{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103709305","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103709305"},"registration_number":"40103709305","company_name":"Sabiedrība ar ierobežotu atbildību \"Vision Consulting\"","company_type":"SIA","registered_date":"2013-09-11","area_of_activity":{"nace_code":"4617","nace_description":"Pārtikas, dzērienu un tabakas vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,68718,26384,36988,1,"EUR"],[2024,74433,21259,21509,1,"EUR"],[2023,21587,-613,370,1,"EUR"],[2022,17631,594,2645,1,"EUR"],[2021,19054,-1748,5229,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":68718,"cogs":22850,"gross_prof":45868,"sell_exp":5670,"admin_exp":874,"oth_op_exp":12017,"income_before_income_taxes":27307,"provision_for_income_taxes":923,"income_after_income_taxes":26384,"net_income":26384},"balance_data":{"cash":12651,"accounts_receivable":24337,"cur_assets":36988,"assets":36988,"cur_liab":5883,"equity":31105,"equities":36988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22850,22850,false],["net_turnover_source","gross_profit_calc",45868,45868,false],["gross_profit_calc","selling_exp",5670,5670,false],["gross_profit_calc","admin_exp",874,874,false],["gross_profit_calc","other_op_exp_exp",12017,12017,false]]}},"financial_ratios":{"current_ratio":{"value":6.287268400475948},"quick_ratio":{"value":6.287268400475948},"net_profit_margin":{"value":0.3839459821298641},"roa":{"value":0.7133124256515627},"roe":{"value":0.8482237582382254},"debt_to_equity":{"value":0.1891335798103199,"negative_equity":false},"asset_turnover":{"value":1.8578457878230779},"altman_z_score":{"value":7.683820052737587},"roce":{"value":0.8778974441408134}},"source_ids":{"financial_statement_id":"2306880","income_statement_id":"2306880","balance_sheet_id":"2306880"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":74433,"cogs":28485,"gross_prof":45948,"sell_exp":14417,"admin_exp":657,"oth_op_exp":9615,"income_before_income_taxes":21259,"income_after_income_taxes":21259,"net_income":21259},"balance_data":{"cash":18473,"accounts_receivable":3036,"cur_assets":21509,"assets":21509,"cur_liab":12968,"equity":8541,"equities":21509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28485,28485,false],["net_turnover_source","gross_profit_calc",45948,45948,false],["gross_profit_calc","selling_exp",14417,14417,false],["gross_profit_calc","admin_exp",657,657,false],["gross_profit_calc","other_op_exp_exp",9615,9615,false]]}},"financial_ratios":{"current_ratio":{"value":1.6586212214682294},"quick_ratio":{"value":1.6586212214682294},"net_profit_margin":{"value":0.2856125643195894},"roa":{"value":0.9883769584824957},"roe":{"value":2.489052804121297},"debt_to_equity":{"value":1.51832338133708,"negative_equity":false},"asset_turnover":{"value":3.4605513970895903},"altman_z_score":{"value":7.422186536709065},"roce":{"value":2.489052804121297}},"source_ids":{"financial_statement_id":"2068037","income_statement_id":"2068037","balance_sheet_id":"2068037"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21587,"cogs":18624,"gross_prof":2963,"sell_exp":200,"admin_exp":915,"oth_op_exp":2455,"interest_expenses":6,"income_before_income_taxes":-613,"income_after_income_taxes":-613,"net_income":-613},"balance_data":{"cash":40,"accounts_receivable":230,"cur_assets":270,"fixed_assets":100,"non_cur_assets":100,"assets":370,"cur_liab":13088,"equity":-12718,"equities":370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18624,18624,false],["net_turnover_source","gross_profit_calc",2963,2963,false],["gross_profit_calc","selling_exp",200,200,false],["gross_profit_calc","admin_exp",915,915,false],["gross_profit_calc","other_op_exp_exp",2455,2455,false]]}},"financial_ratios":{"current_ratio":{"value":0.02062958435207824},"quick_ratio":{"value":0.02062958435207824},"net_profit_margin":{"value":-0.028396720248297588},"roa":{"value":-1.6567567567567567},"roe":{"value":0.04819940242176443},"debt_to_equity":{"value":-1.0290926246265135,"negative_equity":true},"interest_coverage":{"value":-101.16666666666667},"asset_turnover":{"value":58.34324324324324},"altman_z_score":{"value