{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103716966","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103716966"},"registration_number":"40103716966","company_name":"Sabiedrība ar ierobežotu atbildību \"Maza Rasiņa\"","company_type":"SIA","registered_date":"2013-10-03","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,465210,24466,26098,24,"EUR"],[2024,477264,-27232,21565,26,"EUR"],[2023,395839,-25383,23741,23,"EUR"],[2022,336716,-83631,86836,23,"EUR"],[2021,278500,28237,130142,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":465210,"cogs":394357,"gross_prof":70853,"admin_exp":5143,"oth_op_rev":679,"oth_op_exp":41923,"income_before_income_taxes":24466,"income_after_income_taxes":24466,"net_income":24466},"balance_data":{"cash":182,"accounts_receivable":25916,"cur_assets":26098,"assets":26098,"cur_liab":39497,"equity":-13399,"equities":26098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",394357,394357,false],["net_turnover_source","gross_profit_calc",70853,70853,false],["gross_profit_calc","admin_exp",5143,5143,false],["gross_profit_calc","other_op_exp_exp",41923,41923,false],["gross_profit_calc","ebit_calc",23787,23787,false]]}},"financial_ratios":{"current_ratio":{"value":0.6607590449907588},"quick_ratio":{"value":0.6607590449907588},"net_profit_margin":{"value":0.05259130285247523},"roa":{"value":0.9374664725266304},"roe":{"value":-1.8259571609821628},"debt_to_equity":{"value":-2.9477572953205464,"negative_equity":true},"asset_turnover":{"value":17.825503870028356},"altman_z_score":{"value":19.757105203984633},"roce":{"value":-1.8259571609821628}},"source_ids":{"financial_statement_id":"2330455","income_statement_id":"2330455","balance_sheet_id":"2330455"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":477264,"cogs":446826,"gross_prof":30438,"admin_exp":13972,"oth_op_exp":43698,"income_before_income_taxes":-27232,"income_after_income_taxes":-27232,"net_income":-27232},"balance_data":{"cash":84,"accounts_receivable":21481,"cur_assets":21565,"assets":21565,"cur_liab":59430,"equity":-37865,"equities":21565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",446826,446826,false],["net_turnover_source","gross_profit_calc",30438,30438,false],["gross_profit_calc","admin_exp",13972,13972,false],["gross_profit_calc","other_op_exp_exp",43698,43698,false],["gross_profit_calc","ebit_calc",27232,-27232,true]]}},"financial_ratios":{"current_ratio":{"value":0.36286387346458016},"quick_ratio":{"value":0.36286387346458016},"net_profit_margin":{"value":-0.05705856716618056},"roa":{"value":-1.2627869232552746},"roe":{"value":0.7191865839165457},"debt_to_equity":{"value":-1.56952330648356,"negative_equity":true},"asset_turnover":{"value":22.131416647345237},"altman_z_score":{"value":15.14992139861492},"roce":{"value":0.7191865839165457}},"source_ids":{"financial_statement_id":"2077192","income_statement_id":"2077192","balance_sheet_id":"2077192"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":395839,"cogs":380695,"gross_prof":15144,"admin_exp":19441,"oth_op_exp":21086,"income_before_income_taxes":-25383,"income_after_income_taxes":-25383,"net_income":-25383},"balance_data":{"cash":167,"accounts_receivable":23574,"cur_assets":23741,"assets":23741,"cur_liab":34374,"equity":-10633,"equities":23741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",380695,380695,false],["net_turnover_source","gross_profit_calc",15144,15144,false],["gross_profit_calc","admin_exp",19441,19441,false],["gross_profit_calc","other_op_exp_exp",21086,21086,false],["gross_profit_calc","ebit_calc",25383,-25383,true]]}},"financial_ratios":{"current_ratio":{"value":0.6906673648687962},"quick_ratio":{"value":0.6906673648687962},"net_profit_margin":{"value":-0.06412455569057117},"roa":{"value":-1.0691630512615307},"roe":{"value":2.3871908210288724},"debt_to_equity":{"value":-3.2327659174268786,"negative_equity":true},"asset_turnover":{"value":16.673223537340466},"altman_z_score":{"value":12.487591307945202},"roce":{"value":2.3871908210288724}},"source_ids":{"financial_statement_id":"1912100","income_statement_id":"1912100","balance_sheet_id":"1912100"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":336716,"cogs":322582,"gross_prof":14134,"admin_exp":23405,"oth_op_exp":72788,"income_before_income_taxes":-82059,"provision_for_income_taxes":1572,"income_after_income_taxes":-83631,"net_income":-83631},"balance_data":{"cash":36,"accounts_receivable":86800,"cur_assets":86836,"assets":86836,"cur_liab":72086,"equity":14750,"equities":86836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",322582,322582,false],["net_turnover_source","gross_profit_calc",14134,14134,false],["gross_profit_calc","admin_exp",23405,23405,false],["gross_profit_calc","other_op_exp_exp",72788,72788,false],["gross_profit_calc","ebit_calc",82059,-82059,true]]}},"financial_ratios":{"current_ratio":{"value":1.2046167078212136},"quick_ratio":{"value":1.2046167078212136},"net_profit_margin":{"value":-0.24837251571056915},"roa":{"value