{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103716595","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103716595"},"registration_number":"40103716595","company_name":"BST-Optikum SIA","company_type":"SIA","registered_date":"2013-10-02","area_of_activity":{"nace_code":"2060","nace_description":"Ķīmisko šķiedru ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,197711,-94646,205555,6,"EUR"],[2024,406153,65273,404605,7,"EUR"],[2023,372998,61243,388585,6,"EUR"],[2022,326278,36206,341988,6,"EUR"],[2021,124070,14207,286931,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":197711,"cogs":303179,"gross_prof":-105468,"sell_exp":4979,"admin_exp":17187,"oth_op_rev":34710,"oth_op_exp":1722,"income_before_income_taxes":-94646,"income_after_income_taxes":-94646,"net_income":-94646},"balance_data":{"cash":52606,"accounts_receivable":4888,"inventories":103115,"cur_assets":160609,"fixed_assets":44946,"non_cur_assets":44946,"assets":205555,"cur_liab":216715,"equity":-11160,"equities":205555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303179,303179,false],["net_turnover_source","gross_profit_calc",105468,-105468,true],["gross_profit_calc","selling_exp",4979,4979,false],["gross_profit_calc","admin_exp",17187,17187,false],["gross_profit_calc","other_op_exp_exp",1722,1722,false]]}},"financial_ratios":{"current_ratio":{"value":0.7411069838266848},"quick_ratio":{"value":0.26529774127310063},"net_profit_margin":{"value":-0.47870882247320584},"roa":{"value":-0.46044124443579576},"roe":{"value":8.480824372759857},"debt_to_equity":{"value":-19.418906810035843,"negative_equity":true},"asset_turnover":{"value":0.9618398968645862},"altman_z_score":{"value":-0.7339928145234312},"roce":{"value":8.480824372759857}},"source_ids":{"financial_statement_id":"2342677","income_statement_id":"2342677","balance_sheet_id":"2342677"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":406153,"cogs":325311,"gross_prof":80842,"sell_exp":4211,"admin_exp":22750,"oth_op_rev":11463,"oth_op_exp":71,"income_before_income_taxes":65273,"income_after_income_taxes":65273,"net_income":65273},"balance_data":{"cash":164962,"accounts_receivable":2568,"inventories":127911,"cur_assets":295441,"fixed_assets":109164,"non_cur_assets":109164,"assets":404605,"cur_liab":27901,"non_cur_liab":43218,"equity":333486,"equities":404605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",325311,325311,false],["net_turnover_source","gross_profit_calc",80842,80842,false],["gross_profit_calc","selling_exp",4211,4211,false],["gross_profit_calc","admin_exp",22750,22750,false],["gross_profit_calc","other_op_exp_exp",71,71,false]]}},"financial_ratios":{"current_ratio":{"value":10.588903623526038},"quick_ratio":{"value":6.00444428515107},"net_profit_margin":{"value":0.1607103726920643},"roa":{"value":0.16132524313836952},"roe":{"value":0.19572935595497262},"debt_to_equity":{"value":0.2132593272281295,"negative_equity":false},"asset_turnover":{"value":1.0038259537079375},"altman_z_score":{"value":4.644715829769108},"roce":{"value":0.1732739763846415}},"source_ids":{"financial_statement_id":"2029205","income_statement_id":"2029205","balance_sheet_id":"2029205"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":372998,"cogs":286755,"gross_prof":86243,"sell_exp":10431,"admin_exp":14590,"oth_op_rev":21,"income_before_income_taxes":61243,"income_after_income_taxes":61243,"net_income":61243},"balance_data":{"cash":53728,"accounts_receivable":92393,"inventories":148966,"cur_assets":295087,"investments":14400,"fixed_assets":79098,"non_cur_assets":93498,"assets":388585,"cur_liab":15372,"equity":373213,"equities":388585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",286755,286755,false],["net_turnover_source","gross_profit_calc",86243,86243,false],["gross_profit_calc","selling_exp",10431,10431,false],["gross_profit_calc","admin_exp",14590,14590,false],["gross_profit_calc","ebit_calc",61222,61222,false]]}},"financial_ratios":{"current_ratio":{"value":19.1963960447567},"quick_ratio":{"value":9.505659640905543},"net_profit_margin":{"value":0.1641912289073936},"roa":{"value":0.15760515717281934},"roe":{"value":0.1640966418640294},"debt_to_equity":{"value":0.04118827586391685,"negative_equity":false},"asset_turnover":{"value":0.9598877980364656},"altman_z_score":{"value":12.974335200314492},"roce":{"value":0.1640966418640294}},"source_ids":{"financial_statement_id":"1883529","income_statement_id":"1883529","balance_sheet_id":"1883529"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":326278,"cogs":264194,"gross_prof":62084,"sell_exp":13679,"admin_exp":12199,"income_before_income_taxes":36206,"income_after_income_taxes":36206,"net_income":36206},"balance_data":{"cash":118087,"accounts_receivable":24485,"inventories":50607,"cur_assets