{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103716434","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103716434"},"registration_number":"40103716434","company_name":"Akciju sabiedrība \"Baltic RE Group\"","company_type":"AS","registered_date":"2013-10-02","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,844204,458196,37727955,12,"EUR"],[2024,526204,588894,37846023,13,"EUR"],[2023,422446,906667,36163085,13,"EUR"],[2022,586145,357984,34818190,17,"EUR"],[2021,494916,601167,47878709,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":844204,"cogs":482519,"gross_prof":361685,"sell_exp":11454,"admin_exp":162946,"oth_op_rev":25296,"oth_op_exp":118262,"other_interest_revenues":474994,"interest_expenses":111108,"income_before_income_taxes":458205,"provision_for_income_taxes":9,"income_after_income_taxes":458196,"net_income":458196},"balance_data":{"cash":3057,"accounts_receivable":4463503,"cur_assets":4466560,"investments":18234889,"fixed_assets":6560676,"intangible_assets":8465830,"non_cur_assets":33261395,"assets":37727955,"cur_liab":358936,"non_cur_liab":2455087,"equity":34913932,"equities":37727955},"cash_flow_data":{"cfo_im_ebt":458205,"cfo_im_ebwc":204347,"cfo_im_op":424315,"cfo_im_int":-103728,"cfo_im_tax":-9,"cfo_im_net":320578,"cfi_acq_fa":451278,"cfi_ln_md":-520550,"cfi_ln_rcv":731578,"cfi_int_rcv":255526,"cfi_net":15276,"cff_ln_rcv":133398,"cff_ln_repay":-501272,"cff_net":-367874,"net_increase":-32020,"at_beginning_of_year":35077,"at_end_of_year":3057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",482519,482519,false],["net_turnover_source","gross_profit_calc",361685,361685,false],["gross_profit_calc","selling_exp",11454,11454,false],["gross_profit_calc","admin_exp",162946,162946,false],["gross_profit_calc","other_op_exp_exp",118262,118262,false]]}},"financial_ratios":{"current_ratio":{"value":12.443889718501348},"quick_ratio":{"value":12.443889718501348},"net_profit_margin":{"value":0.542755068680082},"roa":{"value":0.012144734587390172},"roe":{"value":0.013123586309327749},"debt_to_equity":{"value":0.08059885663980786,"negative_equity":false},"interest_coverage":{"value":5.123960470893185},"asset_turnover":{"value":0.02237608690956083},"altman_z_score":{"value":6.142095719371277},"roce":{"value":0.015234892839975275}},"source_ids":{"financial_statement_id":"2302798","income_statement_id":"2302798","balance_sheet_id":"2302798","cash_flow_statement_id":"2302798"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":526204,"cogs":253387,"gross_prof":272817,"sell_exp":2623,"admin_exp":110495,"oth_op_rev":220958,"oth_op_exp":343591,"other_interest_revenues":586418,"interest_expenses":34590,"income_before_income_taxes":588894,"income_after_income_taxes":588894,"net_income":588894},"balance_data":{"cash":35077,"accounts_receivable":4665504,"inventories":21335,"cur_assets":4721916,"investments":18438982,"fixed_assets":6219426,"intangible_assets":8465699,"non_cur_assets":33124107,"assets":37846023,"cur_liab":459029,"non_cur_liab":2931258,"equity":34455736,"equities":37846023},"cash_flow_data":{"cfo_im_ebt":588894,"cfo_im_ebwc":53240,"cfo_im_op":-539999,"cfo_im_int":-122904,"cfo_im_net":-662903,"cfi_acq_fa":-9149,"cfi_sal_fa":606,"cfi_ln_md":-846650,"cfi_ln_rcv":852146,"cfi_int_rcv":289062,"cfi_net":286015,"cff_ln_rcv":400000,"cff_ln_repay":-58928,"net_increase":-35816,"at_beginning_of_year":70893,"at_end_of_year":35077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",253387,253387,false],["net_turnover_source","gross_profit_calc",272817,272817,false],["gross_profit_calc","selling_exp",2623,2623,false],["gross_profit_calc","admin_exp",110495,110495,false],["gross_profit_calc","other_op_exp_exp",343591,343591,false]]}},"financial_ratios":{"current_ratio":{"value":10.286748767507063},"quick_ratio":{"value":10.24027022257853},"net_profit_margin":{"value":1.1191363045510867},"roa":{"value":0.015560261113829582},"roe":{"value":0.01709131971524277},"debt_to_equity":{"value":0.09839543117000897,"negative_equity":false},"interest_coverage":{"value":18.024978317432783},"asset_turnover":{"value":0.013903812297529915},"altman_z_score":{"value":5.185438336455778},"roce":{"value":0.016