{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103705680","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103705680"},"registration_number":"40103705680","company_name":"Sabiedrība ar ierobežotu atbildību \"BN un Z\"","company_type":"SIA","registered_date":"2013-08-29","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,186859,-21192,38922,4,"EUR"],[2023,173963,2980,64654,4,"EUR"],[2022,333516,7317,59814,4,"EUR"],[2021,211190,5380,55751,4,"EUR"],[2020,308621,21789,47862,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":186859,"mat_exp":156677,"labour_exp":45743,"dep_exp":2082,"oth_op_exp":3549,"income_before_income_taxes":-21192,"income_after_income_taxes":-21192,"net_income":-21192},"balance_data":{"cash":2668,"accounts_receivable":22009,"cur_assets":24677,"fixed_assets":14245,"non_cur_assets":14245,"assets":38922,"cur_liab":2377,"non_cur_liab":1361,"equity":35184,"equities":38922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",186859,186859,false],["total_rev_calc","material_costs_exp",156677,156677,false],["total_rev_calc","labour_costs_exp",45743,45743,false],["total_rev_calc","other_op_costs_exp",3549,3549,false],["total_rev_calc","ebitda_calc",19110,-19110,true]]}},"financial_ratios":{"current_ratio":{"value":10.381573411863693},"quick_ratio":{"value":10.381573411863693},"net_profit_margin":{"value":-0.11341171685602514},"roa":{"value":-0.5444735625096346},"roe":{"value":-0.602319236016371},"debt_to_equity":{"value":0.10624147339699863,"negative_equity":false},"asset_turnover":{"value":4.8008581265094294},"altman_z_score":{"value":8.229289617552594},"roce":{"value":-0.5798878095498701}},"source_ids":{"financial_statement_id":"2087061","income_statement_id":"2087061","balance_sheet_id":"2087061"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":173963,"mat_exp":115414,"labour_exp":47693,"dep_exp":2082,"oth_op_exp":5794,"income_before_income_taxes":2980,"income_after_income_taxes":2980,"net_income":2980},"balance_data":{"cash":6127,"accounts_receivable":42200,"cur_assets":48327,"fixed_assets":16327,"non_cur_assets":16327,"assets":64654,"cur_liab":8278,"equity":56376,"equities":64654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",173963,173963,false],["total_rev_calc","material_costs_exp",115414,115414,false],["total_rev_calc","labour_costs_exp",47693,47693,false],["total_rev_calc","other_op_costs_exp",5794,5794,false],["total_rev_calc","ebitda_calc",5062,5062,false]]}},"financial_ratios":{"current_ratio":{"value":5.83800434887654},"quick_ratio":{"value":5.83800434887654},"net_profit_margin":{"value":0.017130079384696746},"roa":{"value":0.04609150245924459},"roe":{"value":0.05285937278274443},"debt_to_equity":{"value":0.1468355328508585,"negative_equity":false},"asset_turnover":{"value":2.6906765242676403},"altman_z_score":{"value":6.871534017500542},"roce":{"value":0.05285937278274443}},"source_ids":{"financial_statement_id":"1943424","income_statement_id":"1943424","balance_sheet_id":"1943424"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":333516,"mat_exp":265317,"labour_exp":49551,"dep_exp":2603,"oth_op_exp":8537,"interest_expenses":191,"income_before_income_taxes":7317,"income_after_income_taxes":7317,"net_income":7317},"balance_data":{"cash":13233,"accounts_receivable":26172,"cur_assets":39405,"fixed_assets":20409,"non_cur_assets":20409,"assets":59814,"cur_liab":6418,"equity":53396,"equities":59814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",333516,333516,false],["total_rev_calc","material_costs_exp",265317,265317,false],["total_rev_calc","labour_costs_exp",49551,49551,false],["total_rev_calc","other_op_costs_exp",8537,8537,false],["total_rev_calc","ebitda_calc",10111,10111,false]]}},"financial_ratios":{"current_ratio":{"value":6.139763166095356},"quick_ratio":{"value":6.139763166095356},"net_profit_margin":{"value":0.021938977440362682},"roa":{"value":0.12232922058380981},"roe":{"value":0.13703273653457188},"debt_to_equity":{"value":0.12019626938347441,"negative_equity":false},"interest_coverage":{"value":39.30890052356021},"asset_turnover":{"value":5.575885244257197},"altman_z_score":{"value":10.600554509959371},"roce":{"value":0.14060978350438236}},"source_ids":{"financial_statement_id":"1774193","income_statement_id":"1774193","balance_sheet_id":"1774193"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":211190,"mat_exp":148802,"labour_exp":46069,"dep_exp":3253,"oth_op_exp":7579,"interest_expenses":107,"income_before_income_taxes":5380,"income_after_income_taxes":5380,"net_income":5380},"balance_data":{"cash":6360,"accounts_receivable":6985,"inventories":29394,"cur_assets":42739,"fixed_assets":13012,"non_cur_assets":13012,"assets":55751,"cur_liab":5672,"equity":50079,"equities":55751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",211190,211190,false],["total_rev_calc","material_costs_exp",148802,148802,false],["total_rev_calc","labour_costs_exp",46069,46069,false],["total_rev_calc","other_op_costs_exp",7579,7579,false],["total_rev_calc","ebitda_calc",8740,8740,false]]}