{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103720800","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103720800"},"registration_number":"40103720800","company_name":"\"Ozolkalna Serviss\" SIA","company_type":"SIA","registered_date":"2013-10-15","area_of_activity":{"nace_code":"9311","nace_description":"Sporta objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,183387,-51213,29359,7,"EUR"],[2024,186768,-48031,51994,7,"EUR"],[2023,262787,-5605,92880,11,"EUR"],[2022,296677,14744,89421,10,"EUR"],[2021,514745,20444,64611,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":183387,"cogs":115349,"gross_prof":68038,"sell_exp":97843,"admin_exp":18844,"oth_op_rev":13,"oth_op_exp":2533,"interest_expenses":35,"income_before_income_taxes":-51204,"provision_for_income_taxes":9,"income_after_income_taxes":-51213,"net_income":-51213},"balance_data":{"cash":10402,"accounts_receivable":1607,"inventories":844,"cur_assets":12853,"fixed_assets":16266,"intangible_assets":240,"non_cur_assets":16506,"assets":29359,"cur_liab":48405,"non_cur_liab":70227,"equity":-89273,"equities":29359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115349,115349,false],["net_turnover_source","gross_profit_calc",68038,68038,false],["gross_profit_calc","selling_exp",97843,97843,false],["gross_profit_calc","admin_exp",18844,18844,false],["gross_profit_calc","other_op_exp_exp",2533,2533,false]]}},"financial_ratios":{"current_ratio":{"value":0.2655304204111146},"quick_ratio":{"value":0.2480942051440967},"net_profit_margin":{"value":-0.2792618887925534},"roa":{"value":-1.7443714022957184},"roe":{"value":0.5736672902221276},"debt_to_equity":{"value":-1.3288676307506189,"negative_equity":true},"interest_coverage":{"value":-1461.9714285714285},"asset_turnover":{"value":6.246363976974693},"altman_z_score":{"value":-2.941041434935326},"roce":{"value":2.6866008610731913}},"source_ids":{"financial_statement_id":"2319316","income_statement_id":"2319316","balance_sheet_id":"2319316"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":186768,"cogs":129928,"gross_prof":56840,"sell_exp":87398,"admin_exp":16012,"oth_op_exp":1511,"other_interest_revenues":50,"income_before_income_taxes":-48031,"income_after_income_taxes":-48031,"net_income":-48031},"balance_data":{"cash":29743,"accounts_receivable":2048,"inventories":795,"cur_assets":32586,"fixed_assets":19048,"intangible_assets":360,"non_cur_assets":19408,"assets":51994,"cur_liab":30317,"non_cur_liab":59737,"equity":-38060,"equities":51994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129928,129928,false],["net_turnover_source","gross_profit_calc",56840,56840,false],["gross_profit_calc","selling_exp",87398,87398,false],["gross_profit_calc","admin_exp",16012,16012,false],["gross_profit_calc","other_op_exp_exp",1511,1511,false]]}},"financial_ratios":{"current_ratio":{"value":1.0748424976086024},"quick_ratio":{"value":1.048619586370683},"net_profit_margin":{"value":-0.25716932236785744},"roa":{"value":-0.9237796668846405},"roe":{"value":1.2619810825013138},"debt_to_equity":{"value":-2.366106148187073,"negative_equity":true},"asset_turnover":{"value":3.5921067815517174},"altman_z_score":{"value":-0.05148844249886064},"roce":{"value":-2.2157586381879413}},"source_ids":{"financial_statement_id":"2069331","income_statement_id":"2069331","balance_sheet_id":"2069331"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":262787,"cogs":144021,"gross_prof":118766,"sell_exp":102575,"admin_exp":20843,"oth_op_exp":900,"income_before_income_taxes":-5552,"provision_for_income_taxes":53,"income_after_income_taxes":-5605,"net_income":-5605},"balance_data":{"cash":64867,"accounts_receivable":7068,"inventories":1051,"cur_assets":72986,"fixed_assets":19414,"intangible_assets":480,"non_cur_assets":19894,"assets":92880,"cur_liab":43672,"non_cur_liab":39237,"equity":9971,"equities":92880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144021,144021,false],["net_turnover_source","gross_profit_calc",118766,118766,false],["gross_profit_calc","selling_exp",102575,102575,false],["gross_profit_calc","admin_exp",20843,20843,false],["gross_profit_calc","other_op_exp_exp",900,900,false]]}},"financial_ratios":{"current_ratio":{"value":1.6712309946876718},"quick_ratio":{"value":1.6471652317274226},"net_profit_margin":{"value":-0.021329061178825437},"roa":{"value":-0.06034668389319552},"roe":{"value":-0.5621301775147929},"debt_to_equity":{"value":8.315013539263866,"negative_equity":false},"asset_turnover":{"value":2.829317398794143},"altman_z_score":{"value":3.0056675560082433},"roce":{"value":-0.11282718257193952}},"source_ids":{"financial_statement_id":"1908694","income_statement_id":"1908694","balance_sheet_id":"1908694"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":296677,"cogs":166169,"gross_prof":130508,"sell_exp":89514,"admin_exp":24926,"oth_op_rev":2,"oth_op_exp":1326,"income_before_income_taxes":14744,"income_after_income_taxes":14744,"net_income":14744},"balance_data":{"cash":68053,"accounts_receivable":11763,"inventories":1254,"cur_assets":81070,"fixed_assets":7751,"intangible_assets":600,"non_cur