{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103720872","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103720872"},"registration_number":"40103720872","company_name":"SIA \"Crassula AK\"","company_type":"SIA","registered_date":"2013-10-15","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,124873,-17263,3217,3,"EUR"],[2024,124099,-2538,2731,3,"EUR"],[2023,105173,4183,3355,2,"EUR"],[2022,87178,-3017,3100,2,"EUR"],[2021,75653,98870,1685,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":124873,"cogs":129084,"gross_prof":-4211,"sell_exp":8894,"admin_exp":4235,"oth_op_rev":77,"income_before_income_taxes":-17263,"income_after_income_taxes":-17263,"net_income":-17263},"balance_data":{"cash":359,"accounts_receivable":1077,"inventories":1699,"cur_assets":3135,"fixed_assets":82,"non_cur_assets":82,"assets":3217,"cur_liab":33160,"equity":-29943,"equities":3217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129084,129084,false],["net_turnover_source","gross_profit_calc",4211,-4211,true],["gross_profit_calc","selling_exp",8894,8894,false],["gross_profit_calc","admin_exp",4235,4235,false],["gross_profit_calc","ebit_calc",17340,-17340,true]]}},"financial_ratios":{"current_ratio":{"value":0.0945416164053076},"quick_ratio":{"value":0.04330518697225573},"net_profit_margin":{"value":-0.13824445636766955},"roa":{"value":-5.3661796705004665},"roe":{"value":0.5765287379354106},"debt_to_equity":{"value":-1.1074374645159135,"negative_equity":true},"asset_turnover":{"value":38.81659931613304},"altman_z_score":{"value":7.111410363107936},"roce":{"value":0.5765287379354106}},"source_ids":{"financial_statement_id":"2305055","income_statement_id":"2305055","balance_sheet_id":"2305055"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":124099,"cogs":123118,"gross_prof":981,"sell_exp":9082,"admin_exp":4208,"oth_op_rev":10000,"interest_expenses":229,"income_before_income_taxes":-2538,"income_after_income_taxes":-2538,"net_income":-2538},"balance_data":{"cash":690,"accounts_receivable":939,"inventories":945,"cur_assets":2574,"fixed_assets":157,"non_cur_assets":157,"assets":2731,"cur_liab":15411,"equity":-12680,"equities":2731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123118,123118,false],["net_turnover_source","gross_profit_calc",981,981,false],["gross_profit_calc","selling_exp",9082,9082,false],["gross_profit_calc","admin_exp",4208,4208,false],["gross_profit_calc","ebit_calc",12309,-12309,true]]}},"financial_ratios":{"current_ratio":{"value":0.1670235546038544},"quick_ratio":{"value":0.10570371812341833},"net_profit_margin":{"value":-0.020451413790602665},"roa":{"value":-0.9293299157817649},"roe":{"value":0.2001577287066246},"debt_to_equity":{"value":-1.215378548895899,"negative_equity":true},"interest_coverage":{"value":-10.08296943231441},"asset_turnover":{"value":45.440864152325155},"altman_z_score":{"value":35.07465933958778},"roce":{"value":0.18209779179810726}},"source_ids":{"financial_statement_id":"2068057","income_statement_id":"2068057","balance_sheet_id":"2068057"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":105173,"cogs":78076,"gross_prof":27097,"sell_exp":29217,"admin_exp":3660,"oth_op_rev":10000,"interest_expenses":37,"income_before_income_taxes":4183,"income_after_income_taxes":4183,"net_income":4183},"balance_data":{"cash":464,"accounts_receivable":1608,"inventories":1034,"cur_assets":3106,"fixed_assets":249,"non_cur_assets":249,"assets":3355,"cur_liab":13497,"equity":-10142,"equities":3355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78076,78076,false],["net_turnover_source","gross_profit_calc",27097,27097,false],["gross_profit_calc","selling_exp",29217,29217,false],["gross_profit_calc","admin_exp",3660,3660,false],["gross_profit_calc","ebit_calc",5780,-5780,true]]}},"financial_ratios":{"current_ratio":{"value":0.2301252130102986},"quick_ratio":{"value":0.15351559605838336},"net_profit_margin":{"value":0.03977256520209559},"roa":{"value":1.246795827123696},"roe":{"value":-0.4124433050680339},"debt_to_equity":{"value":-1.3308026030368763,"negative_equity":true},"interest_coverage":{"value":114.05405405405405},"asset_turnover":{"value":31.348137108792848},"altman_z_score":{"value":30.09679233417991},"roce":{"value":-0.4160915006901992}},"source_ids":{"financial_statement_id":"1882817","income_statement_id":"1882817","balance_sheet_id":"1882817"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":87178,"cogs