{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103718488","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103718488"},"registration_number":"40103718488","company_name":"Sabiedrība ar ierobežotu atbildību \"Smart Stream\"","company_type":"SIA","registered_date":"2013-10-08","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,414273,14019,102431,4,"EUR"],[2024,393037,7523,146292,4,"EUR"],[2023,297132,-16147,64683,3,"EUR"],[2022,207745,30868,54606,3,"EUR"],[2021,58950,9357,27931,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":414273,"cogs":353002,"gross_prof":61271,"sell_exp":10067,"admin_exp":11623,"oth_op_rev":27,"oth_op_exp":25470,"interest_expenses":59,"income_before_income_taxes":14079,"provision_for_income_taxes":60,"income_after_income_taxes":14019,"net_income":14019},"balance_data":{"cash":69068,"accounts_receivable":11874,"cur_assets":80942,"fixed_assets":21489,"non_cur_assets":21489,"assets":102431,"cur_liab":46130,"equity":56301,"equities":102431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",353002,353002,false],["net_turnover_source","gross_profit_calc",61271,61271,false],["gross_profit_calc","selling_exp",10067,10067,false],["gross_profit_calc","admin_exp",11623,11623,false],["gross_profit_calc","other_op_exp_exp",25470,25470,false]]}},"financial_ratios":{"current_ratio":{"value":1.754649902449599},"quick_ratio":{"value":1.754649902449599},"net_profit_margin":{"value":0.03384000405529687},"roa":{"value":0.13686286378147242},"roe":{"value":0.24900090584536685},"debt_to_equity":{"value":0.8193460151684695,"negative_equity":false},"interest_coverage":{"value":239.6271186440678},"asset_turnover":{"value":4.0444103835752845},"altman_z_score":{"value":5.686998132678352},"roce":{"value":0.2511145450347241}},"source_ids":{"financial_statement_id":"2279689","income_statement_id":"2279689","balance_sheet_id":"2279689"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":393037,"cogs":356643,"gross_prof":36394,"sell_exp":4659,"admin_exp":8040,"oth_op_rev":1,"oth_op_exp":16090,"interest_expenses":83,"income_before_income_taxes":7523,"income_after_income_taxes":7523,"net_income":7523},"balance_data":{"cash":39120,"accounts_receivable":93653,"inventories":1764,"cur_assets":134537,"fixed_assets":11755,"non_cur_assets":11755,"assets":146292,"cur_liab":104010,"equity":42282,"equities":146292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356643,356643,false],["net_turnover_source","gross_profit_calc",36394,36394,false],["gross_profit_calc","selling_exp",4659,4659,false],["gross_profit_calc","admin_exp",8040,8040,false],["gross_profit_calc","other_op_exp_exp",16090,16090,false]]}},"financial_ratios":{"current_ratio":{"value":1.2935006249399097},"quick_ratio":{"value":1.276540717238727},"net_profit_margin":{"value":0.019140691588832602},"roa":{"value":0.05142454816394608},"roe":{"value":0.177924412279457},"debt_to_equity":{"value":2.4599120192989923,"negative_equity":false},"interest_coverage":{"value":91.63855421686748},"asset_turnover":{"value":2.686660924725891},"altman_z_score":{"value":3.407985790321203},"roce":{"value":0.1798874225438721}},"source_ids":{"financial_statement_id":"2028453","income_statement_id":"2028453","balance_sheet_id":"2028453"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":297132,"cogs":280181,"gross_prof":16951,"sell_exp":7726,"admin_exp":11867,"oth_op_exp":13488,"interest_expenses":17,"income_before_income_taxes":-16147,"income_after_income_taxes":-16147,"net_income":-16147},"balance_data":{"cash":47112,"accounts_receivable":4747,"inventories":1732,"cur_assets":53591,"fixed_assets":11092,"non_cur_assets":11092,"assets":64683,"cur_liab":29923,"equity":34760,"equities":64683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",280181,280181,false],["net_turnover_source","gross_profit_calc",16951,16951,false],["gross_profit_calc","selling_exp",7726,7726,false],["gross_profit_calc","admin_exp",11867,11867,false],["gross_profit_calc","other_op_exp_exp",13488,13488,false]]}},"financial_ratios":{"current_ratio":{"value":1.7909634729138122},"quick_ratio":{"value":1.7330815760451825},"net_profit_margin":{"value":-0.05434285098878613},"roa":{"value":-0.24963282469891626},"roe":{"value":-0.4645281933256617},"debt_to_equity":{"value":0.8608457997698504,"negative_equity":false},"interest_coverage":{"value":-948.8235294117648},"asset_turnover":{"value":4.5936644868048795},"altman_z_score":{"value":5.01510191002435},"roce":{"value":-0.4640391254315305}},"source_ids":{"financial_statement_id":"1893158","income_statement_id":"1893158","balance_sheet_id":"1893158"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":207745,"cogs":167400,"gross_prof":40345,"sell_exp":2840,"admin_exp":8011,"oth_op_rev":1440,"oth_op_exp":40,"interest_expenses":26,"income_before_income_taxes":30868,"income_after_income_taxes":30868,"net_income":30868},"balance_data":{"cash":40030,"accounts_receivable":3581,"cur_assets":43611,"fixed_assets":10995,"non_cur_assets":10995,"assets":54606,"cur_liab":3699,"equity":50907,"equities":54606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167400,167400,false],["net_turnover_source","gross_profit_calc",40345,40345,false],["gross_profit_calc","selling_exp",2840,2840,false],["gross_profit_calc","admin_exp",8011,8011,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":11.789943227899432},"quick_ratio":{"value":11.789943227899432},"net_profit_margin":{"value":0.14858600688343884},"roa":{"value":0.5652858660220489},"roe":{"value":0.6063606183825407},"debt_to_equity":{"value":0.0726619128999941,"negative_equity":false},"interest_coverage":{"value":1188.2307692307693},"asset_turnover":{"value":3.804435410028202},"altman_z_score":{"value":12.648529647018817},"roce":{"value":0.6068713536448819}},"source_ids":{"financial_statement_id":"1456172","income_statement_id":"1456172","balance_sheet_id":"1456172"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58950,"cogs":57575,"gross_prof":1375,"sell_exp":1838,"admin_exp":2346,"oth_op_rev":12166,"income_before_income_taxes":9357,"income_after_income_taxes":9357,"net_income":9357},"balance_data":{"cash":13222,"accounts_receivable":3663,"cur_assets":16885,"fixed_assets":11046,"non_cur_assets":11046,"assets":27931,"cur_liab":7892,"equity":20039,"equities":27931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57575,57575,false],["net_turnover_source","gross_profit_calc",1375,1375,false],["gross_profit_calc","selling_exp",1838,1838,false],["gross_profit_calc","admin_exp",2346,2346,false],["gross_profit_calc","ebit_calc",2809,-2809,true]]}},"financial_ratios":{"current_ratio":{"value":2.1395083628991385},"quick_ratio":{"value":2.1395083628991385},"net_profit_margin":{"value":0.15872773536895673},"roa":{"value":0.3350041172890337},"roe":{"value":0.4669394680373272},"debt_to_equity":{"value":0.39383202754628477,"negative_equity":false},"asset_turnover":{"value":2.110558161182915},"altman_z_score":{"value":5.0521705041257},"roce":{"value":0.4669394680373272}},"source_ids":{"financial_statement_id":"1342644","income_statement_id":"1342644","balance_sheet_id":"1342644"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.20","5.39","10.98",4,"671.02","~ 567.29"],[2023,"30.40","1.83","7.15",3,"582.61","~ 510.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.52","2.92","5.28",3,"1 720.93","~ 1 287.73"],["2026. gada 1. ceturksnis","9.84","2.94","3.67",3,"1 196.18","~ 937.83"],["2025. gada 4. ceturksnis","19.29","2.08","3.40",3,"1 108.18","~ 868.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.98,"employees":4,"gross_salary_raw":671.0178938105016,"gross_salary_formatted":"671.02","net_salary_formatted":"~ 567.29","vsaoi_employee_part":"70.46","non_taxable_minimum":"434.22","iin_part":"33.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.98,"employees":4,"gross_salary_raw":671.0178938105016,"gross_salary_formatted":"671.02","net_salary_formatted":"~ 567.29","vsaoi_employee_part":"70.46","non_taxable_minimum":"434.22","iin_part":"33.