{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103719407","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103719407"},"registration_number":"40103719407","company_name":"SIA \"RIMEL\"","company_type":"SIA","registered_date":"2013-10-10","area_of_activity":{"nace_code":"4727","nace_description":"Citu pārtikas produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,398837,-2676,38407,6,"EUR"],[2024,454541,585,45552,6,"EUR"],[2023,437182,740,51395,6,"EUR"],[2022,426314,649,42939,6,"EUR"],[2021,412682,707,50796,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":398837,"cogs":314328,"gross_prof":84509,"sell_exp":78571,"admin_exp":5268,"oth_op_rev":1284,"oth_op_exp":4630,"income_before_income_taxes":-2676,"income_after_income_taxes":-2676,"net_income":-2676},"balance_data":{"cash":14,"accounts_receivable":2367,"inventories":34085,"cur_assets":36466,"fixed_assets":1941,"non_cur_assets":1941,"assets":38407,"non_cur_liab":31278,"equity":7129,"equities":38407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314328,314328,false],["net_turnover_source","gross_profit_calc",84509,84509,false],["gross_profit_calc","selling_exp",78571,78571,false],["gross_profit_calc","admin_exp",5268,5268,false],["gross_profit_calc","other_op_exp_exp",4630,4630,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.0067095078942023935},"roa":{"value":-0.06967479886479028},"roe":{"value":-0.37536821433581147},"debt_to_equity":{"value":4.387431617337635,"negative_equity":false},"asset_turnover":{"value":10.384487202853647},"altman_z_score":{"value":11.080948884955276},"roce":{"value":-0.06967479886479028}},"source_ids":{"financial_statement_id":"2224602","income_statement_id":"2224602","balance_sheet_id":"2224602"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":454541,"cogs":357756,"gross_prof":96785,"sell_exp":84966,"admin_exp":6446,"oth_op_exp":4792,"other_interest_revenues":4,"income_before_income_taxes":585,"income_after_income_taxes":585,"net_income":585},"balance_data":{"cash":-4,"accounts_receivable":1605,"inventories":42231,"cur_assets":43832,"fixed_assets":1572,"intangible_assets":148,"non_cur_assets":1720,"assets":45552,"non_cur_liab":35747,"equity":9805,"equities":45552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",357756,357756,false],["net_turnover_source","gross_profit_calc",96785,96785,false],["gross_profit_calc","selling_exp",84966,84966,false],["gross_profit_calc","admin_exp",6446,6446,false],["gross_profit_calc","other_op_exp_exp",4792,4792,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.0012870126127236046},"roa":{"value":0.012842465753424657},"roe":{"value":0.05966343702192759},"debt_to_equity":{"value":3.645792962774095,"negative_equity":false},"asset_turnover":{"value":9.978508078679312},"altman_z_score":{"value":10.985896129864049},"roce":{"value":0.012842465753424657}},"source_ids":{"financial_statement_id":"2003371","income_statement_id":"2003371","balance_sheet_id":"2003371"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":437182,"cogs":338039,"gross_prof":99143,"sell_exp":85936,"admin_exp":6066,"oth_op_exp":6401,"income_before_income_taxes":740,"income_after_income_taxes":740,"net_income":740},"balance_data":{"cash":29,"accounts_receivable":795,"inventories":47601,"cur_assets":48425,"fixed_assets":2562,"intangible_assets":408,"non_cur_assets":2970,"assets":51395,"non_cur_liab":42175,"equity":9220,"equities":51395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",338039,338039,false],["net_turnover_source","gross_profit_calc",99143,99143,false],["gross_profit_calc","selling_exp",85936,85936,false],["gross_profit_calc","admin_exp",6066,6066,false],["gross_profit_calc","other_op_exp_exp",6401,6401,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.001692658892635104},"roa":{"value":0.014398287771183967},"roe":{"value":0.08026030368763558},"debt_to_equity":{"value":4.5742950108459866,"negative_equity":false},"asset_turnover":{"value":8.50631384375912},"altman_z_score":{"value":9.453367792207372},"roce":{"value":0.014398287771183967}},"source_ids":{"financial_statement_id":"1897846","income_statement_id":"1897846","balance_sheet_id":"1897846"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":426314,"cogs":338326,"gross_prof":87988,"sell_exp":75278,"admin_exp":5933,"oth_op_exp":6123,"interest_expenses":5,"income_before_income_taxes":649,"income_after_income_taxes":649,"net_income":649},"balance_data":{"cash":-3,"accounts_receivable":1024,"inventories":37237,"cur_assets":38258,"fixed_assets":4013,"intangible_assets":668,"non_cur