{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103705623","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103705623"},"registration_number":"40103705623","company_name":"SIA \"ICARUS LOGISTICS\"","company_type":"SIA","registered_date":"2013-08-29","area_of_activity":{"nace_code":"5231","nace_description":"Starpniecības pakalpojumi kravu transporta jomā"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,771707,-2382,72939,2,"EUR"],[2024,961534,9159,39484,2,"EUR"],[2023,885576,-19875,67667,2,"EUR"],[2022,2106919,17586,210790,2,"EUR"],[2021,2203818,25547,334317,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":771707,"cogs":703772,"gross_prof":67935,"sell_exp":34525,"admin_exp":36098,"oth_op_rev":306,"income_before_income_taxes":-2382,"income_after_income_taxes":-2382,"net_income":-2382},"balance_data":{"cash":9762,"accounts_receivable":63177,"cur_assets":72939,"assets":72939,"cur_liab":67505,"equity":5434,"equities":72939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",703772,703772,false],["net_turnover_source","gross_profit_calc",67935,67935,false],["gross_profit_calc","selling_exp",34525,34525,false],["gross_profit_calc","admin_exp",36098,36098,false],["gross_profit_calc","ebit_calc",2688,-2688,true]]}},"financial_ratios":{"current_ratio":{"value":1.080497740908081},"quick_ratio":{"value":1.080497740908081},"net_profit_margin":{"value":-0.00308666372081632},"roa":{"value":-0.03265742606835849},"roe":{"value":-0.4383511225616489},"debt_to_equity":{"value":12.42270887007729,"negative_equity":false},"asset_turnover":{"value":10.580169730871003},"altman_z_score":{"value":10.607870773990864},"roce":{"value":-0.4383511225616489}},"source_ids":{"financial_statement_id":"2117948","income_statement_id":"2117948","balance_sheet_id":"2117948"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":961534,"cogs":849869,"gross_prof":111665,"sell_exp":65930,"admin_exp":36546,"oth_op_exp":30,"income_before_income_taxes":9159,"income_after_income_taxes":9159,"net_income":9159},"balance_data":{"cash":11013,"accounts_receivable":28471,"cur_assets":39484,"assets":39484,"cur_liab":31668,"equity":7816,"equities":39484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",849869,849869,false],["net_turnover_source","gross_profit_calc",111665,111665,false],["gross_profit_calc","selling_exp",65930,65930,false],["gross_profit_calc","admin_exp",36546,36546,false],["gross_profit_calc","other_op_exp_exp",30,30,false]]}},"financial_ratios":{"current_ratio":{"value":1.246810660603764},"quick_ratio":{"value":1.246810660603764},"net_profit_margin":{"value":0.009525404197875478},"roa":{"value":0.23196737919157126},"roe":{"value":1.1718270214943705},"debt_to_equity":{"value":4.051688843398158,"negative_equity":false},"asset_turnover":{"value":24.35249721406139},"altman_z_score":{"value":25.43777477691665},"roce":{"value":1.1718270214943705}},"source_ids":{"financial_statement_id":"1972629","income_statement_id":"1972629","balance_sheet_id":"1972629"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":885576,"cogs":813639,"gross_prof":71937,"sell_exp":55134,"admin_exp":36614,"oth_op_rev":1575,"oth_op_exp":1639,"income_before_income_taxes":-19875,"income_after_income_taxes":-19875,"net_income":-19875},"balance_data":{"cash":11026,"accounts_receivable":56641,"cur_assets":67667,"assets":67667,"cur_liab":69010,"equity":-1343,"equities":67667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",813639,813639,false],["net_turnover_source","gross_profit_calc",71937,71937,false],["gross_profit_calc","selling_exp",55134,55134,false],["gross_profit_calc","admin_exp",36614,36614,false],["gross_profit_calc","other_op_exp_exp",1639,1639,false]]}},"financial_ratios":{"current_ratio":{"value":0.9805390523112593},"quick_ratio":{"value":0.9805390523112593},"net_profit_margin":{"value":-0.022443020136047046},"roa":{"value":-0.29371776493711854},"roe":{"value":14.798957557706627},"debt_to_equity":{"value":-51.384959046909906,"negative_equity":true},"asset_turnover":{"value":13.087265579972513},"altman_z_score":{"value":12.10929534547347},"roce":{"value":14.798957557706627}},"source_ids":{"financial_statement_id":"1831680","income_statement_id":"1831680","balance_sheet_id":"1831680"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2106