{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103712324","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103712324"},"registration_number":"40103712324","company_name":"Sabiedrība ar ierobežotu atbildību \"Karogu Meistars\"","company_type":"SIA","registered_date":"2013-09-19","area_of_activity":{"nace_code":"4799","nace_description":"Mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,94325,-6281,115895,2,"EUR"],[2024,83553,-14124,117257,2,"EUR"],[2023,112956,44816,131726,2,"EUR"],[2022,108038,24254,92069,1,"EUR"],[2021,66905,21197,69338,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":94325,"cogs":63546,"gross_prof":30779,"sell_exp":34060,"admin_exp":3000,"income_before_income_taxes":-6281,"income_after_income_taxes":-6281,"net_income":-6281},"balance_data":{"cash":22786,"accounts_receivable":81307,"inventories":5900,"cur_assets":109993,"investments":2843,"fixed_assets":3059,"non_cur_assets":5902,"assets":115895,"cur_liab":4760,"equity":111135,"equities":115895},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63546,63546,false],["net_turnover_source","gross_profit_calc",30779,30779,false],["gross_profit_calc","selling_exp",34060,34060,false],["gross_profit_calc","admin_exp",3000,3000,false],["gross_profit_calc","ebit_calc",6281,-6281,true]]}},"financial_ratios":{"current_ratio":{"value":23.1077731092437},"quick_ratio":{"value":21.86827731092437},"net_profit_margin":{"value":-0.06658892128279884},"roa":{"value":-0.05419560809353294},"roe":{"value":-0.05651684887749134},"debt_to_equity":{"value":0.04283079137985333,"negative_equity":false},"asset_turnover":{"value":0.8138832563958756},"altman_z_score":{"value":11.913149554997805},"roce":{"value":-0.05651684887749134}},"source_ids":{"financial_statement_id":"2311118","income_statement_id":"2311118","balance_sheet_id":"2311118"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":83553,"cogs":63196,"gross_prof":20357,"sell_exp":31276,"admin_exp":3205,"income_before_income_taxes":-14124,"income_after_income_taxes":-14124,"net_income":-14124},"balance_data":{"cash":20130,"accounts_receivable":73345,"inventories":22972,"cur_assets":116447,"fixed_assets":810,"non_cur_assets":810,"assets":117257,"cur_liab":2684,"equity":114573,"equities":117257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63196,63196,false],["net_turnover_source","gross_profit_calc",20357,20357,false],["gross_profit_calc","selling_exp",31276,31276,false],["gross_profit_calc","admin_exp",3205,3205,false],["gross_profit_calc","ebit_calc",14124,-14124,true]]}},"financial_ratios":{"current_ratio":{"value":43.385618479880776},"quick_ratio":{"value":34.82675111773472},"net_profit_margin":{"value":-0.16904240422246958},"roa":{"value":-0.1204533631254424},"roe":{"value":-0.12327511717420335},"debt_to_equity":{"value":0.02342611260942805,"negative_equity":false},"asset_turnover":{"value":0.7125630026352371},"altman_z_score":{"value":19.788847399918808},"roce":{"value":-0.12327511717420335}},"source_ids":{"financial_statement_id":"2052944","income_statement_id":"2052944","balance_sheet_id":"2052944"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":112956,"cogs":68140,"gross_prof":44816,"income_before_income_taxes":44816,"income_after_income_taxes":44816,"net_income":44816},"balance_data":{"cash":55699,"accounts_receivable":47778,"inventories":26212,"cur_assets":129689,"fixed_assets":2037,"non_cur_assets":2037,"assets":131726,"cur_liab":3029,"equity":128697,"equities":131726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68140,68140,false],["net_turnover_source","gross_profit_calc",44816,44816,false],["gross_profit_calc","ebit_calc",44816,44816,false],["ebit_calc","ebt_calc",44816,44816,false],["ebt_calc","net_income_final",44816,44816,false]]}},"financial_ratios":{"current_ratio":{"value":42.815780785737864},"quick_ratio":{"value":34.16209970287223},"net_profit_margin":{"value":0.3967562590743298},"roa":{"value":0.34022136859845437},"roe":{"value":0.3482287854417741},"debt_to_equity":{"value":0.023535902157781455,"negative_equity":false},"asset_turnover":{"value":0.8575072498975146},"altman_z_score":{"value":21.274886269573134},"roce":{"value":0.3482287854417741}