{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103705089","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103705089"},"registration_number":"40103705089","company_name":"SIA Frobos","company_type":"SIA","registered_date":"2013-08-28","area_of_activity":{"nace_code":"4619","nace_description":"Nespecializētā vairumtirdzniecībā iesaistītu aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,173163,19190,46421,2,"EUR"],[2024,150099,27752,43338,2,"EUR"],[2023,91538,11268,15530,2,"EUR"],[2022,33942,-1129,6471,2,"EUR"],[2021,23662,1005,5056,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":173163,"cogs":123006,"gross_prof":50157,"sell_exp":8682,"admin_exp":17523,"income_before_income_taxes":23952,"provision_for_income_taxes":4762,"income_after_income_taxes":19190,"net_income":19190},"balance_data":{"cash":23802,"accounts_receivable":3372,"inventories":3944,"cur_assets":31118,"fixed_assets":15303,"non_cur_assets":15303,"assets":46421,"cur_liab":9811,"equity":36610,"equities":46421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123006,123006,false],["net_turnover_source","gross_profit_calc",50157,50157,false],["gross_profit_calc","selling_exp",8682,8682,false],["gross_profit_calc","admin_exp",17523,17523,false],["gross_profit_calc","ebit_calc",23952,23952,false]]}},"financial_ratios":{"current_ratio":{"value":3.1717459993884414},"quick_ratio":{"value":2.7697482417694426},"net_profit_margin":{"value":0.11082044085630302},"roa":{"value":0.4133904913724392},"roe":{"value":0.5241737230264955},"debt_to_equity":{"value":0.267986888828189,"negative_equity":false},"asset_turnover":{"value":3.730272936817389},"altman_z_score":{"value":7.890269804518558},"roce":{"value":0.6542474733679322}},"source_ids":{"financial_statement_id":"2215157","income_statement_id":"2215157","balance_sheet_id":"2215157"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":150099,"cogs":97131,"gross_prof":52968,"sell_exp":6426,"admin_exp":18418,"income_before_income_taxes":28124,"provision_for_income_taxes":372,"income_after_income_taxes":27752,"net_income":27752},"balance_data":{"cash":12510,"accounts_receivable":2886,"inventories":8692,"cur_assets":24088,"fixed_assets":19250,"non_cur_assets":19250,"assets":43338,"cur_liab":6918,"equity":36420,"equities":43338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97131,97131,false],["net_turnover_source","gross_profit_calc",52968,52968,false],["gross_profit_calc","selling_exp",6426,6426,false],["gross_profit_calc","admin_exp",18418,18418,false],["gross_profit_calc","ebit_calc",28124,28124,false]]}},"financial_ratios":{"current_ratio":{"value":3.4819311939867013},"quick_ratio":{"value":2.225498699045967},"net_profit_margin":{"value":0.1848913050719858},"roa":{"value":0.6403618071899949},"roe":{"value":0.7619989017023613},"debt_to_equity":{"value":0.1899505766062603,"negative_equity":false},"asset_turnover":{"value":3.463450089990309},"altman_z_score":{"value":8.679759465092499},"roce":{"value":0.7722130697419001}},"source_ids":{"financial_statement_id":"1977836","income_statement_id":"1977836","balance_sheet_id":"1977836"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":91538,"cogs":65078,"gross_prof":26460,"sell_exp":1183,"admin_exp":13940,"interest_expenses":69,"income_before_income_taxes":11268,"income_after_income_taxes":11268,"net_income":11268},"balance_data":{"cash":10280,"accounts_receivable":1363,"inventories":1583,"cur_assets":13226,"fixed_assets":2304,"non_cur_assets":2304,"assets":15530,"cur_liab":3471,"equity":12059,"equities":15530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65078,65078,false],["net_turnover_source","gross_profit_calc",26460,26460,false],["gross_profit_calc","selling_exp",1183,1183,false],["gross_profit_calc","admin_exp",13940,13940,false],["gross_profit_calc","ebit_calc",11337,11337,false]]}},"financial_ratios":{"current_ratio":{"value":3.810429271103428},"quick_ratio":{"value":3.3543647363872084},"net_profit_margin":{"value":0.12309641897354104},"roa":{"value":0.7255634256278172},"roe":{"value":0.9344058379633469},"debt_to_equity":{"value":0.2878348121734804,"negative_equity":false},"interest_coverage":{"value":164.30434782608697},"asset_turnover":{"value":5.894269156471346},"altman_z_score":{"value":10.71784966265421},"roce":{"value":0.940127705448213}},"source_ids":{"financial_statement_id":"1796375","income_statement_id":"1796375","balance_sheet_id":