{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103722892","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103722892"},"registration_number":"40103722892","company_name":"SIA Dailes Kase","company_type":"SIA","registered_date":"2013-10-21","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,240600,14603,21169,5,"EUR"],[2024,264853,14412,31726,9,"EUR"],[2023,126509,-58898,12621,3,"EUR"],[2022,0,-160,34,0,"EUR"],[2021,0,-157,54,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":240600,"cogs":137630,"gross_prof":102970,"sell_exp":43629,"admin_exp":4037,"oth_op_exp":40701,"income_before_income_taxes":14603,"income_after_income_taxes":14603,"net_income":14603},"balance_data":{"cash":10583,"accounts_receivable":6516,"inventories":4070,"cur_assets":21169,"assets":21169,"cur_liab":49026,"equity":-27857,"equities":21169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137630,137630,false],["net_turnover_source","gross_profit_calc",102970,102970,false],["gross_profit_calc","selling_exp",43629,43629,false],["gross_profit_calc","admin_exp",4037,4037,false],["gross_profit_calc","other_op_exp_exp",40701,40701,false]]}},"financial_ratios":{"current_ratio":{"value":0.43179129441520825},"quick_ratio":{"value":0.3487741198547709},"net_profit_margin":{"value":0.06069409808811305},"roa":{"value":0.6898294676177429},"roe":{"value":-0.5242129446817676},"debt_to_equity":{"value":-1.7599167175216284,"negative_equity":true},"asset_turnover":{"value":11.365676224668146},"altman_z_score":{"value":11.189477101555092},"roce":{"value":-0.5242129446817676}},"source_ids":{"financial_statement_id":"2314113","income_statement_id":"2314113","balance_sheet_id":"2314113"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":264853,"cogs":111816,"gross_prof":153037,"sell_exp":91708,"admin_exp":8740,"oth_op_exp":38177,"income_before_income_taxes":14412,"income_after_income_taxes":14412,"net_income":14412},"balance_data":{"cash":5439,"accounts_receivable":22092,"inventories":4195,"cur_assets":31726,"assets":31726,"cur_liab":74186,"equity":-42460,"equities":31726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111816,111816,false],["net_turnover_source","gross_profit_calc",153037,153037,false],["gross_profit_calc","selling_exp",91708,91708,false],["gross_profit_calc","admin_exp",8740,8740,false],["gross_profit_calc","other_op_exp_exp",38177,38177,false]]}},"financial_ratios":{"current_ratio":{"value":0.4276548135766856},"quick_ratio":{"value":0.3711077561804114},"net_profit_margin":{"value":0.05441509063518254},"roa":{"value":0.4542646409884637},"roe":{"value":-0.33942534149788034},"debt_to_equity":{"value":-1.747197362223269,"negative_equity":true},"asset_turnover":{"value":8.348137174557145},"altman_z_score":{"value":7.409301020567492},"roce":{"value":-0.33942534149788034}},"source_ids":{"financial_statement_id":"2064480","income_statement_id":"2064480","balance_sheet_id":"2064480"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":126509,"cogs":43211,"gross_prof":83298,"sell_exp":22552,"admin_exp":1201,"oth_op_exp":118443,"income_before_income_taxes":-58898,"income_after_income_taxes":-58898,"net_income":-58898},"balance_data":{"cash":3063,"accounts_receivable":5177,"inventories":4381,"cur_assets":12621,"assets":12621,"cur_liab":69493,"equity":-56872,"equities":12621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43211,43211,false],["net_turnover_source","gross_profit_calc",83298,83298,false],["gross_profit_calc","selling_exp",22552,22552,false],["gross_profit_calc","admin_exp",1201,1201,false],["gross_profit_calc","other_op_exp_exp",118443,118443,false]]}},"financial_ratios":{"current_ratio":{"value":0.18161541450218008},"quick_ratio":{"value":0.11857309369288993},"net_profit_margin":{"value":-0.4655637148345177},"roa":{"value":-4.666666666666667},"roe":{"value":1.0356238570825713},"debt_to_equity":{"value":-1.2219193979462653,"negative_equity":true},"asset_turnover":{"value":10.023690674273038},"altman_z_score":{"value":-11.887015401196306},"roce":{"value":1.0356238570825713}},"source_ids":