":-1.2318427443335764},"roce":{"value":0.04772763013052367}},"source_ids":{"financial_statement_id":"1920395","income_statement_id":"1920395","balance_sheet_id":"1920395"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17631,"cogs":13626,"gross_prof":4005,"admin_exp":1517,"oth_op_exp":1796,"interest_expenses":98,"income_before_income_taxes":594,"income_after_income_taxes":594,"net_income":594},"balance_data":{"cash":37,"accounts_receivable":1037,"cur_assets":1074,"fixed_assets":1571,"non_cur_assets":1571,"assets":2645,"cur_liab":14750,"equity":-12105,"equities":2645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13626,13626,false],["net_turnover_source","gross_profit_calc",4005,4005,false],["gross_profit_calc","admin_exp",1517,1517,false],["gross_profit_calc","other_op_exp_exp",1796,1796,false],["gross_profit_calc","ebit_calc",692,692,false]]}},"financial_ratios":{"current_ratio":{"value":0.0728135593220339},"quick_ratio":{"value":0.0728135593220339},"net_profit_margin":{"value":0.033690658499234305},"roa":{"value":0.22457466918714555},"roe":{"value":-0.04907063197026022},"debt_to_equity":{"value":-1.218504750103263,"negative_equity":true},"interest_coverage":{"value":7.061224489795919},"asset_turnover":{"value":6.66578449905482},"altman_z_score":{"value":-0.4629626285604438},"roce":{"value":-0.05716646014043784}},"source_ids":{"financial_statement_id":"1719947","income_statement_id":"1719947","balance_sheet_id":"1719947"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19054,"cogs":18057,"gross_prof":997,"sell_exp":401,"admin_exp":970,"oth_op_exp":1153,"interest_expenses":221,"income_before_income_taxes":-1748,"income_after_income_taxes":-1748,"net_income":-1748},"balance_data":{"accounts_receivable":381,"cur_assets":381,"fixed_assets":4848,"non_cur_assets":4848,"assets":5229,"cur_liab":17928,"equity":-12699,"equities":5229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18057,18057,false],["net_turnover_source","gross_profit_calc",997,997,false],["gross_profit_calc","selling_exp",401,401,false],["gross_profit_calc","admin_exp",970,970,false],["gross_profit_calc","other_op_exp_exp",1153,1153,false]]}},"financial_ratios":{"current_ratio":{"value":0.021251673360107096},"quick_ratio":{"value":0.021251673360107096},"net_profit_margin":{"value":-0.09173926734543927},"roa":{"value":-0.3342895391088162},"roe":{"value":0.13764863375068903},"debt_to_equity":{"value":-1.411764705882353,"negative_equity":true},"interest_coverage":{"value":-6.909502262443439},"asset_turnover":{"value":3.643908969210174},"altman_z_score":{"value":-2.031244310575636},"roce":{"value":0.12024568863690055}},"source_ids":{"financial_statement_id":"1341924","income_statement_id":"1341924","balance_sheet_id":"1341924"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.10","0.00","3.62",1,"***","***"],[2023,"4.14","0.64","0.93",1,"***","***"],[2022,"2.11","0.36","1.71",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.14","0.93","5.87",3,"1 913.24","~ 1 415.95"],["2026. gada 2. ceturksnis","0.0","0.0","0.24",1,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-10-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2013,2,"LVL"],[2019,2,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV04ZZZ40103709305","K","SIA","2013-09-11","Ādažu nov., Ādaži, Muižas iela 27",2164,103934395,100016501,100003823]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4617  ","023401","Ādažu pag.","3.10","0.00","3.62",1],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","023401","Ādažu pag.","4.14","0.64","0.93",1],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","023401","Ādažu pag.","2.11","0.36","1.71",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.09.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VISION CONSULTING SIA","2026. gada 3. ceturksnis","13.14","0.53","0.65","0.93","5.87","3"],["VISION CONSULTING SIA","2026. gada 2. ceturksnis","0.0","0.16","0.4","0.0","0.24","1"],["VISION CONSULTING SIA","2026. gada 1. ceturksnis","0.00","0.18","0.18","0.00","0.00","1"],["VISION CONSULTING SIA","2025. gada 4. ceturksnis","0.00","0.25","0.25","0.00","0.00","1"]]}}}