":63544,"gross_prof":23634,"sell_exp":22946,"admin_exp":3651,"interest_expenses":54,"income_before_income_taxes":-3017,"income_after_income_taxes":-3017,"net_income":-3017},"balance_data":{"cash":539,"accounts_receivable":1647,"inventories":572,"cur_assets":2758,"fixed_assets":342,"non_cur_assets":342,"assets":3100,"cur_liab":17425,"equity":-14325,"equities":3100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63544,63544,false],["net_turnover_source","gross_profit_calc",23634,23634,false],["gross_profit_calc","selling_exp",22946,22946,false],["gross_profit_calc","admin_exp",3651,3651,false],["gross_profit_calc","ebit_calc",2963,-2963,true]]}},"financial_ratios":{"current_ratio":{"value":0.1582783357245337},"quick_ratio":{"value":0.1254519368723099},"net_profit_margin":{"value":-0.03460735506664525},"roa":{"value":-0.9732258064516129},"roe":{"value":0.2106108202443281},"debt_to_equity":{"value":-1.2164048865619546,"negative_equity":true},"interest_coverage":{"value":-54.870370370370374},"asset_turnover":{"value":28.121935483870967},"altman_z_score":{"value":17.444426358587492},"roce":{"value":0.2068411867364747}},"source_ids":{"financial_statement_id":"1710457","income_statement_id":"1710457","balance_sheet_id":"1710457"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":75653,"cogs":59756,"gross_prof":15897,"sell_exp":20662,"admin_exp":1571,"oth_op_rev":105293,"oth_op_exp":87,"income_before_income_taxes":98870,"income_after_income_taxes":98870,"net_income":98870},"balance_data":{"cash":95,"accounts_receivable":1005,"inventories":431,"cur_assets":1531,"fixed_assets":154,"non_cur_assets":154,"assets":1685,"cur_liab":12993,"equity":-11308,"equities":1685},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59756,59756,false],["net_turnover_source","gross_profit_calc",15897,15897,false],["gross_profit_calc","selling_exp",20662,20662,false],["gross_profit_calc","admin_exp",1571,1571,false],["gross_profit_calc","other_op_exp_exp",87,87,false]]}},"financial_ratios":{"current_ratio":{"value":0.11783267913491881},"quick_ratio":{"value":0.08466097129223428},"net_profit_margin":{"value":1.3068880282341744},"roa":{"value":58.676557863501486},"roe":{"value":-8.74336752741422},"debt_to_equity":{"value":-1.1490095507605236,"negative_equity":true},"asset_turnover":{"value":44.89792284866469},"altman_z_score":{"value":216.1891585915356},"roce":{"value":-8.74336752741422}},"source_ids":{"financial_statement_id":"1337618","income_statement_id":"1337618","balance_sheet_id":"1337618"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.81","2.50","6.99",3,"569.57","~ 502.46"],[2023,"11.15","1.01","3.52",2,"***","***"],[2022,"10.99","2.45","4.28",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.76","0.79","1.96",3,"638.83","~ 566.21"],["2026. gada 2. ceturksnis","3.54","0.86","3.02",3,"984.32","~ 796.57"],["2026. gada 1. ceturksnis","3.45","0.88","2.32",3,"756.17","~ 644.44"],["2025. gada 4. ceturksnis","3.11","0.68","1.55",3,"505.20","~ 452.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.99,"employees":3,"gross_salary_raw":569.5707441087319,"gross_salary_formatted":"569.57","net_salary_formatted":"~ 502.46","vsaoi_employee_part":"59.80","non_taxable_minimum":"473.24","iin_part":"7.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.99,"employees":3,"gross_salary_raw":569.5707441087319,"gross_salary_formatted":"569.57","net_salary_formatted":"~ 502.46","vsaoi_employee_part":"59.80","non_taxable_minimum":"473.24","iin_part":"7.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2013,3,"LVL"],[2014,5,"EUR"],[2015,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV35ZZZ40103720872","K","SIA","2013-10-15","Salaspils nov., Salaspils, Celtnieku iela 22",2121,102109270,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","045200","Salaspils","11.81","2.50","6.99",3],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","045200","Salaspils","11.15","1.01","3.52",2],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","045200","Salaspils","10.99","2.45","4.28",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CRASSULA AK SIA","2026. gada 3. ceturksnis","3.76","1.0","0.0","0.79","1.96","3"],["CRASSULA AK SIA","2026. gada 2. ceturksnis","3.54","-0.26","0.08","0.86","3.02","3"],["CRASSULA AK SIA","2026. gada 1. ceturksnis","3.45","0.40","0.16","0.88","2.32","3"],["CRASSULA AK SIA","2025. gada 4. ceturksnis","3.11","1.27","0.39","0.68","1.55","3"]]}}}