{"financial_statement_id":"1944863","income_statement_id":"1944863","balance_sheet_id":"1944863"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":110,"income_before_income_taxes":-110,"provision_for_income_taxes":50,"income_after_income_taxes":-160,"net_income":-160},"balance_data":{"cash":34,"cur_assets":34,"assets":34,"cur_liab":666,"equity":-632,"equities":34},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",110,110,false],["gross_profit_calc","ebit_calc",110,-110,true],["ebit_calc","ebt_calc",110,-110,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",160,-160,true]]}},"financial_ratios":{"current_ratio":{"value":0.05105105105105105},"quick_ratio":{"value":0.05105105105105105},"roa":{"value":-4.705882352941177},"roe":{"value":0.25316455696202533},"debt_to_equity":{"value":-1.0537974683544304,"negative_equity":true},"altman_z_score":{"value":-39.52261738208797},"roce":{"value":0.17405063291139242}},"source_ids":{"financial_statement_id":"1455052","income_statement_id":"1455052","balance_sheet_id":"1455052"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":107,"income_before_income_taxes":-107,"provision_for_income_taxes":50,"income_after_income_taxes":-157,"net_income":-157},"balance_data":{"cash":54,"cur_assets":54,"assets":54,"cur_liab":526,"equity":-472,"equities":54},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",107,107,false],["gross_profit_calc","ebit_calc",107,-107,true],["ebit_calc","ebt_calc",107,-107,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",157,-157,true]]}},"financial_ratios":{"current_ratio":{"value":0.10266159695817491},"quick_ratio":{"value":0.10266159695817491},"roa":{"value":-2.9074074074074074},"roe":{"value":0.3326271186440678},"debt_to_equity":{"value":-1.1144067796610169,"negative_equity":true},"altman_z_score":{"value":-20.203863610759043},"roce":{"value":0.2266949152542373}},"source_ids":{"financial_statement_id":"1348328","income_statement_id":"1348328","balance_sheet_id":"1348328"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.37","13.44","26.35",8,"805.16","~ 653.02"],[2023," -4.11","2.49","4.06",2,"***","***"],[2022,"0.05","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.34","0.97","0.49",3,"159.71","~ 142.94"],["2026. gada 2. ceturksnis","6.33","1.87","3.44",6,"560.61","~ 501.74"],["2026. gada 1. ceturksnis","14.86","2.83","5.95",5,"1 163.59","~ 916.10"],["2025. gada 4. ceturksnis","8.01","2.23","3.07",7,"428.84","~ 383.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.35,"employees":8,"gross_salary_raw":805.1603598318178,"gross_salary_formatted":"805.16","net_salary_formatted":"~ 653.02","vsaoi_employee_part":"84.54","non_taxable_minimum":"382.63","iin_part":"67.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.35,"employees":8,"gross_salary_raw":805.1603598318178,"gross_salary_formatted":"805.16","net_salary_formatted":"~ 653.02","vsaoi_employee_part":"84.54","non_taxable_minimum":"382.63","iin_part":"67.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-08-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,1,"LVL"],[2016,5,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-08-23","Taste Modern SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV09ZZZ40103722892","K","SIA","2013-10-21","Rīga, Sporta iela 2",1013,101996295,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010094","Vidzemes priekšpilsēta","59.37","13.44","26.35",8],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010094","Vidzemes priekšpilsēta"," -4.11","2.49","4.06",2],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","010094","Vidzemes priekšpilsēta","0.05","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.08.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DAILES KASE SIA","2026. gada 3. ceturksnis","2.34","0.87","0.0","0.97","0.49","3"],["DAILES KASE SIA","2026. gada 2. ceturksnis","6.33","0.98","0.01","1.87","3.44","6"],["DAILES KASE SIA","2026. gada 1. ceturksnis","14.86","6.08","0.00","2.83","5.95","5"],["DAILES KASE SIA","2025. gada 4. ceturksnis","8.01","3.31","0.62","2.23","3.07","7"]]}}}