{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103718524","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103718524"},"registration_number":"40103718524","company_name":"Sabiedrība ar ierobežotu atbildību \"JUGER PLUS\"","company_type":"SIA","registered_date":"2013-10-08","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,559909,56243,165605,33,"EUR"],[2024,650170,27031,166279,36,"EUR"],[2023,543422,40156,108077,35,"EUR"],[2022,409092,43611,109403,25,"EUR"],[2021,330829,29248,94737,27,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":559909,"cogs":480428,"gross_prof":79481,"admin_exp":10187,"oth_op_exp":4380,"interest_expenses":1884,"income_before_income_taxes":63030,"provision_for_income_taxes":6787,"income_after_income_taxes":56243,"net_income":56243},"balance_data":{"cash":78854,"accounts_receivable":55403,"cur_assets":134257,"fixed_assets":31348,"non_cur_assets":31348,"assets":165605,"cur_liab":79667,"non_cur_liab":26695,"equity":59243,"equities":165605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",480428,480428,false],["net_turnover_source","gross_profit_calc",79481,79481,false],["gross_profit_calc","admin_exp",10187,10187,false],["gross_profit_calc","other_op_exp_exp",4380,4380,false],["gross_profit_calc","ebit_calc",64914,64914,false]]}},"financial_ratios":{"current_ratio":{"value":1.6852272584633536},"quick_ratio":{"value":1.6852272584633536},"net_profit_margin":{"value":0.10045025173733589},"roa":{"value":0.3396213882431086},"roe":{"value":0.949361105953446},"debt_to_equity":{"value":1.7953513495265263,"negative_equity":false},"interest_coverage":{"value":34.455414012738856},"asset_turnover":{"value":3.380990912110142},"altman_z_score":{"value":5.365405936436867},"roce":{"value":0.7553585142777351}},"source_ids":{"financial_statement_id":"2096422","income_statement_id":"2096422","balance_sheet_id":"2096422"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":650170,"cogs":540206,"gross_prof":109964,"admin_exp":10223,"oth_op_exp":5534,"interest_expenses":1206,"income_before_income_taxes":93001,"provision_for_income_taxes":21377,"income_after_income_taxes":71624,"extra_dividends":44593,"net_income":27031},"balance_data":{"cash":55146,"accounts_receivable":72611,"cur_assets":127757,"fixed_assets":38522,"non_cur_assets":38522,"assets":166279,"cur_liab":104593,"non_cur_liab":31655,"equity":30031,"equities":166279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",540206,540206,false],["net_turnover_source","gross_profit_calc",109964,109964,false],["gross_profit_calc","admin_exp",10223,10223,false],["gross_profit_calc","other_op_exp_exp",5534,5534,false],["gross_profit_calc","ebit_calc",94207,94207,false]]}},"financial_ratios":{"current_ratio":{"value":1.221467975868366},"quick_ratio":{"value":1.221467975868366},"net_profit_margin":{"value":0.0415752803113032},"roa":{"value":0.16256412415277938},"roe":{"value":0.9001032266657787},"debt_to_equity":{"value":4.536911857746995,"negative_equity":false},"interest_coverage":{"value":78.11525704809287},"asset_turnover":{"value":3.9101149273209486},"altman_z_score":{"value":6.008027251039433},"roce":{"value":1.52720228252764}},"source_ids":{"financial_statement_id":"1953582","income_statement_id":"1953582","balance_sheet_id":"1953582"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":543422,"cogs":479993,"gross_prof":63429,"admin_exp":10121,"oth_op_rev":207,"oth_op_exp":1687,"interest_expenses":533,"income_before_income_taxes":51295,"provision_for_income_taxes":11139,"income_after_income_taxes":40156,"net_income":40156},"balance_data":{"cash":44547,"accounts_receivable":58251,"cur_assets":102798,"fixed_assets":5279,"non_cur_assets":5279,"assets":108077,"cur_liab":63341,"non_cur_liab":1569,"equity":43167,"equities":108077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",479993,479993,false],["net_turnover_source","gross_profit_calc",63429,63429,false],["gross_profit_calc","admin_exp",10121,10121,false],["gross_profit_calc","other_op_exp_exp",1687,1687,false],["gross_profit_calc","ebit_calc",51621,51621,false]]}},"financial_ratios":{"current_ratio":{"value":1.6229298558595537},"quick_ratio":{"value":1.6229298558595537},"net_profit_margin":{"value":0.07389468957826514},"roa":{"value":0.3715499134876061},"roe":{"value":0.9302476428753446},"debt_to_equity":{"value":1.5036949521625316,"negative_equity":false},"interest_coverage":{"value":97.23827392120074},"asset_turnover":{"value":5.028100335871647},"altman_z_score":{"value":7.387372612370303},"roce":{"value":1.1585300429184548}},"source_ids":{"financial_statement_id":"1818986","income_statement_id":"1818986","balance_sheet_id":"1818986"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":409092,"cogs":341435,"gross_prof":67657,"sell_exp":1500,"admin_exp":9752,"oth_op_rev":1055,"oth_op_exp":765,"interest_expenses":504,"income_before_income_taxes":56191,"provision_for_income_taxes":12580,"income_after_income_taxes":43611,"net_income":43611},"balance_data":{"cash":45434,"accounts_receivable":53198,"cur_assets":98632,"fixed_assets":10771,"non_cur_assets":10771,"assets":109403,"cur_liab":56931,"non_cur_liab":5161,"equity":47311,"equities":109403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",341435,341435,false],["net_turnover_source","gross_profit_calc",67657,67657,false],["gross_profit_calc","selling_exp",1500,1500,false],["gross_profit_calc","admin_exp",9752,9752,false],["gross_profit_calc","other_op_exp_exp",765,765,false]]}},"financial_ratios":{"current_ratio":{"value":1.732483181395022},"quick_ratio":{"value":1.732483181395022},"net_profit_margin":{"value":0.10660438238831363},"roa":{"value":0.3986270943209967},"roe":{"value":0.9217940859419586},"debt_to_equity":{"value":1.3124220582951112,"negative_equity":false},"interest_coverage":{"value":112.49007936507937},"asset_turnover":{"value":3.739312450298438},"altman_z_score":{"value":6.301547984068183},"roce":{"value":1.080481018447934}},"source_ids":{"financial_statement_id":"1439560","income_statement_id":"1439560","balance_sheet_id":"1439560"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":330829,"cogs":276560,"gross_prof":54269,"admin_exp":10177,"oth_op_exp":563,"interest_expenses":403,"income_before_income_taxes":43126,"provision_for_income_taxes":8638,"income_after_income_taxes":34488,"extra_dividends":5240,"net_income":29248},"balance_data":{"cash":40929,"accounts_receivable":47159,"cur_assets":88088,"fixed_assets":6649,"non_cur_assets":6649,"assets":94737,"cur_liab":40933,"equity":53804,"equities":94737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",276560,276560,false],["net_turnover_source","gross_profit_calc",54269,54269,false],["gross_profit_calc","admin_exp",10177,10177,false],["gross_profit_calc","other_op_exp_exp",563,563,false],["gross_profit_calc","ebit_calc",43529,43529,false]]}},"financial_ratios":{"current_ratio":{"value":2.152004495150612},"quick_ratio":{"value":2.152004495150612},"net_profit_margin":{"value":0.08840821088840459},"roa":{"value":0.30872837434159833},"roe":{"value":0.5436027061185043},"debt_to_equity":{"value":0.7607798676678313,"negative_equity":false},"interest_coverage":{"value":108.01240694789082},"asset_turnover":{"value":3.4920780687587745},"altman_z_score":{"value":6.302659548750208},"roce":{"value":0.8090290684707456}},"source_ids":{"financial_statement_id":"1343978","income_statement_id":"1343978","balance_sheet_id":"1343978"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"267.14","43.49","101.11",36,"686.57","~ 577.23"],[2023,"227.82","35.65","87.13",34,"626.44","~ 538.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","56.25","5.33","23.95",30,"780.61","~ 660.74"],["2026. gada 1. ceturksnis","57.18","7.07","25.85",29,"871.59","~ 721.41"],["2025. gada 4. ceturksnis","56.40","5.93","25.53",31,"805.27","~ 666.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":101.11,"employees":36,"gross_salary_raw":686.5676911878145,"gross_salary_formatted":"686.57","net_salary_formatted":"~ 577.23","vsaoi_employee_part":"72.09","non_taxable_minimum":"428.24","iin_part":"37.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":101.11,"employees":36,"gross_salary_raw":686.5676911878145,"gross_salary_formatted":"686.57","net_salary_formatted":"~ 577.23","vsaoi_employee_part":"72.09","non_taxable_minimum":"428.24","iin_part":"37.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-12-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2013,3,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40103718524","K","SIA","2013-10-08","Rīga, Staiceles iela 17 - 48",1035,113812958,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","010094","Vidzemes priekšpilsēta","267.14","43.49","101.11",36],[2023,"sabiedrība ar ierobežotu atbildību","8121  ","010094","Vidzemes priekšpilsēta","227.82","35.65","87.13",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JUGER PLUS SIA","2025. gada 4. ceturksnis","56.40","24.79","0.00","5.93","25.53","31"],["JUGER PLUS SIA","2026. gada 1. ceturksnis","57.18","24.23","0.00","7.07","25.85","29"],["JUGER PLUS SIA","2026. gada 2. ceturksnis","56.25","24.33","0.0","5.33","23.95","30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","extra_dividends","sell_exp"],"data":[[98240,71271,26969,7165,103,889,18812,18812,18812,null,null,null,null],[233458,188785,44673,7516,547,558,36104,30952,29162,52,5152,1790,null],[330829,276560,54269,10177,563,403,43126,34488,29248,null,8638,5240,null],[409092,341435,67657,9752,765,504,56191,43611,43611,1055,12580,null,1500],[543422,479993,63429,10121,1687,533,51295,40156,40156,207,11139,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[6098,53440,59538,2768,2768,62306,18939,43367,62306,null],[42317,38376,80693,9632,9632,90325,36607,53718,90325,null],[40929,47159,88088,6649,6649,94737,40933,53804,94737,null],[45434,53198,98632,10771,10771,109403,56931,47311,109403,5161],[44547,58251,102798,5279,5279,108077,63341,43167,108077,1569]]}}}