{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103719676","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103719676"},"registration_number":"40103719676","company_name":"Sabiedrība ar ierobežotu atbildību \"FROMANE\"","company_type":"SIA","registered_date":"2013-10-11","area_of_activity":{"nace_code":"8699","nace_description":"Citur neklasificēta ar veselības aprūpes pakalpojumiem saistīta darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,78796,-16318,66591,3,"EUR"],[2023,92394,47442,91448,3,"EUR"],[2022,55834,4604,45948,2,"EUR"],[2021,46652,17109,31079,2,"EUR"],[2020,3850,3098,600,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78796,"cogs":71070,"gross_prof":7726,"sell_exp":17580,"admin_exp":1495,"oth_op_exp":4969,"income_before_income_taxes":-16318,"income_after_income_taxes":-16318,"net_income":-16318},"balance_data":{"cash":23821,"cur_assets":23821,"investments":42770,"non_cur_assets":42770,"assets":66591,"cur_liab":15936,"equity":50655,"equities":66591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71070,71070,false],["net_turnover_source","gross_profit_calc",7726,7726,false],["gross_profit_calc","selling_exp",17580,17580,false],["gross_profit_calc","admin_exp",1495,1495,false],["gross_profit_calc","other_op_exp_exp",4969,4969,false]]}},"financial_ratios":{"current_ratio":{"value":1.4947916666666667},"quick_ratio":{"value":1.4947916666666667},"net_profit_margin":{"value":-0.2070917305446977},"roa":{"value":-0.2450481296271268},"roe":{"value":-0.3221399664396407},"debt_to_equity":{"value":0.3145987562925674,"negative_equity":false},"asset_turnover":{"value":1.1832830262347764},"altman_z_score":{"value":2.4837884019182552},"roce":{"value":-0.3221399664396407}},"source_ids":{"financial_statement_id":"2085855","income_statement_id":"2085855","balance_sheet_id":"2085855"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":92394,"cogs":47990,"gross_prof":44404,"sell_exp":1327,"admin_exp":1787,"oth_op_rev":6152,"income_before_income_taxes":47442,"income_after_income_taxes":47442,"net_income":47442},"balance_data":{"cash":9372,"accounts_receivable":1319,"inventories":3029,"cur_assets":13720,"investments":77728,"non_cur_assets":77728,"assets":91448,"cur_liab":24475,"equity":66973,"equities":91448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47990,47990,false],["net_turnover_source","gross_profit_calc",44404,44404,false],["gross_profit_calc","selling_exp",1327,1327,false],["gross_profit_calc","admin_exp",1787,1787,false],["gross_profit_calc","ebit_calc",41290,41290,false]]}},"financial_ratios":{"current_ratio":{"value":0.5605720122574055},"quick_ratio":{"value":0.43681307456588353},"net_profit_margin":{"value":0.5134749009675953},"roa":{"value":0.5187866328405214},"roe":{"value":0.708375016797814},"debt_to_equity":{"value":0.3654457766562645,"negative_equity":false},"asset_turnover":{"value":1.0103446767561892},"altman_z_score":{"value":4.305460797439967},"roce":{"value":0.708375016797814}},"source_ids":{"financial_statement_id":"2085853","income_statement_id":"2085853","balance_sheet_id":"2085853"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":55834,"cogs":25376,"gross_prof":30458,"sell_exp":9674,"admin_exp":3848,"oth_op_exp":12332,"income_before_income_taxes":4604,"income_after_income_taxes":4604,"net_income":4604},"balance_data":{"cash":19169,"inventories":3029,"cur_assets":22198,"investments":23750,"non_cur_assets":23750,"assets":45948,"cur_liab":26417,"equity":19531,"equities":45948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25376,25376,false],["net_turnover_source","gross_profit_calc",30458,30458,false],["gross_profit_calc","selling_exp",9674,9674,false],["gross_profit_calc","admin_exp",3848,3848,false],["gross_profit_calc","other_op_exp_exp",12332,12332,false]]}},"financial_ratios":{"current_ratio":{"value":0.8402922360601128},"quick_ratio":{"value":0.7256312223189613},"net_profit_margin":{"value":0.08245871691084286},"roa":{"value":0.10020022634282232},"roe":{"value":0.23572781731606166},"debt_to_equity":{"value":1.3525677128667246,"negative_equity":false},"asset_turnover":{"value":1.215156263602333},"altman_z_score":{"value":2.1287649048847017},"roce":{"value":0.23572781731606166}},"source_ids":{"financial_statement_id":"1779746","income_statement_id":"1779746","balance_sheet_id":"1779746"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46652,"cogs":21131,"gross_prof":25521,"sell_exp":6955,"admin_exp":1457,"income_before_income_taxes":17109,"income_after_income_taxes":17109,"net_income":17109},"balance_data":{"cash":16924,"accounts_receivable":1400,"inventories":2005,"cur_assets":20329,"investments":10750,"non_cur_assets":10750,"assets":31079,"cur_liab":16152,"equity":14927,"equities":31079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21131,21131,false],["net_turnover_source","gross_profit_calc",25521,25521,false],["gross_profit_calc","selling_exp",6955,6955,false],["gross_profit_calc","admin_exp",1457,1457,false],["gross_profit_calc","ebit_calc",17109,17109,false]]}},"financial_ratios":{"current_ratio":{"value":1.258605745418524},"quick_ratio":{"value":1.1344725111441307},"net_profit_margin":{"value":0.3667366886735831},"roa":{"value":0.5505003378487081},"roe":{"value":1.1461780665907415},"debt_to_equity":{"value":1.0820660548000267,"negative_equity":false},"asset_turnover":{"value":1.5010778982592747},"altman_z_score":{"value":4.099798504118848},"roce":{"value":1.1461780665907415}},"source_ids":{"financial_statement_id":"1430465","income_statement_id":"1430465","balance_sheet_id":"1430465"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3850,"cogs":104,"gross_prof":3746,"sell_exp":242,"admin_exp":358,"oth_op_exp":48,"income_before_income_taxes":3098,"income_after_income_taxes":3098,"net_income":3098},"balance_data":{"cash":600,"cur_assets":600,"assets":600,"cur_liab":2782,"equity":-2182,"equities":600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104,104,false],["net_turnover_source","gross_profit_calc",3746,3746,false],["gross_profit_calc","selling_exp",242,242,false],["gross_profit_calc","admin_exp",358,358,false],["gross_profit_calc","other_op_exp_exp",48,48,false]]}},"financial_ratios":{"current_ratio":{"value":0.21567217828900073},"quick_ratio":{"value":0.21567217828900073},"net_profit_margin":{"value":0.8046753246753247},"roa":{"value":5.163333333333333},"roe":{"value":-1.4197983501374885},"debt_to_equity":{"value":-1.2749770852428963,"negative_equity":true},"asset_turnover":{"value":6.416666666666667},"altman_z_score":{"value":16.429145648214714},"roce":{"value":-1.4197983501374885}},"source_ids":{"financial_statement_id":"1221692","income_statement_id":"1221692","balance_sheet_id":"1221692"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 10.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 05.11.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.20","0.12","1.46",3,"118.97","~ 106.47"],[2023,"14.45","0.91","2.63",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","2.02","0.00","0.00","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.46,"employees":3,"gross_salary_raw":118.96613539324011,"gross_salary_formatted":"118.97","net_salary_formatted":"~ 106.47","vsaoi_employee_part":"12.49","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.46,"employees":3,"gross_salary_raw":118.96613539324011,"gross_salary_formatted":"118.97","net_salary_formatted":"~ 106.47","vsaoi_employee_part":"12.49","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2021-05-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-05-21","Sabiedrība ar ierobežotu atbildību \"Concept S\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ40103719676","K","SIA","2013-10-11","Ādažu nov., Carnikavas pag., Kalngale, Ērgļu iela 1",2163,101301580,100016501,"0805200"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["LIEN","Apķīlājums","Apķīlātas kapitāldaļas","2024-10-24","31.4/17.18.3/114686",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8699  ","023410","Carnikavas pag.","24.20","0.12","1.46",3],[2023,"sabiedrība ar ierobežotu atbildību","9604  ","023410","Carnikavas pag.","14.45","0.91","2.63",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 10.01.2022 ","nav","nav"," 05.11.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FROMANE SIA","2025. gada 4. ceturksnis","2.02","2.02","0.00","0.00","0.00","0"],["FROMANE SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["FROMANE SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[5230,2608,2622,531,127,1964,1964,1964,null,null],[3850,104,3746,358,48,3098,3098,3098,242,null],[46652,21131,25521,1457,null,17109,17109,17109,6955,null],[55834,25376,30458,3848,12332,4604,4604,4604,9674,null],[92394,47990,44404,1787,null,47442,47442,47442,1327,6152]]},"balance_sheets":{"columns":["cur_liab","equity","cash","cur_assets","assets","equities","accounts_receivable","inventories","investments","non_cur_assets"],"data":[[5280,-5280,null,null,null,null,null,null,null,null],[2782,-2182,600,600,600,600,null,null,null,null],[16152,14927,16924,20329,31079,31079,1400,2005,10750,10750],[26417,19531,19169,22198,45948,45948,null,3029,23750,23750],[24475,66973,9372,13720,91448,91448,1319,3029,77728,77728]]}}}