":193179,"investments":14400,"fixed_assets":134409,"non_cur_assets":148809,"assets":341988,"cur_liab":30018,"equity":311970,"equities":341988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264194,264194,false],["net_turnover_source","gross_profit_calc",62084,62084,false],["gross_profit_calc","selling_exp",13679,13679,false],["gross_profit_calc","admin_exp",12199,12199,false],["gross_profit_calc","ebit_calc",36206,36206,false]]}},"financial_ratios":{"current_ratio":{"value":6.435438736757945},"quick_ratio":{"value":4.749550269838097},"net_profit_margin":{"value":0.11096672163002103},"roa":{"value":0.10586921178520883},"roe":{"value":0.11605603102862455},"debt_to_equity":{"value":0.09622079046062121,"negative_equity":false},"asset_turnover":{"value":0.9540627156508416},"altman_z_score":{"value":6.760783429435302},"roce":{"value":0.11605603102862455}},"source_ids":{"financial_statement_id":"1474698","income_statement_id":"1474698","balance_sheet_id":"1474698"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":124070,"cogs":178850,"gross_prof":-54780,"sell_exp":6096,"admin_exp":14315,"oth_op_rev":89398,"income_before_income_taxes":14207,"income_after_income_taxes":14207,"net_income":14207},"balance_data":{"cash":52366,"accounts_receivable":2184,"inventories":27949,"cur_assets":82499,"investments":14400,"fixed_assets":190032,"non_cur_assets":204432,"assets":286931,"cur_liab":11167,"equity":275764,"equities":286931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",178850,178850,false],["net_turnover_source","gross_profit_calc",54780,-54780,true],["gross_profit_calc","selling_exp",6096,6096,false],["gross_profit_calc","admin_exp",14315,14315,false],["gross_profit_calc","ebit_calc",75191,-75191,true]]}},"financial_ratios":{"current_ratio":{"value":7.387749619414346},"quick_ratio":{"value":4.884928808095281},"net_profit_margin":{"value":0.11450793906665592},"roa":{"value":0.04951364613792166},"roe":{"value":0.05151868989425741},"debt_to_equity":{"value":0.040494770891051766,"negative_equity":false},"asset_turnover":{"value":0.43240360923009363},"altman_z_score":{"value":11.949371590700817},"roce":{"value":0.05151868989425741}},"source_ids":{"financial_statement_id":"1347014","income_statement_id":"1347014","balance_sheet_id":"1347014"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"44.69","21.37","40.02",7,"1 397.56","~ 1 031.61"],[2023,"35.35","13.76","29.06",6,"1 183.96","~ 895.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.76","4.45","9.84",7,"1 374.51","~ 1 056.74"],["2026. gada 1. ceturksnis","9.49","4.16","9.28",6,"1 512.34","~ 1 148.64"],["2025. gada 4. ceturksnis","9.41","3.44","7.71",6,"1 256.48","~ 967.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.02,"employees":7,"gross_salary_raw":1397.5610778192183,"gross_salary_formatted":"1 397.56","net_salary_formatted":"~ 1 031.61","vsaoi_employee_part":"146.74","non_taxable_minimum":"154.78","iin_part":"219.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.02,"employees":7,"gross_salary_raw":1397.5610778192183,"gross_salary_formatted":"1 397.56","net_salary_formatted":"~ 1 031.61","vsaoi_employee_part":"146.74","non_taxable_minimum":"154.78","iin_part":"219.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",350000,"EUR","2025-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,8,"EUR"],[2014,10,"EUR"],[2015,10,"EUR"],[2016,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40103716595","K","SIA","2013-10-02","Rīga, Matīsa iela 79",1009,101120006,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2060  ","010093","Latgales priekšpilsēta","44.69","21.37","40.02",7],[2023,"sabiedrība ar ierobežotu atbildību","2229  ","010093","Latgales priekšpilsēta","35.35","13.76","29.06",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","9.41","0.00","1.74","3.44","7.71","6"],["2026. gada 1. ceturksnis","9.49","0.00","3.97","4.16","9.28","6"],["2026. gada 2. ceturksnis","11.76","0.0","2.65","4.45","9.84","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[224081,234911,-10830,1765,14750,1165,4283,-30463,-30463,-30463],[209624,232171,-22547,3893,17208,22727,null,-20921,-20921,-20921],[124070,178850,-54780,6096,14315,89398,null,14207,14207,14207],[326278,264194,62084,13679,12199,null,null,36206,36206,36206],[372998,286755,86243,10431,14590,21,null,61243,61243,61243]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[38170,3383,34581,76134,14400,212439,226839,302973,10996,9500,282477,302973],[12620,1052,23574,37246,14400,227470,241870,279116,2560,15000,261556,279116],[52366,2184,27949,82499,14400,190032,204432,286931,11167,null,275764,286931],[118087,24485,50607,193179,14400,134409,148809,341988,30018,null,311970,341988],[53728,92393,148966,295087,14400,79098,93498,388585,15372,null,373213,388585]]}}}