":-0.9630913446036207},"roe":{"value":-5.669898305084746},"debt_to_equity":{"value":4.887186440677966,"negative_equity":false},"asset_turnover":{"value":3.8776083651941593},"altman_z_score":{"value":1.2853753685677876},"roce":{"value":-5.563322033898305}},"source_ids":{"financial_statement_id":"1759898","income_statement_id":"1759898","balance_sheet_id":"1759898"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":278500,"cogs":199332,"gross_prof":79168,"admin_exp":21082,"oth_op_rev":1738,"oth_op_exp":30015,"income_before_income_taxes":29809,"provision_for_income_taxes":1572,"income_after_income_taxes":28237,"net_income":28237},"balance_data":{"cash":279,"accounts_receivable":129863,"cur_assets":130142,"assets":130142,"cur_liab":31760,"equity":98382,"equities":130142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199332,199332,false],["net_turnover_source","gross_profit_calc",79168,79168,false],["gross_profit_calc","admin_exp",21082,21082,false],["gross_profit_calc","other_op_exp_exp",30015,30015,false],["gross_profit_calc","ebit_calc",28071,28071,false]]}},"financial_ratios":{"current_ratio":{"value":4.097670025188917},"quick_ratio":{"value":4.097670025188917},"net_profit_margin":{"value":0.10138958707360862},"roa":{"value":0.21697069355012216},"roe":{"value":0.2870138846536968},"debt_to_equity":{"value":0.32282328068142546,"negative_equity":false},"asset_turnover":{"value":2.1399701864117655},"altman_z_score":{"value":5.33068908896142},"roce":{"value":0.30299241731210996}},"source_ids":{"financial_statement_id":"1399710","income_statement_id":"1399710","balance_sheet_id":"1399710"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"51.58","14.93","36.58",26,"343.92","~ 307.81"],[2023,"102.28","29.74","70.74",23,"751.85","~ 618.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.2","0.03","8.15",22,"362.23","~ 324.20"],["2026. gada 1. ceturksnis","16.96","2.14","14.80",23,"629.20","~ 559.78"],["2025. gada 4. ceturksnis","21.04","1.00","19.98",22,"888.02","~ 722.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.58,"employees":26,"gross_salary_raw":343.923701213229,"gross_salary_formatted":"343.92","net_salary_formatted":"~ 307.81","vsaoi_employee_part":"36.11","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.58,"employees":26,"gross_salary_raw":343.923701213229,"gross_salary_formatted":"343.92","net_salary_formatted":"~ 307.81","vsaoi_employee_part":"36.11","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",56,"EUR","2016-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,12,"EUR"],[2016,6,"EUR"],[2014,4,"EUR"],[2017,7,"EUR"],[2018,23,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ40103716966","K","SIA","2013-10-03","Rīga, Ganību dambis 26A",1005,106199670,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību, kā arī aizliegums veikt darbības, kas samazina personai piederošo daļu vērtību.","2022-01-14","00285/058/2022-NOS","Zvērināts tiesu izpildītājs"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību, kā arī aizliegums veikt darbības, kas samazina personai piederošo daļu vērtību, un aizliegums reģistrēt komercķīlas.","2018-10-24","18008/045/2018-","Zvērināta tiesu izpildītāja"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2018-03-28","00618/040/2012","Zvērināts tiesu izpildītājs"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2017-09-04","21817/041/2017-","Zvērināts tiesu izpildītājs"],["PROHIBITION","Aizliegums","Piemērots atsavināšanas aizliegums kapitāldaļām","2017-08-01","16375/075/2017-","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010096","Ziemeļu rajons","51.58","14.93","36.58",26],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010096","Ziemeļu rajons","102.28","29.74","70.74",23]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAZA RASIŅA SIA","2025. gada 4. ceturksnis","21.04","0.00","0.00","1.00","19.98","22"],["MAZA RASIŅA SIA","2026. gada 1. ceturksnis","16.96","0.00","0.00","2.14","14.80","23"],["MAZA RASIŅA SIA","2026. gada 2. ceturksnis","8.2","0.0","0.0","0.03","8.15","22"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 01.10.2025 ","04.10.2025","08.10.2025"," 09.10.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_rev"],"data":[[421457,373249,48208,22447,22989,2772,1572,1200,1200,null,null],[425365,308833,116532,21542,33467,61537,1572,59965,59965,14,null],[278500,199332,79168,21082,30015,29809,1572,28237,28237,null,1738],[336716,322582,14134,23405,72788,-82059,1572,-83631,-83631,null,null],[395839,380695,15144,19441,21086,-25383,null,-25383,-25383,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[117,113633,113750,113750,103570,10180,113750],[null,120091,120091,120091,49946,70145,120091],[279,129863,130142,130142,31760,98382,130142],[36,86800,86836,86836,72086,14750,86836],[167,23574,23741,23741,34374,-10633,23741]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_tax","at_beginning_of_year","at_end_of_year"],"data":[[28794,21863,4275,2591,10,75]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}