{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103719093","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103719093"},"registration_number":"40103719093","company_name":"Sabiedrība ar ierobežotu atbildību \"Dr. Mālmanes zobārstniecība\"","company_type":"SIA","registered_date":"2013-10-10","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,143465,24434,140784,4,"EUR"],[2024,163800,29979,119937,4,"EUR"],[2023,248840,33022,110055,5,"EUR"],[2022,299710,50004,134420,6,"EUR"],[2021,254180,45767,157853,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":143465,"cogs":105181,"gross_prof":38284,"sell_exp":813,"admin_exp":11239,"oth_op_exp":654,"other_interest_revenues":106,"income_before_income_taxes":25684,"provision_for_income_taxes":1250,"income_after_income_taxes":24434,"net_income":24434},"balance_data":{"cash":89335,"accounts_receivable":1160,"cur_assets":90495,"fixed_assets":50289,"non_cur_assets":50289,"assets":140784,"cur_liab":8731,"equity":132053,"equities":140784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105181,105181,false],["net_turnover_source","gross_profit_calc",38284,38284,false],["gross_profit_calc","selling_exp",813,813,false],["gross_profit_calc","admin_exp",11239,11239,false],["gross_profit_calc","other_op_exp_exp",654,654,false]]}},"financial_ratios":{"current_ratio":{"value":10.36479212003207},"quick_ratio":{"value":10.36479212003207},"net_profit_margin":{"value":0.17031331683685916},"roa":{"value":0.17355665416524604},"roe":{"value":0.1850317675478785},"debt_to_equity":{"value":0.06611739225916867,"negative_equity":false},"asset_turnover":{"value":1.0190433571996818},"altman_z_score":{"value":9.147058190990734},"roce":{"value":0.19449766381680084}},"source_ids":{"financial_statement_id":"2190662","income_statement_id":"2190662","balance_sheet_id":"2190662"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":163800,"cogs":111534,"gross_prof":52266,"sell_exp":3865,"admin_exp":12720,"oth_op_exp":702,"income_before_income_taxes":34979,"provision_for_income_taxes":5000,"income_after_income_taxes":29979,"net_income":29979},"balance_data":{"cash":59566,"accounts_receivable":2014,"cur_assets":61580,"fixed_assets":58357,"non_cur_assets":58357,"assets":119937,"cur_liab":7319,"equity":112618,"equities":119937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111534,111534,false],["net_turnover_source","gross_profit_calc",52266,52266,false],["gross_profit_calc","selling_exp",3865,3865,false],["gross_profit_calc","admin_exp",12720,12720,false],["gross_profit_calc","other_op_exp_exp",702,702,false]]}},"financial_ratios":{"current_ratio":{"value":8.413717721000136},"quick_ratio":{"value":8.413717721000136},"net_profit_margin":{"value":0.18302197802197803},"roa":{"value":0.24995622701918507},"roe":{"value":0.26620078495444777},"debt_to_equity":{"value":0.06498961089701469,"negative_equity":false},"asset_turnover":{"value":1.3657170014257485},"altman_z_score":{"value":9.85138998596388},"roce":{"value":0.31059866096005967}},"source_ids":{"financial_statement_id":"2018386","income_statement_id":"2018386","balance_sheet_id":"2018386"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":248840,"cogs":181031,"gross_prof":67809,"sell_exp":7259,"admin_exp":13606,"oth_op_rev":5463,"oth_op_exp":11037,"interest_expenses":1098,"income_before_income_taxes":40272,"provision_for_income_taxes":7250,"income_after_income_taxes":33022,"net_income":33022},"balance_data":{"cash":45662,"accounts_receivable":2864,"cur_assets":48526,"fixed_assets":61529,"non_cur_assets":61529,"assets":110055,"cur_liab":7416,"equity":102639,"equities":110055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181031,181031,false],["net_turnover_source","gross_profit_calc",67809,67809,false],["gross_profit_calc","selling_exp",7259,7259,false],["gross_profit_calc","admin_exp",13606,13606,false],["gross_profit_calc","other_op_exp_exp",11037,11037,false]]}},"financial_ratios":{"current_ratio":{"value":6.543419633225459},"quick_ratio":{"value":6.543419633225459},"net_profit_margin":{"value":0.1327037453785565},"roa":{"value":0.30004997501249375},"roe":{"value":0.3217295569910073},"debt_to_equity":{"value":0.07225323707362698,"negative_equity":false},"interest_coverage":{"value":37.677595628415304},"asset_turnover":{"value":2.2610512925355506},"altman_z_score":{"value":10.295101906372498},"roce":{"value":0.40306316312512785}},"source_ids":{"financial_statement_id":"1866987","income_statement_id":"1866987","balance_sheet_id":"1866987"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":299710,"cogs":220200,"gross_prof":79510,"sell_exp":4863,"admin_exp":10849,"oth_op_exp":10585,"interest_expenses":3209,"