{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103713052","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103713052","company_name":"SIA \"ML3\"","company_type":"SIA","registered_date":"2013-09-20","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,0,828523,1077218,1,"EUR"],[2019,1350,1159114,1080511,1,"EUR"],[2018,6300,-8237,763810,1,"EUR"],[2017,3198,-32497,1614003,1,"EUR"],[2016,920,-40962,2367819,1,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":2170,"admin_exp":7400,"oth_op_rev":849661,"oth_op_exp":37,"income_before_income_taxes":840054,"provision_for_income_taxes":11531,"income_after_income_taxes":828523,"net_income":828523},"balance_data":{"cash":511,"marketable_securities":748867,"accounts_receivable":327702,"cur_assets":1077080,"fixed_assets":138,"non_cur_assets":138,"assets":1077218,"cur_liab":133400,"equity":943818,"equities":1077218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",2170,2170,false],["gross_profit_calc","admin_exp",7400,7400,false],["gross_profit_calc","other_op_exp_exp",37,37,false],["gross_profit_calc","ebit_calc",9607,-9607,true],["other_op_rev_source","ebit_calc",849661,849661,false]]}},"financial_ratios":{"current_ratio":{"value":8.074062968515742},"quick_ratio":{"value":8.074062968515742},"roa":{"value":0.7691321533802814},"roe":{"value":0.8778419144368935},"debt_to_equity":{"value":0.1413408093509554,"negative_equity":false},"altman_z_score":{"value":6.764719454216403},"roce":{"value":0.8900593122826647}},"source_ids":{"financial_statement_id":"1281969","income_statement_id":"1281969","balance_sheet_id":"1281969"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1350,"gross_prof":1350,"admin_exp":12817,"oth_op_rev":1290966,"oth_op_exp":120385,"income_before_income_taxes":1159114,"income_after_income_taxes":1159114,"net_income":1159114},"balance_data":{"cash":546,"accounts_receivable":330645,"cur_assets":331191,"investments":748867,"fixed_assets":453,"non_cur_assets":749320,"assets":1080511,"cur_liab":35217,"equity":1045294,"equities":1080511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1350,1350,false],["gross_profit_calc","admin_exp",12817,12817,false],["gross_profit_calc","other_op_exp_exp",120385,120385,false],["gross_profit_calc","ebit_calc",131852,-131852,true],["other_op_rev_source","ebit_calc",1290966,1290966,false]]}},"financial_ratios":{"current_ratio":{"value":9.404293381037567},"quick_ratio":{"value":9.404293381037567},"net_profit_margin":{"value":858.6029629629629},"roa":{"value":1.0727461358560904},"roe":{"value":1.1088880257611735},"debt_to_equity":{"value":0.03369099985267303,"negative_equity":false},"asset_turnover":{"value":0.001249408844518936},"altman_z_score":{"value":16.8163012094489},"roce":{"value":1.1088880257611735}},"source_ids":{"financial_statement_id":"1052258","income_statement_id":"1052258","balance_sheet_id":"1052258"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6300,"cogs":32,"gross_prof":6268,"sell_exp":4253,"admin_exp":14252,"oth_op_rev":5000,"oth_op_exp":1000,"income_before_income_taxes":-8237,"income_after_income_taxes":-8237,"net_income":-8237},"balance_data":{"cash":3329,"accounts_receivable":446084,"cur_assets":449413,"investments":313024,"fixed_assets":1373,"non_cur_assets":314397,"assets":763810,"cur_liab":877630,"equity":-113820,"equities":763810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32,32,false],["net_turnover_source","gross_profit_calc",6268,6268,false],["gross_profit_calc","selling_exp",4253,4253,false],["gross_profit_calc","admin_exp",14252,14252,false],["gross_profit_calc","other_op_exp_exp",1000,1000,false]]}},"financial_ratios":{"current_ratio":{"value":0.5120757038843249},"quick_ratio":{"value":0.5120757038843249},"net_profit_margin":{"value":-1.3074603174603174},"roa":{"value":-0.010784095521137455},"roe":{"value":0.07236865225795115},"debt_to_equity":{"value":-7.710683535406782,"negative_equity":true},"asset_turnover":{"value":0.008248124533588195},"altman_z_score":{"value":-0.6079348612352927},"roce":{"value":0.07236865225795115}},"source_ids":{"financial