676494505014232}},"source_ids":{"financial_statement_id":"2051152","income_statement_id":"2051152","balance_sheet_id":"2051152","cash_flow_statement_id":"2051152"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":422446,"cogs":211962,"gross_prof":210484,"sell_exp":1241,"admin_exp":86742,"oth_op_rev":67289,"oth_op_exp":1247,"other_interest_revenues":775742,"interest_expenses":57402,"income_before_income_taxes":906883,"provision_for_income_taxes":216,"income_after_income_taxes":906667,"net_income":906667},"balance_data":{"cash":70893,"accounts_receivable":4153035,"inventories":21335,"cur_assets":4245263,"investments":18392640,"fixed_assets":5080567,"intangible_assets":8444615,"non_cur_assets":31917822,"assets":36163085,"cur_liab":297126,"non_cur_liab":1949077,"equity":33916882,"equities":36163085},"cash_flow_data":{"cfo_im_ebt":906883,"cfo_im_ebwc":196222,"cfo_im_op":-765037,"cfo_im_int":-51864,"cfo_im_tax":-216,"cfo_im_net":-817117,"cfi_acq_fa":-14865,"cfi_ln_md":-2773200,"cfi_ln_rcv":1253000,"cfi_int_rcv":40476,"cfi_net":-1494589,"cff_ln_rcv":2248500,"cff_ln_repay":-248500,"net_increase":-311706,"at_beginning_of_year":382599,"at_end_of_year":70893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",211962,211962,false],["net_turnover_source","gross_profit_calc",210484,210484,false],["gross_profit_calc","selling_exp",1241,1241,false],["gross_profit_calc","admin_exp",86742,86742,false],["gross_profit_calc","other_op_exp_exp",1247,1247,false]]}},"financial_ratios":{"current_ratio":{"value":14.287753343699306},"quick_ratio":{"value":14.215948789402475},"net_profit_margin":{"value":2.1462317077212236},"roa":{"value":0.025071616539352214},"roe":{"value":0.026732026841382414},"debt_to_equity":{"value":0.06622669501282577,"negative_equity":false},"interest_coverage":{"value":16.79880491968921},"asset_turnover":{"value":0.01168169142649196},"altman_z_score":{"value":7.309028983454386},"roce":{"value":0.026885799986555495}},"source_ids":{"financial_statement_id":"1908690","income_statement_id":"1908690","balance_sheet_id":"1908690","cash_flow_statement_id":"1908690"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":586145,"cogs":460502,"gross_prof":125643,"sell_exp":783,"admin_exp":130180,"oth_op_rev":16154,"oth_op_exp":16658,"other_interest_revenues":367366,"income_before_income_taxes":361542,"provision_for_income_taxes":3558,"income_after_income_taxes":357984,"net_income":357984},"balance_data":{"cash":382599,"accounts_receivable":5579620,"inventories":128835,"cur_assets":6091054,"investments":16991052,"fixed_assets":3291446,"intangible_assets":8444638,"non_cur_assets":28727136,"assets":34818190,"cur_liab":1807975,"equity":33010215,"equities":34818190},"cash_flow_data":{"cfo_im_ebt":361542,"cfo_im_ebwc":-1872,"cfo_im_op":-1822318,"cfo_im_tax":-1406,"cfo_im_net":1823724,"cfi_acq_fa":-14716,"cfi_sal_fa":288409,"cfi_ln_md":-5454000,"cfi_ln_rcv":7100000,"cfi_int_rcv":2178,"cfi_net":1921871,"net_increase":98147,"at_beginning_of_year":284452,"at_end_of_year":382599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",460502,460502,false],["net_turnover_source","gross_profit_calc",125643,125643,false],["gross_profit_calc","selling_exp",783,783,false],["gross_profit_calc","admin_exp",130180,130180,false],["gross_profit_calc","other_op_exp_exp",16658,16658,false]]}},"financial_ratios":{"current_ratio":{"value":3.3689923809787192},"quick_ratio":{"value":3.2977330991855527},"net_profit_margin":{"value":0.6107430755188562},"roa":{"value":0.010281522388154008},"roe":{"value":0.010844643090025315},"debt_to_equity":{"value":0.05477016735577154,"negative_equity":false},"asset_turnover":{"value":0.01683444774125249},"altman_z_score":{"value":8.608689792912248},"roce":{"value":0.010952427907543165}},"source_ids":{"financial_statement_id":"1737919","income_statement_id":"1737919","balance_sheet_id":"1737919","cash_flow_statement_id":"1737919"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":494916,"cogs":389919,"gross_prof":104997,"admin_exp":94094,"oth_op_rev":383501,"oth_op_exp":3339,"other_interest_revenues":329942,"interest_expenses":119840,"income_before_income_taxes":601167,"income_after_income_taxes":601