},"financial_ratios":{"current_ratio":{"value":7.535084626234132},"quick_ratio":{"value":2.3527856135401977},"net_profit_margin":{"value":0.02547469103650741},"roa":{"value":0.0965005112015928},"roe":{"value":0.10743026018890153},"debt_to_equity":{"value":0.11326104754487909,"negative_equity":false},"interest_coverage":{"value":51.2803738317757},"asset_turnover":{"value":3.788093487112339},"altman_z_score":{"value":9.032092503125487},"roce":{"value":0.10956688432277002}},"source_ids":{"financial_statement_id":"1423828","income_statement_id":"1423828","balance_sheet_id":"1423828"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":308621,"mat_exp":226370,"labour_exp":30332,"dep_exp":4071,"oth_op_exp":25263,"income_before_income_taxes":22585,"provision_for_income_taxes":796,"income_after_income_taxes":21789,"net_income":21789},"balance_data":{"cash":2174,"accounts_receivable":29423,"cur_assets":31597,"fixed_assets":16265,"non_cur_assets":16265,"assets":47862,"cur_liab":3163,"equity":44699,"equities":47862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",308621,308621,false],["total_rev_calc","material_costs_exp",226370,226370,false],["total_rev_calc","labour_costs_exp",30332,30332,false],["total_rev_calc","other_op_costs_exp",25263,25263,false],["total_rev_calc","ebitda_calc",26656,26656,false]]}},"financial_ratios":{"current_ratio":{"value":9.989566866898514},"quick_ratio":{"value":9.989566866898514},"net_profit_margin":{"value":0.0706011580547014},"roa":{"value":0.4552463332079729},"roe":{"value":0.4874605695876865},"debt_to_equity":{"value":0.07076220944540146,"negative_equity":false},"asset_turnover":{"value":6.448142576574318},"altman_z_score":{"value":15.05372391267216},"roce":{"value":0.5052685742410344}},"source_ids":{"financial_statement_id":"1298631","income_statement_id":"1298631","balance_sheet_id":"1298631"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.99","3.67","16.08",4,"982.69","~ 766.48"],[2023," -2.60","2.70","11.35",4,"693.63","~ 581.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.7","0.83","3.27",3,"1 065.81","~ 850.90"],["2026. gada 1. ceturksnis","0.00","0.45","0.50",3,"162.97","~ 145.86"],["2025. gada 4. ceturksnis","0.00","1.38","2.92",4,"713.80","~ 605.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.08,"employees":4,"gross_salary_raw":982.6928718099149,"gross_salary_formatted":"982.69","net_salary_formatted":"~ 766.48","vsaoi_employee_part":"103.18","non_taxable_minimum":"314.35","iin_part":"113.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.08,"employees":4,"gross_salary_raw":982.6928718099149,"gross_salary_formatted":"982.69","net_salary_formatted":"~ 766.48","vsaoi_employee_part":"103.18","non_taxable_minimum":"314.35","iin_part":"113.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV06ZZZ40103705680","K","SIA","2013-08-29","Siguldas nov., Inčukalna pag., Griķi, \"Putni\"",2136,103816706,100016768,"0801864"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","048410","Inčukalna pag."," -2.99","3.67","16.08",4],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","048410","Inčukalna pag."," -2.60","2.70","11.35",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.09.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BN UN Z SIA","2025. gada 4. ceturksnis","0.00","0.00","4.31","1.38","2.92","4"],["BN UN Z SIA","2026. gada 1. ceturksnis","0.00","0.00","0.95","0.45","0.50","3"],["BN UN Z SIA","2026. gada 2. ceturksnis","2.7","0.0","1.41","0.83","3.27","3"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses"],"data":[[368966,326347,27906,1711,10579,2423,2423,2423,null,null],[308621,226370,30332,4071,25263,22585,21789,21789,796,null],[211190,148802,46069,3253,7579,5380,5380,5380,null,107],[333516,265317,49551,2603,8537,7317,7317,7317,null,191],[173963,115414,47693,2082,5794,2980,2980,2980,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[927,2957,21700,25584,2471,2471,28055,5145,22910,28055],[2174,29423,null,31597,16265,16265,47862,3163,44699,47862],[6360,6985,29394,42739,13012,13012,55751,5672,50079,55751],[13233,26172,null,39405,20409,20409,59814,6418,53396,59814],[6127,42200,null,48327,16327,16327,64654,8278,56376,64654]]}},"eu_funds":{"periods":{"no":"2021-05-10","lidz":"2022-11-20"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":137603.3,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[96776.86,"2021-10-19","AS \"Veselības centru apvienība\"","Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana AS “Veselības centru apvienība” ģimenes ārsta praksēs un “Veselības centru apvienība” telpās strādājošo ģimenes ārstu praksēs"],[33636.36,"2021-10-19","AS \"Veselības centru apvienība\"","Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana AS “Veselības centru apvienība” telpās strādājošo ģimenes ārstu praksēs."],[7190.08,"2021-10-19","AS \"Veselības centru apvienība\"","Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana AS “Veselības centru apvienība” ģimenes ārsta praksēs un “Veselības centru apvienība” telpās strādājošo ģimenes ārstu praksēs"]]}}}}