{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103716792","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103716792"},"registration_number":"40103716792","company_name":"SIA \"GUMITEC\"","company_type":"SIA","registered_date":"2013-10-03","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,460757,40021,80222,3,"EUR"],[2024,752594,75269,107105,3,"EUR"],[2023,913656,79710,313310,3,"EUR"],[2022,618566,19688,33304,3,"EUR"],[2021,565290,11526,55184,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":460757,"cogs":339114,"gross_prof":121643,"sell_exp":26519,"admin_exp":36353,"interest_expenses":18750,"income_before_income_taxes":40021,"income_after_income_taxes":40021,"net_income":40021},"balance_data":{"cash":2859,"accounts_receivable":10218,"inventories":67145,"cur_assets":80222,"assets":80222,"cur_liab":17307,"equity":62915,"equities":80222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339114,339114,false],["net_turnover_source","gross_profit_calc",121643,121643,false],["gross_profit_calc","selling_exp",26519,26519,false],["gross_profit_calc","admin_exp",36353,36353,false],["gross_profit_calc","ebit_calc",58771,58771,false]]}},"financial_ratios":{"current_ratio":{"value":4.635234298260819},"quick_ratio":{"value":0.7555902236089443},"net_profit_margin":{"value":0.08685923382607318},"roa":{"value":0.49887811323577075},"roe":{"value":0.6361122148931098},"debt_to_equity":{"value":0.2750854327266947,"negative_equity":false},"interest_coverage":{"value":3.1344533333333335},"asset_turnover":{"value":5.743524220288699},"altman_z_score":{"value":10.761622306443785},"roce":{"value":0.9341333545259477}},"source_ids":{"financial_statement_id":"2172157","income_statement_id":"2172157","balance_sheet_id":"2172157"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":752594,"cogs":531836,"gross_prof":220758,"sell_exp":27908,"admin_exp":33746,"interest_expenses":67000,"income_before_income_taxes":92104,"provision_for_income_taxes":16835,"income_after_income_taxes":75269,"net_income":75269},"balance_data":{"cash":33574,"accounts_receivable":4537,"inventories":68994,"cur_assets":107105,"assets":107105,"cur_liab":24836,"equity":82269,"equities":107105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",531836,531836,false],["net_turnover_source","gross_profit_calc",220758,220758,false],["gross_profit_calc","selling_exp",27908,27908,false],["gross_profit_calc","admin_exp",33746,33746,false],["gross_profit_calc","ebit_calc",159104,159104,false]]}},"financial_ratios":{"current_ratio":{"value":4.312489933966822},"quick_ratio":{"value":1.5345063617329682},"net_profit_margin":{"value":0.10001275588165731},"roa":{"value":0.702758974837776},"roe":{"value":0.9149132723139943},"debt_to_equity":{"value":0.3018877098299481,"negative_equity":false},"interest_coverage":{"value":2.3746865671641793},"asset_turnover":{"value":7.026693431679194},"altman_z_score":{"value":14.220652952136287},"roce":{"value":1.933948388822035}},"source_ids":{"financial_statement_id":"1987756","income_statement_id":"1987756","balance_sheet_id":"1987756"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":913656,"cogs":652758,"gross_prof":260898,"sell_exp":25618,"admin_exp":28966,"interest_expenses":101000,"income_before_income_taxes":105314,"provision_for_income_taxes":25604,"income_after_income_taxes":79710,"net_income":79710},"balance_data":{"cash":214875,"accounts_receivable":29290,"inventories":69145,"cur_assets":313310,"assets":313310,"cur_liab":226600,"equity":86710,"equities":313310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",652758,652758,false],["net_turnover_source","gross_profit_calc",260898,260898,false],["gross_profit_calc","selling_exp",25618,25618,false],["gross_profit_calc","admin_exp",28966,28966,false],["gross_profit_calc","ebit_calc",206314,206314,false]]}},"financial_ratios":{"current_ratio":{"value":1.382656663724625},"quick_ratio":{"value":1.0775154457193292},"net_profit_margin":{"value":0.08724290104809687},"roa":{"value":0.2544125626376432},"roe":{"value":0.9192711336639373},"debt_to_equity":{"value":2.6133087302502593,"negative_equity":false},"interest_coverage":{"value":2.0427128712871285},"asset_turnover":{"value":2.916140563658996},"altman_z_score":{"value":5.549821559831656},"roce":{"value":2.3793564756083496}},"source_ids":{"financial_statement_id":"1861697","income_statement_id":"1861697","balance_sheet_id":"1861697"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":618566,"cogs":471275,"gross_prof":147291,"sell_exp":17075,"admin_exp":26778,"interest_expenses":67000,"income_before_income_taxes":36438,"provision_for_income_taxes":16750,"income_after_income_taxes":19688,"net_income":19688},"balance_data":{"cash":19925,"accounts_receivable":4461,"inventories":8918,"cur_