167,"net_income":601167},"balance_data":{"cash":284452,"accounts_receivable":7422350,"inventories":113419,"cur_assets":7820221,"investments":31960358,"fixed_assets":1875625,"intangible_assets":6222505,"non_cur_assets":40058488,"assets":47878709,"cur_liab":993782,"non_cur_liab":1500000,"equity":45384927,"equities":47878709},"cash_flow_data":{"cfo_im_ebt":601167,"cfo_im_ebwc":67228,"cfo_im_op":97382,"cfo_im_int":-119840,"cfo_im_tax":-34,"cfo_im_net":-217256,"cfi_acq_stk":-1206200,"cfi_acq_fa":-1876,"cfi_sal_fa":3904492,"cfi_ln_md":-6547881,"cfi_ln_rcv":83282,"cfi_int_rcv":329942,"cfi_net":3438241,"cff_sub_rcv":381969,"cff_ln_repay":-3590849,"cff_net":-3208880,"net_increase":-6864377,"at_beginning_of_year":7148829,"at_end_of_year":284452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",389919,389919,false],["net_turnover_source","gross_profit_calc",104997,104997,false],["gross_profit_calc","admin_exp",94094,94094,false],["gross_profit_calc","other_op_exp_exp",3339,3339,false],["gross_profit_calc","ebit_calc",7564,7564,false]]}},"financial_ratios":{"current_ratio":{"value":7.869151383301368},"quick_ratio":{"value":7.755022731343494},"net_profit_margin":{"value":1.2146849162282085},"roa":{"value":0.012556040305932225},"roe":{"value":0.013245961594253529},"debt_to_equity":{"value":0.054947361708877485,"negative_equity":false},"interest_coverage":{"value":6.016413551401869},"asset_turnover":{"value":0.010336870194223491},"altman_z_score":{"value":8.605895616585089},"roce":{"value":0.015378225927492646}},"source_ids":{"financial_statement_id":"1375269","income_statement_id":"1375269","balance_sheet_id":"1375269","cash_flow_statement_id":"1375269"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -86.88","62.05","83.83",11,"1 862.94","~ 1 333.85"],[2023,"137.75","90.45","123.08",14,"2 149.07","~ 1 531.04"],[2022,"108.65","96.53","135.07",16,"2 063.62","~ 1 472.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","66.39","13.63","19.66",10,"1 922.36","~ 1 422.03"],["2026. gada 2. ceturksnis","68.03","14.02","24.65",10,"2 410.29","~ 1 747.37"],["2026. gada 1. ceturksnis","67.05","15.10","25.34",10,"2 477.75","~ 1 792.36"],["2025. gada 4. ceturksnis","64.11","12.15","21.05",10,"2 058.28","~ 1 502.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":83.83,"employees":11,"gross_salary_raw":1862.9385672506824,"gross_salary_formatted":"1 862.94","net_salary_formatted":"~ 1 333.85","vsaoi_employee_part":"195.61","non_taxable_minimum":"0.00","iin_part":"333.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":83.83,"employees":11,"gross_salary_raw":1862.9385672506824,"gross_salary_formatted":"1 862.94","net_salary_formatted":"~ 1 333.85","vsaoi_employee_part":"195.61","non_taxable_minimum":"0.00","iin_part":"333.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25000000,"EUR","2023-01-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,33,"EUR"],[2016,14,"EUR"],[2019,13,"EUR"],[2020,18,"EUR"],[2021,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV66ZZZ40103716434","K","AS","2013-10-02","Rīga, Šķūņu iela 19",1050,101828280,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203157132","2025-01-23"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003993617","2023-01-04"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103212372","2021-05-21"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103940391","2021-05-21"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103568148","2021-05-21"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6820  ","010091","Centra rajons"," -86.88","62.05","83.83",11],[2023,"akciju sabiedrība","6820  ","010091","Centra rajons","137.75","90.45","123.08",14],[2022,"akciju sabiedrība","6820  ","010091","Centra rajons","108.65","96.53","135.07",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC RE GROUP AS","2026. gada 3. ceturksnis","66.39","33.09","0.0","13.63","19.66","10"],["BALTIC RE GROUP AS","2026. gada 2. ceturksnis","68.03","29.35","0.0","14.02","24.65","10"],["BALTIC RE GROUP AS","2026. gada 1. ceturksnis","67.05","26.59","0.00","15.10","25.34","10"],["BALTIC RE GROUP AS","2025. gada 4. ceturksnis","64.11","30.90","0.00","12.15","21.05","10"]]}}}