{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103721083","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103721083"},"registration_number":"40103721083","company_name":"Sabiedrība ar ierobežotu atbildību \"Dart Frog\"","company_type":"SIA","registered_date":"2013-10-15","area_of_activity":{"nace_code":"6110","nace_description":"Kabeļu, bezvadu un satelītu telekomunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,117644,4571,16980,1,"EUR"],[2024,52892,-4684,13153,1,"EUR"],[2023,70361,-687,12482,1,"EUR"],[2022,76354,-1376,15272,2,"EUR"],[2021,50364,6080,12312,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":117644,"mat_exp":94689,"labour_exp":10979,"dep_exp":876,"oth_op_exp":6529,"income_before_income_taxes":4571,"income_after_income_taxes":4571,"net_income":4571},"balance_data":{"cash":1117,"accounts_receivable":13607,"cur_assets":14724,"fixed_assets":2256,"non_cur_assets":2256,"assets":16980,"cur_liab":10415,"equity":6565,"equities":16980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",117644,117644,false],["total_rev_calc","material_costs_exp",94689,94689,false],["total_rev_calc","labour_costs_exp",10979,10979,false],["total_rev_calc","other_op_costs_exp",6529,6529,false],["total_rev_calc","ebitda_calc",5447,5447,false]]}},"financial_ratios":{"current_ratio":{"value":1.413730196831493},"quick_ratio":{"value":1.413730196831493},"net_profit_margin":{"value":0.03885451021726565},"roa":{"value":0.2691990577149588},"roe":{"value":0.6962680883472963},"debt_to_equity":{"value":1.5864432597105864,"negative_equity":false},"asset_turnover":{"value":6.928386336866902},"altman_z_score":{"value":8.525103406255248},"roce":{"value":0.6962680883472963}},"source_ids":{"financial_statement_id":"2303492","income_statement_id":"2303492","balance_sheet_id":"2303492"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":52892,"mat_exp":40668,"labour_exp":10530,"dep_exp":1471,"oth_op_exp":4907,"income_before_income_taxes":-4684,"income_after_income_taxes":-4684,"net_income":-4684},"balance_data":{"cash":175,"accounts_receivable":11675,"cur_assets":11850,"fixed_assets":1303,"non_cur_assets":1303,"assets":13153,"cur_liab":11159,"equity":1994,"equities":13153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",52892,52892,false],["total_rev_calc","material_costs_exp",40668,40668,false],["total_rev_calc","labour_costs_exp",10530,10530,false],["total_rev_calc","other_op_costs_exp",4907,4907,false],["total_rev_calc","ebitda_calc",3213,-3213,true]]}},"financial_ratios":{"current_ratio":{"value":1.0619231113899095},"quick_ratio":{"value":1.0619231113899095},"net_profit_margin":{"value":-0.08855781592679422},"roa":{"value":-0.35611647532882235},"roe":{"value":-2.349047141424273},"debt_to_equity":{"value":5.596288866599799,"negative_equity":false},"asset_turnover":{"value":4.021287919105907},"altman_z_score":{"value":3.1479147094096365},"roce":{"value":-2.349047141424273}},"source_ids":{"financial_statement_id":"2068058","income_statement_id":"2068058","balance_sheet_id":"2068058"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":70361,"oth_op_rev":187,"mat_exp":51789,"labour_exp":9968,"dep_exp":1258,"oth_op_exp":8150,"income_before_income_taxes":-617,"provision_for_income_taxes":70,"income_after_income_taxes":-687,"net_income":-687},"balance_data":{"cash":4275,"accounts_receivable":4975,"cur_assets":9250,"fixed_assets":3232,"non_cur_assets":3232,"assets":12482,"cur_liab":5804,"equity":6678,"equities":12482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",70361,70361,false],["other_rev_source","total_rev_calc",187,187,false],["total_rev_calc","material_costs_exp",51789,51789,false],["total_rev_calc","labour_costs_exp",9968,9968,false],["total_rev_calc","other_op_costs_exp",8150,8150,false]]}},"financial_ratios":{"current_ratio":{"value":1.5937284631288766},"quick_ratio":{"value":1.5937284631288766},"net_profit_margin":{"value":-0.00976393172354003},"roa":{"value":-0.055039256529402336},"roe":{"value":-0.10287511230907458},"debt_to_equity":{"value":0.8691224917640012,"negative_equity":false},"asset_turnover":{"value":5.636997276077552},"altman_z_score":{"value":6.606488065736784},"roce":{"value":-0.09239293201557353}},"source_ids":{"financial_statement_id":"1866728","income_statement_id":"1866728","balance