919,"cogs":1898388,"gross_prof":208531,"sell_exp":142724,"admin_exp":44021,"oth_op_rev":300,"oth_op_exp":4500,"income_before_income_taxes":17586,"income_after_income_taxes":17586,"net_income":17586},"balance_data":{"cash":42608,"accounts_receivable":166543,"cur_assets":209151,"investments":1639,"non_cur_assets":1639,"assets":210790,"cur_liab":192258,"equity":18532,"equities":210790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1898388,1898388,false],["net_turnover_source","gross_profit_calc",208531,208531,false],["gross_profit_calc","selling_exp",142724,142724,false],["gross_profit_calc","admin_exp",44021,44021,false],["gross_profit_calc","other_op_exp_exp",4500,4500,false]]}},"financial_ratios":{"current_ratio":{"value":1.0878663046531223},"quick_ratio":{"value":1.0878663046531223},"net_profit_margin":{"value":0.008346785044892566},"roa":{"value":0.0834290051710233},"roe":{"value":0.9489531620979926},"debt_to_equity":{"value":10.37437945175912,"negative_equity":false},"asset_turnover":{"value":9.995346079036008},"altman_z_score":{"value":10.406980620326182},"roce":{"value":0.9489531620979926}},"source_ids":{"financial_statement_id":"1738177","income_statement_id":"1738177","balance_sheet_id":"1738177"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2203818,"cogs":1910153,"gross_prof":293665,"sell_exp":217388,"admin_exp":50469,"oth_op_rev":4,"oth_op_exp":265,"income_before_income_taxes":25547,"income_after_income_taxes":25547,"net_income":25547},"balance_data":{"cash":27631,"accounts_receivable":305047,"cur_assets":332678,"investments":1639,"non_cur_assets":1639,"assets":334317,"cur_liab":333371,"equity":946,"equities":334317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1910153,1910153,false],["net_turnover_source","gross_profit_calc",293665,293665,false],["gross_profit_calc","selling_exp",217388,217388,false],["gross_profit_calc","admin_exp",50469,50469,false],["gross_profit_calc","other_op_exp_exp",265,265,false]]}},"financial_ratios":{"current_ratio":{"value":0.9979212349004563},"quick_ratio":{"value":0.9979212349004563},"net_profit_margin":{"value":0.011592155069066502},"roa":{"value":0.07641549786579803},"roe":{"value":27.005285412262158},"debt_to_equity":{"value":352.40063424947147,"negative_equity":false},"asset_turnover":{"value":6.592001005034144},"altman_z_score":{"value":6.818342236460474},"roce":{"value":27.005285412262158}},"source_ids":{"financial_statement_id":"1371930","income_statement_id":"1371930","balance_sheet_id":"1371930"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.14","3.75","6.11",2,"***","***"],[2023,"7.50","3.67","5.98",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.14","1.02","1.53",2,"***","***"],["2026. gada 1. ceturksnis","2.11","1.02","1.52",2,"***","***"],["2025. gada 4. ceturksnis","2.20","1.05","1.56",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14228,"EUR","2015-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV90ZZZ40103705623","K","SIA","2013-08-29","Rīga, Stabu iela 11 - 22E",1010,119383907,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5231  ","010094","Vidzemes priekšpilsēta","8.14","3.75","6.11",2],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","7.50","3.67","5.98",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ICARUS LOGISTICS SIA","2025. gada 4. ceturksnis","2.20","0.00","0.41","1.05","1.56","2"],["ICARUS LOGISTICS SIA","2026. gada 1. ceturksnis","2.11","0.00","0.44","1.02","1.52","2"],["ICARUS LOGISTICS SIA","2026. gada 2. ceturksnis","2.14","0.0","0.41","1.02","1.53","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[2691494,2413143,278351,243267,54005,246,-19167,-19167,-19167,null],[2255788,2014726,241062,196583,54180,null,-9693,-9693,-9693,8],[2203818,1910153,293665,217388,50469,265,25547,25547,25547,4],[2106919,1898388,208531,142724,44021,4500,17586,17586,17586,300],[885576,813639,71937,55134,36614,1639,-19875,-19875,-19875,1575]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[19987,261646,281633,1639,1639,283272,298180,-14908,283272,null],[42792,255737,298529,1639,1639,300168,294769,-24601,300168,30000],[27631,305047,332678,1639,1639,334317,333371,946,334317,null],[42608,166543,209151,1639,1639,210790,192258,18532,210790,null],[11026,56641,67667,null,null,67667,69010,-1343,67667,null]]}}}