_assets":8351,"assets":89421,"cur_liab":34607,"non_cur_liab":39237,"equity":15577,"equities":89421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166169,166169,false],["net_turnover_source","gross_profit_calc",130508,130508,false],["gross_profit_calc","selling_exp",89514,89514,false],["gross_profit_calc","admin_exp",24926,24926,false],["gross_profit_calc","other_op_exp_exp",1326,1326,false]]}},"financial_ratios":{"current_ratio":{"value":2.342589649492877},"quick_ratio":{"value":2.306354205796515},"net_profit_margin":{"value":0.04969714538032945},"roa":{"value":0.16488296932487895},"roe":{"value":0.9465237208705142},"debt_to_equity":{"value":4.740579058868845,"negative_equity":false},"asset_turnover":{"value":3.3177553371132062},"altman_z_score":{"value":4.432106059100042},"roce":{"value":0.26898237676506004}},"source_ids":{"financial_statement_id":"1742676","income_statement_id":"1742676","balance_sheet_id":"1742676"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":514745,"cogs":375303,"gross_prof":139442,"sell_exp":104930,"admin_exp":24013,"oth_op_rev":10000,"oth_op_exp":55,"income_before_income_taxes":20444,"income_after_income_taxes":20444,"net_income":20444},"balance_data":{"cash":16697,"accounts_receivable":39113,"inventories":1253,"cur_assets":57063,"fixed_assets":6948,"intangible_assets":600,"non_cur_assets":7548,"assets":64611,"cur_liab":24541,"non_cur_liab":39237,"equity":833,"equities":64611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",375303,375303,false],["net_turnover_source","gross_profit_calc",139442,139442,false],["gross_profit_calc","selling_exp",104930,104930,false],["gross_profit_calc","admin_exp",24013,24013,false],["gross_profit_calc","other_op_exp_exp",55,55,false]]}},"financial_ratios":{"current_ratio":{"value":2.325210871602624},"quick_ratio":{"value":2.2741534574793203},"net_profit_margin":{"value":0.039716752955346823},"roa":{"value":0.31641670922907866},"roe":{"value":24.542617046818727},"debt_to_equity":{"value":76.5642256902761,"negative_equity":false},"asset_turnover":{"value":7.966832273142344},"altman_z_score":{"value":9.31131343729404},"roce":{"value":0.5102071375093586}},"source_ids":{"financial_statement_id":"1409398","income_statement_id":"1409398","balance_sheet_id":"1409398"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.55","8.89","16.01",7,"559.09","~ 495.77"],[2023,"59.55","13.52","25.09",11,"557.57","~ 494.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-4.25","3.35","5.7",5,"1 114.70","~ 883.50"],["2026. gada 1. ceturksnis","82.30","12.46","20.62",12,"1 680.19","~ 1 260.56"],["2025. gada 4. ceturksnis","2.65","1.33","1.47",4,"359.34","~ 321.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.01,"employees":7,"gross_salary_raw":559.0942742600122,"gross_salary_formatted":"559.09","net_salary_formatted":"~ 495.77","vsaoi_employee_part":"58.70","non_taxable_minimum":"477.27","iin_part":"4.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.01,"employees":7,"gross_salary_raw":559.0942742600122,"gross_salary_formatted":"559.09","net_salary_formatted":"~ 495.77","vsaoi_employee_part":"58.70","non_taxable_minimum":"477.27","iin_part":"4.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2013-10-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,8,"EUR"],[2014,7,"EUR"],[2015,7,"EUR"],[2016,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-12-20","\"KM Investments\" SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40103720800","K","SIA","2013-10-15","Rīga, Matīsa iela 68 - 20",1009,112860273,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9311  ","010093","Latgales priekšpilsēta","38.55","8.89","16.01",7],[2023,"sabiedrība ar ierobežotu atbildību","9311  ","010093","Latgales priekšpilsēta","59.55","13.52","25.09",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.01.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OZOLKALNA SERVISS SIA","2025. gada 4. ceturksnis","2.65","0.20","0.36","1.33","1.47","4"],["OZOLKALNA SERVISS SIA","2026. gada 1. ceturksnis","82.30","49.20","0.00","12.46","20.62","12"],["OZOLKALNA SERVISS SIA","2026. gada 2. ceturksnis","-4.25","1.26","14.58","3.35","5.7","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-07",5000,"Gaujas Nacionālā parka tūrisma biedrība","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c51b524d"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[138140,86669,51471,54157,15207,643,-18536,-18536,-18536,null,null],[105843,38863,66980,39381,16685,564,10350,10350,10350,null,null],[514745,375303,139442,104930,24013,55,20444,20444,20444,10000,null],[296677,166169,130508,89514,24926,1326,14744,14744,14744,2,null],[262787,144021,118766,102575,20843,900,-5552,-5605,-5605,null,53]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[352,802,733,1887,12595,12595,14482,9206,35237,-29961,14482,null],[25851,1043,826,27720,4013,4013,31733,16107,35237,-19611,31733,null],[16697,39113,1253,57063,6948,7548,64611,24541,39237,833,64611,600],[68053,11763,1254,81070,7751,8351,89421,34607,39237,15577,89421,600],[64867,7068,1051,72986,19414,19894,92880,43672,39237,9971,92880,480]]}}}