_sheet_id":"1866728"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":76354,"mat_exp":63466,"labour_exp":6983,"dep_exp":1004,"oth_op_exp":5804,"income_before_income_taxes":-903,"provision_for_income_taxes":473,"income_after_income_taxes":-1376,"net_income":-1376},"balance_data":{"cash":5220,"accounts_receivable":7281,"cur_assets":12501,"fixed_assets":2771,"non_cur_assets":2771,"assets":15272,"cur_liab":7907,"equity":7365,"equities":15272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",76354,76354,false],["total_rev_calc","material_costs_exp",63466,63466,false],["total_rev_calc","labour_costs_exp",6983,6983,false],["total_rev_calc","other_op_costs_exp",5804,5804,false],["total_rev_calc","ebitda_calc",101,101,false]]}},"financial_ratios":{"current_ratio":{"value":1.5810041735171367},"quick_ratio":{"value":1.5810041735171367},"net_profit_margin":{"value":-0.018021321738219347},"roa":{"value":-0.09009952854897853},"roe":{"value":-0.1868295994568907},"debt_to_equity":{"value":1.073591310251188,"negative_equity":false},"asset_turnover":{"value":4.999607124148769},"altman_z_score":{"value":5.82126034616137},"roce":{"value":-0.12260692464358453}},"source_ids":{"financial_statement_id":"1735549","income_statement_id":"1735549","balance_sheet_id":"1735549"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":50364,"mat_exp":36103,"labour_exp":2893,"oth_op_exp":5271,"income_before_income_taxes":6097,"provision_for_income_taxes":17,"income_after_income_taxes":6080,"net_income":6080},"balance_data":{"cash":6319,"accounts_receivable":4289,"cur_assets":10608,"fixed_assets":1704,"non_cur_assets":1704,"assets":12312,"cur_liab":2071,"equity":10241,"equities":12312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",50364,50364,false],["total_rev_calc","material_costs_exp",36103,36103,false],["total_rev_calc","labour_costs_exp",2893,2893,false],["total_rev_calc","other_op_costs_exp",5271,5271,false],["total_rev_calc","ebitda_calc",6097,6097,false]]}},"financial_ratios":{"current_ratio":{"value":5.1221632061805895},"quick_ratio":{"value":5.1221632061805895},"net_profit_margin":{"value":0.12072115002779764},"roa":{"value":0.49382716049382713},"roe":{"value":0.5936920222634509},"debt_to_equity":{"value":0.20222634508348794,"negative_equity":false},"asset_turnover":{"value":4.090643274853801},"altman_z_score":{"value":8.89963958709635},"roce":{"value":0.595352016404648}},"source_ids":{"financial_statement_id":"1407206","income_statement_id":"1407206","balance_sheet_id":"1407206"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.06.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.01","1.51","2.87",1,"***","***"],[2023,"7.43","1.42","2.71",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.72","0.54","0.7",1,"***","***"],["2026. gada 1. ceturksnis","1.16","0.53","0.75",1,"***","***"],["2025. gada 4. ceturksnis","0.93","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",700,"EUR","2016-06-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV61ZZZ40103721083","K","SIA","2013-10-15","Ropažu nov., Garkalnes pag., Garkalne, Kalniešu iela 6",2137,104550054,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6110  ","044400","Garkalnes pag.","8.01","1.51","2.87",1],[2023,"sabiedrība ar ierobežotu atbildību","6120  ","044400","Garkalnes pag.","7.43","1.42","2.71",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.06.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DART FROG SIA","2025. gada 4. ceturksnis","0.93","0.82","1.15","0.51","0.76","1"],["DART FROG SIA","2026. gada 1. ceturksnis","1.16","0.35","0.47","0.53","0.75","1"],["DART FROG SIA","2026. gada 2. ceturksnis","1.72","2.01","1.53","0.54","0.7","1"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[71031,66329,6597,760,4010,-6665,-6665,-6665,null,null],[40575,29992,3333,171,7157,-78,-78,-78,null,null],[50364,36103,2893,null,5271,6097,6080,6080,17,null],[76354,63466,6983,1004,5804,-903,-1376,-1376,473,null],[70361,51789,9968,1258,8150,-617,-687,-687,70,187]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[254,6052,6306,171,171,6477,1987,4490,6477],[3241,4278,7519,null,null,7519,3106,4413,7519],[6319,4289,10608,1704,1704,12312,2071,10241,12312],[5220,7281,12501,2771,2771,15272,7907,7365,15272],[4275,4975,9250,3232,3232,12482,5804,6678,12482]]}}}