assets":33304,"assets":33304,"cur_liab":6616,"equity":26688,"equities":33304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",471275,471275,false],["net_turnover_source","gross_profit_calc",147291,147291,false],["gross_profit_calc","selling_exp",17075,17075,false],["gross_profit_calc","admin_exp",26778,26778,false],["gross_profit_calc","ebit_calc",103438,103438,false]]}},"financial_ratios":{"current_ratio":{"value":5.033857315598549},"quick_ratio":{"value":3.685912938331318},"net_profit_margin":{"value":0.031828454845562154},"roa":{"value":0.5911602209944752},"roe":{"value":0.7377098321342925},"debt_to_equity":{"value":0.24790167865707435,"negative_equity":false},"interest_coverage":{"value":1.5438507462686568},"asset_turnover":{"value":18.573324525582514},"altman_z_score":{"value":31.133649750668134},"roce":{"value":3.875824340527578}},"source_ids":{"financial_statement_id":"1458586","income_statement_id":"1458586","balance_sheet_id":"1458586"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":565290,"cogs":457337,"gross_prof":107953,"sell_exp":12314,"admin_exp":23423,"other_interest_revenues":10725,"interest_expenses":57104,"income_before_income_taxes":25837,"provision_for_income_taxes":14311,"income_after_income_taxes":11526,"net_income":11526},"balance_data":{"cash":17961,"accounts_receivable":18829,"inventories":18394,"cur_assets":55184,"assets":55184,"cur_liab":36658,"equity":18526,"equities":55184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",457337,457337,false],["net_turnover_source","gross_profit_calc",107953,107953,false],["gross_profit_calc","selling_exp",12314,12314,false],["gross_profit_calc","admin_exp",23423,23423,false],["gross_profit_calc","ebit_calc",72216,72216,false]]}},"financial_ratios":{"current_ratio":{"value":1.505373997490316},"quick_ratio":{"value":1.0036008511102623},"net_profit_margin":{"value":0.020389534575173805},"roa":{"value":0.20886488837344158},"roe":{"value":0.6221526503292669},"debt_to_equity":{"value":1.9787325920328187,"negative_equity":false},"interest_coverage":{"value":1.4524551695152703},"asset_turnover":{"value":10.243730066685997},"altman_z_score":{"value":15.630345129830246},"roce":{"value":4.477005289862896}},"source_ids":{"financial_statement_id":"1337572","income_statement_id":"1337572","balance_sheet_id":"1337572"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"62.55","7.73","12.61",3,"1 027.51","~ 795.12"],[2023,"42.38","6.45","10.53",3,"858.02","~ 686.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.27","2.43","3.63",3,"1 183.14","~ 929.14"],["2026. gada 1. ceturksnis","13.82","2.75","4.10",3,"1 336.33","~ 1 031.28"],["2025. gada 4. ceturksnis","12.27","2.38","3.56",3,"1 160.33","~ 903.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.61,"employees":3,"gross_salary_raw":1027.5088817183273,"gross_salary_formatted":"1 027.51","net_salary_formatted":"~ 795.12","vsaoi_employee_part":"107.89","non_taxable_minimum":"297.11","iin_part":"124.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.61,"employees":3,"gross_salary_raw":1027.5088817183273,"gross_salary_formatted":"1 027.51","net_salary_formatted":"~ 795.12","vsaoi_employee_part":"107.89","non_taxable_minimum":"297.11","iin_part":"124.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7000,"EUR","2019-10-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40103716792","K","SIA","2013-10-03","Rīga, Raunas iela 4A - 6",1039,113996447,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686  ","010094","Vidzemes priekšpilsēta","62.55","7.73","12.61",3],[2023,"sabiedrība ar ierobežotu atbildību","4676  ","010094","Vidzemes priekšpilsēta","42.38","6.45","10.53",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GUMITEC SIA","2025. gada 4. ceturksnis","12.27","0.07","0.00","2.38","3.56","3"],["GUMITEC SIA","2026. gada 1. ceturksnis","13.82","0.04","0.00","2.75","4.10","3"],["GUMITEC SIA","2026. gada 2. ceturksnis","15.27","6.71","0.0","2.43","3.63","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","interest_expenses","other_interest_revenues"],"data":[[405328,287850,117478,13770,14441,1000,90267,10037,80230,40000,40230,null,null],[749157,573209,175948,18286,26845,null,47017,20970,26047,null,26047,83800,null],[565290,457337,107953,12314,23423,null,25837,14311,11526,null,11526,57104,10725],[618566,471275,147291,17075,26778,null,36438,16750,19688,null,19688,67000,null],[913656,652758,260898,25618,28966,null,105314,25604,79710,null,79710,101000,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[21703,49628,11055,82386,82386,35150,47236,82386],[21407,10638,28811,60856,60856,27809,33047,60856],[17961,18829,18394,55184,55184,36658,18526,55184],[19925,4461,8918,33304,33304,6616,26688,33304],[214875,29290,69145,313310,313310,226600,86710,313310]]}}}