{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103720001","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103720001"},"registration_number":"40103720001","company_name":"Sabiedrība ar ierobežotu atbildību \"SARMO\"","company_type":"SIA","registered_date":"2013-10-11","area_of_activity":{"nace_code":"4324","nace_description":"Citu inženiersistēmu montāža"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,212097,-39634,540989,3,"EUR"],[2024,68820,-78918,375675,3,"EUR"],[2023,300486,20556,273633,4,"EUR"],[2022,211378,-20957,278319,4,"EUR"],[2021,263528,626,223260,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":212097,"cogs":198499,"gross_prof":13598,"admin_exp":50851,"oth_op_exp":2301,"income_before_income_taxes":-39554,"provision_for_income_taxes":80,"income_after_income_taxes":-39634,"net_income":-39634},"balance_data":{"cash":3340,"accounts_receivable":45783,"inventories":483354,"cur_assets":532477,"fixed_assets":8512,"non_cur_assets":8512,"assets":540989,"cur_liab":626207,"equity":-85218,"equities":540989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198499,198499,false],["net_turnover_source","gross_profit_calc",13598,13598,false],["gross_profit_calc","admin_exp",50851,50851,false],["gross_profit_calc","other_op_exp_exp",2301,2301,false],["gross_profit_calc","ebit_calc",39554,-39554,true]]}},"financial_ratios":{"current_ratio":{"value":0.8503210599689879},"quick_ratio":{"value":0.07844530642423352},"net_profit_margin":{"value":-0.18686732957090388},"roa":{"value":-0.07326211808373183},"roe":{"value":0.4650895350747495},"debt_to_equity":{"value":-7.348294961158441,"negative_equity":true},"asset_turnover":{"value":0.3920541822476982},"altman_z_score":{"value":-0.15069873527457994},"roce":{"value":0.4641507662700369}},"source_ids":{"financial_statement_id":"2271051","income_statement_id":"2271051","balance_sheet_id":"2271051"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68820,"cogs":91660,"gross_prof":-22840,"admin_exp":67686,"oth_op_rev":12900,"oth_op_exp":1222,"income_before_income_taxes":-78848,"provision_for_income_taxes":70,"income_after_income_taxes":-78918,"net_income":-78918},"balance_data":{"cash":18854,"accounts_receivable":31938,"inventories":312763,"cur_assets":363555,"fixed_assets":12120,"non_cur_assets":12120,"assets":375675,"cur_liab":421259,"equity":-45584,"equities":375675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91660,91660,false],["net_turnover_source","gross_profit_calc",22840,-22840,true],["gross_profit_calc","admin_exp",67686,67686,false],["gross_profit_calc","other_op_exp_exp",1222,1222,false],["gross_profit_calc","ebit_calc",91748,-91748,true]]}},"financial_ratios":{"current_ratio":{"value":0.8630201372552277},"quick_ratio":{"value":0.12057190469521126},"net_profit_margin":{"value":-1.1467306015693113},"roa":{"value":-0.2100698742263925},"roe":{"value":1.7312653562653562},"debt_to_equity":{"value":-9.241378553878555,"negative_equity":true},"asset_turnover":{"value":0.18319025753643442},"altman_z_score":{"value":-0.7276379346087714},"roce":{"value":1.7297297297297298}},"source_ids":{"financial_statement_id":"2045380","income_statement_id":"2045380","balance_sheet_id":"2045380"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":300486,"cogs":230628,"gross_prof":69858,"admin_exp":43279,"oth_op_exp":6013,"income_before_income_taxes":20566,"provision_for_income_taxes":10,"income_after_income_taxes":20556,"net_income":20556},"balance_data":{"cash":34781,"accounts_receivable":27139,"inventories":208289,"cur_assets":270209,"fixed_assets":3424,"non_cur_assets":3424,"assets":273633,"cur_liab":240299,"equity":33334,"equities":273633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",230628,230628,false],["net_turnover_source","gross_profit_calc",69858,69858,false],["gross_profit_calc","admin_exp",43279,43279,false],["gross_profit_calc","other_op_exp_exp",6013,6013,false],["gross_profit_calc","ebit_calc",20566,20566,false]]}},"financial_ratios":{"current_ratio":{"value":1.1244699312107},"quick_ratio":{"value":0.25767897494371594},"net_profit_margin":{"value":0.06840917713304447},"roa":{"value":0.07512251811733234},"roe":{"value":0.6166676666466671},"debt_to_equity":{"value":7.20882582348353,"negative_equity":false},"asset_turnover":{"value":1.098135093354968},"altman_z_score":{"value":1.5692746879460302},"roce":{"value":0.6169676606467871}},"source_ids":{"financial_statement_id":"1904841","income_statement_id":"1904841","balance_sheet_id":"1904841"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":211378,"cogs":184908,"gross_prof":26470,"admin_exp":40712,"oth_op_exp":2518,"income_before_income_taxes":-16760,"provision_for_income_taxes":4197,"income_after_income_taxes":-20957,"net_income":-20957},"balance_data":{"cash":24700,"accounts_receivable":25026,"inventories":223646,"cur_assets":273372,"fixed_assets":4947,"non_cur_assets":4947,"assets":278319,"cur_liab":265541,"equity":12778,"equities":278319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184908,184908,false],["net_turnover_source","gross_profit_calc",26470,26470,false],["gross_profit_calc","admin_exp",40712,40712,false],["gross_profit_calc","other_op_exp_exp",2518,2518,false],["gross_profit_calc","ebit_calc",16760,-16760,true]]}},"financial_ratios":{"current_ratio":{"value":1.0294907377768405},"quick_ratio":{"value":0.18726298387066403},"net_profit_margin":{"value":-0.09914466027685},"roa":{"value":-0.07529848842515244},"roe":{"value":-1.6400845202692127},"debt_to_equity":{"value":20.78110815464079,"negative_equity":false},"asset_turnover":{"value":0.7594810271666684},"altman_z_score":{"value":0.6501343022502876},"roce":{"value":-1.3116293629676006}},"source_ids":{"financial_statement_id":"1734021","income_statement_id":"1734021","balance_sheet_id":"1734021"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":263528,"cogs":212177,"gross_prof":51351,"admin_exp":41675,"oth_op_rev":2422,"oth_op_exp":7432,"income_before_income_taxes":4666,"provision_for_income_taxes":4040,"income_after_income_taxes":626,"net_income":626},"balance_data":{"cash":16149,"accounts_receivable":26413,"inventories":173530,"cur_assets":216092,"fixed_assets":7168,"non_cur_assets":7168,"assets":223260,"cur_liab":173525,"equity":49735,"equities":223260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212177,212177,false],["net_turnover_source","gross_profit_calc",51351,51351,false],["gross_profit_calc","admin_exp",41675,41675,false],["gross_profit_calc","other_op_exp_exp",7432,7432,false],["gross_profit_calc","ebit_calc",2244,2244,false]]}},"financial_ratios":{"current_ratio":{"value":1.2453075925659127},"quick_ratio":{"value":0.24527877827402392},"net_profit_margin":{"value":0.002375459154245469},"roa":{"value":0.0028039057601003314},"roe":{"value":0.01258670956067156},"debt_to_equity":{"value":3.4889916557756107,"negative_equity":false},"asset_turnover":{"value":1.1803637015139299},"altman_z_score":{"value":1.6887038459890937},"roce":{"value":0.09381723132602794}},"source_ids":{"financial_statement_id":"1377567","income_statement_id":"1377567","balance_sheet_id":"1377567"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.11.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.02","5.44","8.88",3,"723.57","~ 600.88"],[2023,"30.49","5.89","9.61",4,"587.29","~ 513.79"],[2022,"15.07","5.10","8.33",4,"509.07","~ 433.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.94","1.49","2.23",3,"726.83","~ 624.88"],["2026. gada 2. ceturksnis","2.79","1.53","2.29",3,"746.39","~ 637.92"],["2026. gada 1. ceturksnis","3.50","1.49","2.23",3,"726.83","~ 624.88"],["2025. gada 4. ceturksnis","2.77","1.49","2.23",3,"726.83","~ 614.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.88,"employees":3,"gross_salary_raw":723.5748508849125,"gross_salary_formatted":"723.57","net_salary_formatted":"~ 600.88","vsaoi_employee_part":"75.98","non_taxable_minimum":"414.01","iin_part":"46.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.88,"employees":3,"gross_salary_raw":723.5748508849125,"gross_salary_formatted":"723.57","net_salary_formatted":"~ 600.88","vsaoi_employee_part":"75.98","non_taxable_minimum":"414.01","iin_part":"46.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2021-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40103720001","K","SIA","2013-10-11","Rīga, Čiekurkalna 1. līnija 84",1026,101828754,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4324  ","010096","Ziemeļu rajons","17.02","5.44","8.88",3],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","010096","Ziemeļu rajons","30.49","5.89","9.61",4],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","010096","Ziemeļu rajons","15.07","5.10","8.33",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.11.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SARMO SIA","2026. gada 3. ceturksnis","9.94","6.4","0.23","1.49","2.23","3"],["SARMO SIA","2026. gada 2. ceturksnis","2.79","0.0","1.07","1.53","2.29","3"],["SARMO SIA","2026. gada 1. ceturksnis","3.50","0.00","0.23","1.49","2.23","3"],["SARMO SIA","2025. gada 4. ceturksnis","2.77","0.00","0.97","1.49","2.23","3"]]}},"public_procurement":{"kopa_eur":33142.07,"ligumu_skaits":2,"periods":{"no":"2024-11-06","lidz":"2026-05-18"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[19822.07,"2024-11-06","Ādažu novada pašvaldība","Atkārtots iepirkums - Telpu atjaunošana un invalīdu pacēlāja uzstādīšana"],[13320,"2026-05-18","RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214","Ergonomisko krēslu piegāde Rīgas valstspilsētas pašvaldības sociālo pakalpojumu ēkās"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ādažu novada pašvaldība",19822.07,1],["RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214",13320,1]]},"pa_gadiem":{"2026":{"summa_eur":13320,"ligumu_skaits":1},"2024":{"summa_eur":19822.07,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2023-08-22","lidz":"2026-11-15"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":31159.86,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[17839.86,"2024-10-14","Ādažu novada pašvaldība","Atbalsta pasākumu cilvēkiem ar invaliditāti mājokļu un publiskās infrastruktūras vides pieejamības nodrošināšana Ādažu novadā"],[13320,"2026-05-06","Rīgas valstspilsētas pašvaldība","Vides pieejamības nodrošināšanas pasākumi Rīgas valstspilsētas pašvaldības 18 sociālo pakalpojumu ēkās"]]}}}}