},"source_ids":{"financial_statement_id":"1861696","income_statement_id":"1861696","balance_sheet_id":"1861696"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":108038,"cogs":83784,"gross_prof":24254,"income_before_income_taxes":24254,"income_after_income_taxes":24254,"net_income":24254},"balance_data":{"cash":40424,"accounts_receivable":48540,"cur_assets":88964,"fixed_assets":3105,"non_cur_assets":3105,"assets":92069,"cur_liab":8188,"equity":83881,"equities":92069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83784,83784,false],["net_turnover_source","gross_profit_calc",24254,24254,false],["gross_profit_calc","ebit_calc",24254,24254,false],["ebit_calc","ebt_calc",24254,24254,false],["ebt_calc","net_income_final",24254,24254,false]]}},"financial_ratios":{"current_ratio":{"value":10.865168539325843},"quick_ratio":{"value":10.865168539325843},"net_profit_margin":{"value":0.22449508506266314},"roa":{"value":0.26343286013750555},"roe":{"value":0.2891477211764285},"debt_to_equity":{"value":0.09761447765286536,"negative_equity":false},"asset_turnover":{"value":1.1734460024546807},"altman_z_score":{"value":7.692953160557036},"roce":{"value":0.2891477211764285}},"source_ids":{"financial_statement_id":"1708548","income_statement_id":"1708548","balance_sheet_id":"1708548"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":66905,"cogs":45708,"gross_prof":21197,"income_before_income_taxes":21197,"income_after_income_taxes":21197,"net_income":21197},"balance_data":{"cash":34038,"accounts_receivable":34173,"cur_assets":68211,"fixed_assets":1127,"non_cur_assets":1127,"assets":69338,"cur_liab":5982,"equity":63356,"equities":69338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45708,45708,false],["net_turnover_source","gross_profit_calc",21197,21197,false],["gross_profit_calc","ebit_calc",21197,21197,false],["ebit_calc","ebt_calc",21197,21197,false],["ebt_calc","net_income_final",21197,21197,false]]}},"financial_ratios":{"current_ratio":{"value":11.402708124373119},"quick_ratio":{"value":11.402708124373119},"net_profit_margin":{"value":0.3168223600627756},"roa":{"value":0.3057053852144567},"roe":{"value":0.33456973293768544},"debt_to_equity":{"value":0.09441883957320538,"negative_equity":false},"asset_turnover":{"value":0.9649110156047189},"altman_z_score":{"value":7.778487673612432},"roce":{"value":0.33456973293768544}},"source_ids":{"financial_statement_id":"1321863","income_statement_id":"1321863","balance_sheet_id":"1321863"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.27","1.95","5.15",2,"***","***"],[2023,"20.44","1.50","2.40",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.79","1.25","2.78",2,"***","***"],["2026. gada 1. ceturksnis","3.24","0.78","2.18",2,"***","***"],["2025. gada 4. ceturksnis","11.14","0.81","2.19",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ40103712324","K","SIA","2013-09-19","Rīga, Veldres iela 11 - 30",1064,113652464,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4799  ","010094","Vidzemes priekšpilsēta","19.27","1.95","5.15",2],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","010094","Vidzemes priekšpilsēta","20.44","1.50","2.40",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KAROGU MEISTARS SIA","2025. gada 4. ceturksnis","11.14","8.14","0.00","0.81","2.19","2"],["KAROGU MEISTARS SIA","2026. gada 1. ceturksnis","3.24","0.58","0.30","0.78","2.18","2"],["KAROGU MEISTARS SIA","2026. gada 2. ceturksnis","9.79","5.77","0.0","1.25","2.78","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[58859,51341,7518,7518,7518,7518],[50228,43615,6613,6613,6613,6613],[66905,45708,21197,21197,21197,21197],[108038,83784,24254,24254,24254,24254],[112956,68140,44816,44816,44816,44816]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[11737,29943,2347,44027,724,724,44751,6183,38568,44751],[14653,30687,5197,50537,1635,1635,52172,4883,47289,52172],[34038,34173,null,68211,1127,1127,69338,5982,63356,69338],[40424,48540,null,88964,3105,3105,92069,8188,83881,92069],[55699,47778,26212,129689,2037,2037,131726,3029,128697,131726]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_fa","at_beginning_of_year","at_end_of_year"],"data":[[3485,1157,4709,5452]]}}}