{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103715528","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103715528"},"registration_number":"40103715528","company_name":"Sabiedrība ar ierobežotu atbildību \"Ogres Pirotehnika 1\"","company_type":"SIA","registered_date":"2013-09-30","area_of_activity":{"nace_code":"4792","nace_description":"Specializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,109857,4786,108271,6,"EUR"],[2024,88390,11480,93432,6,"EUR"],[2023,65162,11911,60273,6,"EUR"],[2022,50978,15643,38633,2,"EUR"],[2021,57076,6136,64629,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":109857,"cogs":99447,"gross_prof":10410,"sell_exp":1915,"admin_exp":538,"oth_op_exp":3171,"income_before_income_taxes":4786,"income_after_income_taxes":4786,"net_income":4786},"balance_data":{"cash":73477,"accounts_receivable":25904,"inventories":8890,"cur_assets":108271,"assets":108271,"cur_liab":71498,"equity":36773,"equities":108271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99447,99447,false],["net_turnover_source","gross_profit_calc",10410,10410,false],["gross_profit_calc","selling_exp",1915,1915,false],["gross_profit_calc","admin_exp",538,538,false],["gross_profit_calc","other_op_exp_exp",3171,3171,false]]}},"financial_ratios":{"current_ratio":{"value":1.514322078939271},"quick_ratio":{"value":1.3899829365856387},"net_profit_margin":{"value":0.043565726353350265},"roa":{"value":0.044203895780033434},"roe":{"value":0.13014983819650286},"debt_to_equity":{"value":1.9443069643488429,"negative_equity":false},"asset_turnover":{"value":1.0146484284803872},"altman_z_score":{"value":1.8971705224825688},"roce":{"value":0.13014983819650286}},"source_ids":{"financial_statement_id":"2115543","income_statement_id":"2115543","balance_sheet_id":"2115543"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":88390,"cogs":73645,"gross_prof":14745,"sell_exp":272,"admin_exp":517,"oth_op_exp":2476,"income_before_income_taxes":11480,"income_after_income_taxes":11480,"net_income":11480},"balance_data":{"cash":75837,"accounts_receivable":9466,"inventories":8129,"cur_assets":93432,"assets":93432,"cur_liab":61445,"equity":31987,"equities":93432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73645,73645,false],["net_turnover_source","gross_profit_calc",14745,14745,false],["gross_profit_calc","selling_exp",272,272,false],["gross_profit_calc","admin_exp",517,517,false],["gross_profit_calc","other_op_exp_exp",2476,2476,false]]}},"financial_ratios":{"current_ratio":{"value":1.5205793799332736},"quick_ratio":{"value":1.3882822035967126},"net_profit_margin":{"value":0.1298789455820794},"roa":{"value":0.12287010874218683},"roe":{"value":0.3588958014193266},"debt_to_equity":{"value":1.920936630506143,"negative_equity":false},"asset_turnover":{"value":0.9460356194879699},"altman_z_score":{"value":2.079989002728067},"roce":{"value":0.3588958014193266}},"source_ids":{"financial_statement_id":"1990987","income_statement_id":"1990987","balance_sheet_id":"1990987"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":65162,"cogs":50304,"gross_prof":14858,"sell_exp":585,"admin_exp":606,"oth_op_exp":1756,"income_before_income_taxes":11911,"income_after_income_taxes":11911,"net_income":11911},"balance_data":{"cash":42173,"accounts_receivable":11808,"inventories":6292,"cur_assets":60273,"assets":60273,"cur_liab":39766,"equity":20507,"equities":60273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50304,50304,false],["net_turnover_source","gross_profit_calc",14858,14858,false],["gross_profit_calc","selling_exp",585,585,false],["gross_profit_calc","admin_exp",606,606,false],["gross_profit_calc","other_op_exp_exp",1756,1756,false]]}},"financial_ratios":{"current_ratio":{"value":1.5156917970125232},"quick_ratio":{"value":1.357466177136247},"net_profit_margin":{"value":0.1827905834688929},"roa":{"value":0.1976175070097722},"roe":{"value":0.5808260593943532},"debt_to_equity":{"value":1.9391427317501342,"negative_equity":false},"asset_turnover":{"value":1.0811142634347055},"altman_z_score":{"value":2.4416681350880336},"roce":{"value":0.5808260593943532}},"source_ids":{"financial_statement_id":"1834059","income_statement_id":"1834059","balance_sheet_id":"1834059"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