"1796375"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33942,"cogs":25990,"gross_prof":7952,"sell_exp":453,"admin_exp":8563,"interest_expenses":65,"income_before_income_taxes":-1129,"income_after_income_taxes":-1129,"net_income":-1129},"balance_data":{"cash":886,"accounts_receivable":1366,"inventories":2707,"cur_assets":4959,"fixed_assets":1512,"non_cur_assets":1512,"assets":6471,"cur_liab":5679,"equity":792,"equities":6471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25990,25990,false],["net_turnover_source","gross_profit_calc",7952,7952,false],["gross_profit_calc","selling_exp",453,453,false],["gross_profit_calc","admin_exp",8563,8563,false],["gross_profit_calc","ebit_calc",1064,-1064,true]]}},"financial_ratios":{"current_ratio":{"value":0.873217115689382},"quick_ratio":{"value":0.39654868814932204},"net_profit_margin":{"value":-0.033262624477049085},"roa":{"value":-0.17447071549992274},"roe":{"value":-1.4255050505050506},"debt_to_equity":{"value":7.170454545454546,"negative_equity":false},"interest_coverage":{"value":-16.369230769230768},"asset_turnover":{"value":5.245248029670839},"altman_z_score":{"value":4.806348688688115},"roce":{"value":-1.3434343434343434}},"source_ids":{"financial_statement_id":"1459907","income_statement_id":"1459907","balance_sheet_id":"1459907"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23662,"cogs":15878,"gross_prof":7784,"sell_exp":339,"admin_exp":6355,"interest_expenses":85,"income_before_income_taxes":1005,"income_after_income_taxes":1005,"net_income":1005},"balance_data":{"cash":2141,"accounts_receivable":949,"inventories":1180,"cur_assets":4270,"fixed_assets":786,"non_cur_assets":786,"assets":5056,"cur_liab":3135,"equity":1921,"equities":5056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15878,15878,false],["net_turnover_source","gross_profit_calc",7784,7784,false],["gross_profit_calc","selling_exp",339,339,false],["gross_profit_calc","admin_exp",6355,6355,false],["gross_profit_calc","ebit_calc",1090,1090,false]]}},"financial_ratios":{"current_ratio":{"value":1.3620414673046253},"quick_ratio":{"value":0.9856459330143541},"net_profit_margin":{"value":0.04247316372242414},"roa":{"value":0.1987737341772152},"roe":{"value":0.5231650182196772},"debt_to_equity":{"value":1.6319625195210827,"negative_equity":false},"interest_coverage":{"value":12.823529411764707},"asset_turnover":{"value":4.67998417721519},"altman_z_score":{"value":6.080576414965781},"roce":{"value":0.5674128058302967}},"source_ids":{"financial_statement_id":"1357802","income_statement_id":"1357802","balance_sheet_id":"1357802"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.09.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.99","2.23","3.00",2,"***","***"],[2023,"23.03","1.67","2.71",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.33","0.56","0.84",2,"***","***"],["2026. gada 1. ceturksnis","12.76","0.56","0.83",2,"***","***"],["2025. gada 4. ceturksnis","11.48","0.54","0.80",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-11-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV55ZZZ40103705089","K","SIA","2013-08-28","Ropažu nov., Stopiņu pag., Upeslejas, Zahārija Stopija iela 14 - 61",2118,117756001,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4619  ","044420","Stopiņu pag.","29.99","2.23","3.00",2],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","044420","Stopiņu pag.","23.03","1.67","2.71",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.09.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FROBOS SIA","2025. gada 4. ceturksnis","11.48","7.34","0.00","0.54","0.80","2"],["FROBOS SIA","2026. gada 1. ceturksnis","12.76","10.81","0.00","0.56","0.83","2"],["FROBOS SIA","2026. gada 2. ceturksnis","14.33","12.38","0.0","0.56","0.84","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[18648,14269,4379,132,3946,90,1,46,344,344,344],[21431,15606,5825,131,5637,null,134,61,-138,-138,-138],[23662,15878,7784,339,6355,null,null,85,1005,1005,1005],[33942,25990,7952,453,8563,null,null,65,-1129,-1129,-1129],[91538,65078,26460,1183,13940,null,null,69,11268,11268,11268]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1025,1000,717,2742,1372,1372,4114,3060,1054,4114],[1386,148,1010,2544,837,837,3381,2465,916,3381],[2141,949,1180,4270,786,786,5056,3135,1921,5056],[886,1366,2707,4959,1512,1512,6471,5679,792,6471],[10280,1363,1583,13226,2304,2304,15530,3471,12059,15530]]}}}