_assets":4681,"assets":42939,"non_cur_liab":34459,"equity":8480,"equities":42939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",338326,338326,false],["net_turnover_source","gross_profit_calc",87988,87988,false],["gross_profit_calc","selling_exp",75278,75278,false],["gross_profit_calc","admin_exp",5933,5933,false],["gross_profit_calc","other_op_exp_exp",6123,6123,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.001522352069132142},"roa":{"value":0.015114464705745359},"roe":{"value":0.07653301886792453},"debt_to_equity":{"value":4.063561320754717,"negative_equity":false},"interest_coverage":{"value":130.8},"asset_turnover":{"value":9.92836349239619},"altman_z_score":{"value":10.865296550026663},"roce":{"value":0.015230908963878992}},"source_ids":{"financial_statement_id":"1710621","income_statement_id":"1710621","balance_sheet_id":"1710621"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":412682,"cogs":326242,"gross_prof":86440,"sell_exp":77847,"admin_exp":5053,"oth_op_exp":2833,"income_before_income_taxes":707,"income_after_income_taxes":707,"net_income":707},"balance_data":{"cash":7,"accounts_receivable":1428,"inventories":48000,"cur_assets":49435,"fixed_assets":1236,"intangible_assets":125,"non_cur_assets":1361,"assets":50796,"non_cur_liab":47965,"equity":2831,"equities":50796},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",326242,326242,false],["net_turnover_source","gross_profit_calc",86440,86440,false],["gross_profit_calc","selling_exp",77847,77847,false],["gross_profit_calc","admin_exp",5053,5053,false],["gross_profit_calc","other_op_exp_exp",2833,2833,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.0017131835166060065},"roa":{"value":0.013918418773131743},"roe":{"value":0.2497350759448958},"debt_to_equity":{"value":16.942776404097494,"negative_equity":false},"asset_turnover":{"value":8.124301126072918},"altman_z_score":{"value":8.921081100492788},"roce":{"value":0.013918418773131743}},"source_ids":{"financial_statement_id":"1364837","income_statement_id":"1364837","balance_sheet_id":"1364837"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.18","8.14","19.14",6,"779.80","~ 636.81"],[2023,"41.95","6.21","19.19",6,"781.84","~ 638.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.36","0.99","5.1",6,"831.13","~ 694.43"],["2026. gada 1. ceturksnis","9.79","1.46","4.57",6,"744.76","~ 636.84"],["2025. gada 4. ceturksnis","9.00","1.47","4.04",5,"790.07","~ 656.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.14,"employees":6,"gross_salary_raw":779.7985724063755,"gross_salary_formatted":"779.80","net_salary_formatted":"~ 636.81","vsaoi_employee_part":"81.88","non_taxable_minimum":"392.38","iin_part":"61.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.14,"employees":6,"gross_salary_raw":779.7985724063755,"gross_salary_formatted":"779.80","net_salary_formatted":"~ 636.81","vsaoi_employee_part":"81.88","non_taxable_minimum":"392.38","iin_part":"61.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7800,"EUR","2022-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2013,3,"LVL"],[2014,3,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40103719407","K","SIA","2013-10-10","Rīga, Valdeķu iela 65 - 66",1058,117857662,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4727  ","010095","Zemgales priekšpilsēta","45.18","8.14","19.14",6],[2023,"sabiedrība ar ierobežotu atbildību","4729  ","010095","Zemgales priekšpilsēta","41.95","6.21","19.19",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.04.2014 ","nav","nav"," 10.05.2017 "],["ir"," 12.09.2019 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RIMEL SIA","2025. gada 4. ceturksnis","9.00","3.48","0.00","1.47","4.04","5"],["RIMEL SIA","2026. gada 1. ceturksnis","9.79","3.75","0.00","1.46","4.57","6"],["RIMEL SIA","2026. gada 2. ceturksnis","8.36","2.1","0.0","0.99","5.1","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[135528,112421,23107,23030,456,502,-881,-881,-881,null],[389575,309032,80543,72268,5572,2488,210,210,210,5],[412682,326242,86440,77847,5053,2833,707,707,707,null],[426314,338326,87988,75278,5933,6123,649,649,649,5],[437182,338039,99143,85936,6066,6401,740,740,740,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","non_cur_liab","equity","equities"],"data":[[2563,5393,10646,18602,332,458,790,19392,17478,1914,19392],[-2,1166,30173,31337,222,292,514,31851,29727,2124,31851],[7,1428,48000,49435,1236,125,1361,50796,47965,2831,50796],[-3,1024,37237,38258,4013,668,4681,42939,34459,8480,42939],[29,795,47601,48425,2562,408,2970,51395,42175,9220,51395]]}}}