":50978,"cogs":32816,"gross_prof":18162,"sell_exp":195,"admin_exp":550,"oth_op_exp":1774,"income_before_income_taxes":15643,"income_after_income_taxes":15643,"net_income":15643},"balance_data":{"cash":24539,"accounts_receivable":8293,"inventories":5801,"cur_assets":38633,"assets":38633,"cur_liab":30037,"equity":8596,"equities":38633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32816,32816,false],["net_turnover_source","gross_profit_calc",18162,18162,false],["gross_profit_calc","selling_exp",195,195,false],["gross_profit_calc","admin_exp",550,550,false],["gross_profit_calc","other_op_exp_exp",1774,1774,false]]}},"financial_ratios":{"current_ratio":{"value":1.2861803775343743},"quick_ratio":{"value":1.0930519026533942},"net_profit_margin":{"value":0.30685786025344264},"roa":{"value":0.4049128982993814},"roe":{"value":1.8197999069334574},"debt_to_equity":{"value":3.494299674267101,"negative_equity":false},"asset_turnover":{"value":1.3195454663111847},"altman_z_score":{"value":3.043162885114278},"roce":{"value":1.8197999069334574}},"source_ids":{"financial_statement_id":"1450348","income_statement_id":"1450348","balance_sheet_id":"1450348"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":57076,"cogs":48506,"gross_prof":8570,"sell_exp":20,"admin_exp":545,"oth_op_exp":1869,"income_before_income_taxes":6136,"income_after_income_taxes":6136,"net_income":6136},"balance_data":{"cash":45220,"accounts_receivable":17376,"inventories":2033,"cur_assets":64629,"assets":64629,"cur_liab":71676,"equity":-7047,"equities":64629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48506,48506,false],["net_turnover_source","gross_profit_calc",8570,8570,false],["gross_profit_calc","selling_exp",20,20,false],["gross_profit_calc","admin_exp",545,545,false],["gross_profit_calc","other_op_exp_exp",1869,1869,false]]}},"financial_ratios":{"current_ratio":{"value":0.9016825715720743},"quick_ratio":{"value":0.8733188235950667},"net_profit_margin":{"value":0.10750578176466466},"roa":{"value":0.09494189914744156},"roe":{"value":-0.8707251312615297},"debt_to_equity":{"value":-10.171136653895275,"negative_equity":true},"asset_turnover":{"value":0.8831329588884247},"altman_z_score":{"value":0.9645228307047188},"roce":{"value":-0.8707251312615297}},"source_ids":{"financial_statement_id":"1374375","income_statement_id":"1374375","balance_sheet_id":"1374375"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.45","0.46","1.35",5,"66.00","~ 59.07"],[2023,"5.96","0.29","0.69",6,"28.11","~ 25.16"],[2022,"7.12","0.31","0.51",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.3","0.0","0.15",8,"18.33","~ 16.41"],["2026. gada 2. ceturksnis","-0.46","0.0","0.02",8,"2.44","~ 2.19"],["2026. gada 1. ceturksnis","7.02","0.71","1.06",8,"129.56","~ 115.96"],["2025. gada 4. ceturksnis"," -0.41","0.31"," -0.25",6,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.35,"employees":5,"gross_salary_raw":66.00176004693459,"gross_salary_formatted":"66.00","net_salary_formatted":"~ 59.07","vsaoi_employee_part":"6.93","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.35,"employees":5,"gross_salary_raw":66.00176004693459,"gross_salary_formatted":"66.00","net_salary_formatted":"~ 59.07","vsaoi_employee_part":"6.93","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2015,1,"EUR"],[2024,6,"EUR"],[2017,4,"EUR"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV84ZZZ40103715528","K","SIA","2013-09-30","Ogres nov., Tomes pag., \"Justi\"",5020,105292114,100016688,"0741029"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4792  ","040550","Tomes pag.","7.45","0.46","1.35",5],[2023,"sabiedrība ar ierobežotu atbildību","4789  ","040550","Tomes pag.","5.96","0.29","0.69",6],[2022,"sabiedrība ar ierobežotu atbildību","4789  ","040550","Tomes pag.","7.12","0.31","0.51",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OGRES PIROTEHNIKA 1 SIA","2026. gada 3. ceturksnis","-0.3","0.0","0.46","0.0","0.15","8"],["OGRES PIROTEHNIKA 1 SIA","2026. gada 2. ceturksnis","-0.46","0.0","0.49","0.0","0.02","8"],["OGRES PIROTEHNIKA 1 SIA","2026. gada 1. ceturksnis","7.02","9.01","3.78","0.71","1.06","8"],["OGRES PIROTEHNIKA 1 SIA","2025. gada 4. ceturksnis"," -0.41","0.00","0.48","0.31"," -0.25","6"]]}}}