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-06-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,3,"EUR"],[2015,3,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV92ZZZ40103718488","K","SIA","2013-10-08","Ogres nov., Ogre, Daugavmalas iela 2",5001,101355423,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","040010","Ogre","40.20","5.39","10.98",4],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","040010","Ogre","30.40","1.83","7.15",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMART STREAM SIA","2025. gada 4. ceturksnis","19.29","13.75","0.00","2.08","3.40","3"],["SMART STREAM SIA","2026. gada 1. ceturksnis","9.84","5.05","1.83","2.94","3.67","3"],["SMART STREAM SIA","2026. gada 2. ceturksnis","21.52","14.11","0.89","2.92","5.28","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[100969,101241,-272,626,2345,20,719,-3942,116,-4058,-4058,null],[96892,80259,16633,1036,2002,888,292,6223,null,6223,6223,7968],[58950,57575,1375,1838,2346,12166,null,9357,null,9357,9357,null],[207745,167400,40345,2840,8011,1440,26,30868,null,30868,30868,40],[297132,280181,16951,7726,11867,null,17,-16147,null,-16147,-16147,13488]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[2244,2971,5215,15835,15835,21050,6857,9734,4459,21050,null],[5800,496,6296,8078,8078,14374,3692,null,10682,14374,null],[13222,3663,16885,11046,11046,27931,7892,null,20039,27931,null],[40030,3581,43611,10995,10995,54606,3699,null,50907,54606,null],[47112,4747,53591,11092,11092,64683,29923,null,34760,64683,1732]]}},"public_procurement":{"kopa_eur":1847811.28,"ligumu_skaits":67,"periods":{"no":"2021-02-23","lidz":"2026-08-26"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[250000,"2026-06-18","Klimata un enerģētikas ministrija","Semināru, konferenču un citu pasākumu organizēšanas tehniskais nodrošinājums"],[216000,"2025-06-01","Valsts policija","Konferenču, sanāksmju, starptautisku sadarbības un svinīgu pasākumu nodrošināšana Valsts policijas un Valsts policijas koledžas vajadzībām uz 2 gadiem"],[206611.57,"2025-05-27","Valsts policija","Konferenču, sanāksmju, starptautisku sadarbības un svinīgu pasākumu nodrošināšana Valsts policijas un Valsts policijas koledžas vajadzībām uz 2 gadiem"],[201665.98,"2026-03-11","Nodarbinātības valsts aģentūra","NVA pasākumu organizēšanas nodrošināšana"],[200826.45,"2024-03-08","Valsts policija","Konferenču, sanāksmju, starptautisku sadarbības un svinīgu pasākumu nodrošināšana Valsts policijas un Valsts policijas koledžas vajadzībām (uz diviem gadiem)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts policija",722611.57,4],["Klimata un enerģētikas ministrija",390000,2],["Nodarbinātības valsts aģentūra",201665.98,1],["Labklājības ministrija",156491,1],["Ieslodzījuma vietu pārvalde",108947.79,35]]},"pa_gadiem":{"2026":{"summa_eur":780254.71,"ligumu_skaits":9},"2025":{"summa_eur":516853.91,"ligumu_skaits":25},"2024":{"summa_eur":336745.38,"ligumu_skaits":11},"2023":{"summa_eur":93030.09,"ligumu_skaits":17},"2022":{"summa_eur":22560,"ligumu_skaits":1},"2021":{"summa_eur":98367.19,"ligumu_skaits":4}},"bez_publicetas_summas":2,"visparigas_vienosanas":1,"kopigas_vienosanas_skaits":7,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":51,"kopa_bez_pvn_eur":518543.1,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[156491,"2026-08-10","Labklājības ministrija","Atbalsts paliatīvās aprūpes sistēmas pilnveidošanai"],[59955.45,"2021-01-04","LATVIJAS REPUBLIKAS VESELĪBAS MINISTRIJA","Kompleksi veselības veicināšanas un slimību profilakses pasākumi"],[43578.92,"2023-09-06","Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"],[28834.8,"2025-08-14","Valsts darba inspekcija","Valsts darba inspekcijas veiktspējas stiprināšana un pakalpojumu modernizēšana"],[24679,"2026-01-22","Valsts darba inspekcija","Valsts darba inspekcijas veiktspējas stiprināšana un pakalpojumu modernizēšana"]]}}}}