_statement_id":"940465","income_statement_id":"940465","balance_sheet_id":"940465"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3198,"cogs":500,"gross_prof":2698,"sell_exp":2760,"admin_exp":29966,"oth_op_rev":8,"oth_op_exp":2477,"income_before_income_taxes":-32497,"income_after_income_taxes":-32497,"net_income":-32497},"balance_data":{"cash":1886,"accounts_receivable":1586246,"cur_assets":1588132,"investments":19564,"fixed_assets":6307,"non_cur_assets":25871,"assets":1614003,"cur_liab":1719586,"equity":-105583,"equities":1614003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",500,500,false],["net_turnover_source","gross_profit_calc",2698,2698,false],["gross_profit_calc","selling_exp",2760,2760,false],["gross_profit_calc","admin_exp",29966,29966,false],["gross_profit_calc","other_op_exp_exp",2477,2477,false]]}},"financial_ratios":{"current_ratio":{"value":0.9235548556454868},"quick_ratio":{"value":0.9235548556454868},"net_profit_margin":{"value":-10.16166353971232},"roa":{"value":-0.02013441115041298},"roe":{"value":0.3077862913537217},"debt_to_equity":{"value":-16.28658022598335,"negative_equity":true},"asset_turnover":{"value":0.0019814089564889285},"altman_z_score":{"value":-0.20017309061712535},"roce":{"value":0.3077862913537217}},"source_ids":{"financial_statement_id":"761001","income_statement_id":"761001","balance_sheet_id":"761001"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":920,"gross_prof":920,"sell_exp":2391,"admin_exp":37508,"oth_op_rev":1194,"oth_op_exp":3177,"income_before_income_taxes":-40962,"income_after_income_taxes":-40962,"net_income":-40962},"balance_data":{"cash":632371,"accounts_receivable":1709225,"cur_assets":2341596,"fixed_assets":26223,"non_cur_assets":26223,"assets":2367819,"cur_liab":2440905,"equity":-73086,"equities":2367819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",920,920,false],["gross_profit_calc","selling_exp",2391,2391,false],["gross_profit_calc","admin_exp",37508,37508,false],["gross_profit_calc","other_op_exp_exp",3177,3177,false],["gross_profit_calc","ebit_calc",42156,-42156,true]]}},"financial_ratios":{"current_ratio":{"value":0.9593146804156655},"quick_ratio":{"value":0.9593146804156655},"net_profit_margin":{"value":-44.52391304347826},"roa":{"value":-0.01729946419046388},"roe":{"value":0.560463016172728},"debt_to_equity":{"value":-33.397709547656184,"negative_equity":true},"asset_turnover":{"value":0.00038854321212896764},"altman_z_score":{"value":-0.12215299415278244},"roce":{"value":0.560463016172728}},"source_ids":{"financial_statement_id":"671624","income_statement_id":"671624","balance_sheet_id":"671624"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 05.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 05.01.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,0,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV06ZZZ40103713052","K","SIA","2013-09-20","2022-01-04","R","Rīga, Krišjāņa Valdemāra iela 41A - 56",1010,119298325,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103868102","2022-01-04"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.10.2013 ","nav","nav"," 05.01.2022 "]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes"],"data":[[1350,1350,12817,1290966,120385,1159114,1159114,1159114,null,null],[0,null,7400,849661,37,840054,828523,828523,2170,11531],[0,null,3640,null,544,-4184,null,-4184,null,null],[0,null,8637,null,18555,-27192,null,-27192,null,null],[0,null,5771,null,52131,-57902,null,-57902,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities","non_cur_liab"],"data":[[546,330645,331191,748867,453,749320,1080511,35217,1045294,1080511,null,null],[511,327702,1077080,null,138,138,1077218,133400,943818,1077218,748867,null],[118067,4340,122407,null,24764,142687,265094,643,-2184,265094,null,266635],[476307,null,476307,null,22960,760459,1236766,385,-30299,1236766,null,1266680],[1041,1320,2361,null,51646,394094,396455,445,-88201,396455,null,484211]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[-4184,-2804,6501,6501,-26144,-117923,-144067,2000,266635,268635,118067,118067]]}}}