income_before_income_taxes":50004,"income_after_income_taxes":50004,"net_income":50004},"balance_data":{"cash":55053,"accounts_receivable":12705,"cur_assets":67758,"fixed_assets":66662,"non_cur_assets":66662,"assets":134420,"cur_liab":13346,"non_cur_liab":22457,"equity":98617,"equities":134420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",220200,220200,false],["net_turnover_source","gross_profit_calc",79510,79510,false],["gross_profit_calc","selling_exp",4863,4863,false],["gross_profit_calc","admin_exp",10849,10849,false],["gross_profit_calc","other_op_exp_exp",10585,10585,false]]}},"financial_ratios":{"current_ratio":{"value":5.077026824516709},"quick_ratio":{"value":5.077026824516709},"net_profit_margin":{"value":0.1668412799039071},"roa":{"value":0.371998214551406},"roe":{"value":0.5070525365809141},"debt_to_equity":{"value":0.3630509952645081,"negative_equity":false},"interest_coverage":{"value":16.582424431287006},"asset_turnover":{"value":2.229653325398006},"altman_z_score":{"value":5.523663151956667},"roce":{"value":0.4395080694451327}},"source_ids":{"financial_statement_id":"1466040","income_statement_id":"1466040","balance_sheet_id":"1466040"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":254180,"cogs":187849,"gross_prof":66331,"sell_exp":6005,"admin_exp":10014,"oth_op_rev":20920,"oth_op_exp":11666,"interest_expenses":3502,"income_before_income_taxes":56064,"provision_for_income_taxes":10297,"income_after_income_taxes":45767,"net_income":45767},"balance_data":{"cash":28724,"accounts_receivable":59467,"cur_assets":88191,"fixed_assets":69662,"non_cur_assets":69662,"assets":157853,"cur_liab":11638,"non_cur_liab":97602,"equity":48613,"equities":157853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187849,187849,false],["net_turnover_source","gross_profit_calc",66331,66331,false],["gross_profit_calc","selling_exp",6005,6005,false],["gross_profit_calc","admin_exp",10014,10014,false],["gross_profit_calc","other_op_exp_exp",11666,11666,false]]}},"financial_ratios":{"current_ratio":{"value":7.577848427564874},"quick_ratio":{"value":7.577848427564874},"net_profit_margin":{"value":0.1800574396097254},"roa":{"value":0.2899343059682109},"roe":{"value":0.9414559891387078},"debt_to_equity":{"value":2.2471355398761648,"negative_equity":false},"interest_coverage":{"value":17.00913763563678},"asset_turnover":{"value":1.6102323047392193},"altman_z_score":{"value":3.5749106319521102},"roce":{"value":0.4073863830660329}},"source_ids":{"financial_statement_id":"1374006","income_statement_id":"1374006","balance_sheet_id":"1374006"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.48","9.67","18.79",4,"1 148.31","~ 872.32"],[2023,"58.66","17.64","33.69",5,"1 647.11","~ 1 191.09"],[2022,"68.65","21.19","40.60",6,"1 654.12","~ 1 184.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.91","2.15","4.75",4,"1 161.14","~ 914.47"],["2026. gada 2. ceturksnis","16.81","2.11","4.69",4,"1 146.48","~ 904.69"],["2026. gada 1. ceturksnis","6.41","1.96","4.44",4,"1 085.36","~ 863.94"],["2025. gada 4. ceturksnis","6.40","2.01","4.39",3,"1 430.85","~ 1 084.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.79,"employees":4,"gross_salary_raw":1148.3083993350936,"gross_salary_formatted":"1 148.31","net_salary_formatted":"~ 872.32","vsaoi_employee_part":"120.57","non_taxable_minimum":"250.65","iin_part":"155.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.79,"employees":4,"gross_salary_raw":1148.3083993350936,"gross_salary_formatted":"1 148.31","net_salary_formatted":"~ 872.32","vsaoi_employee_part":"120.57","non_taxable_minimum":"250.65","iin_part":"155.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2013-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2014,0,"EUR"],[2015,5,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ40103719093","K","SIA","2013-10-10","Ķekavas nov., Baloži, Urbāna iela 2",2112,103727808,100015950,100003550,"0800807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","034210","Baloži","33.48","9.67","18.79",4],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","034210","Baloži","58.66","17.64","33.69",5],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","034210","Baloži","68.65","21.19","40.60",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DR. MĀLMANES ZOBĀRSTNIECĪBA SIA","2026. gada 3. ceturksnis","6.91","0.0","0.0","2.15","4.75","4"],["DR. MĀLMANES ZOBĀRSTNIECĪBA SIA","2026. gada 2. ceturksnis","16.81","0.0","0.0","2.11","4.69","4"],["DR. MĀLMANES ZOBĀRSTNIECĪBA SIA","2026. gada 1. ceturksnis","6.41","0.00","0.00","1.96","4.44","4"],["DR. MĀLMANES ZOBĀRSTNIECĪBA SIA","2025. gada 4. ceturksnis","6.40","0.00","0.00","2.01","4.39","3"]]}}}