{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103723065","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103723065","company_name":"INTERDEPO SIA","company_type":"SIA","registered_date":"2013-10-21","area_of_activity":{"nace_code":"4647","nace_description":"Mājsaimniecības, biroja un veikalu mēbeļu, paklāju un apgaismes ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2897636,421333,3109972,15,"EUR"],[2024,1579268,-309867,1671784,10,"EUR"],[2023,542575,898130,1317831,7,"EUR"],[2022,513121,72277,986153,6,"EUR"],[2021,1163753,-73552,2182099,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2897636,"cogs":2158604,"gross_prof":739032,"sell_exp":366060,"admin_exp":115294,"oth_op_rev":314320,"oth_op_exp":146306,"interest_expenses":2391,"income_before_income_taxes":423301,"provision_for_income_taxes":1968,"income_after_income_taxes":421333,"net_income":421333},"balance_data":{"cash":137182,"accounts_receivable":253075,"inventories":2712547,"cur_assets":3102804,"fixed_assets":2232,"intangible_assets":4936,"non_cur_assets":7168,"assets":3109972,"cur_liab":2567444,"non_cur_liab":18788,"equity":523740,"equities":3109972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2158604,2158604,false],["net_turnover_source","gross_profit_calc",739032,739032,false],["gross_profit_calc","selling_exp",366060,366060,false],["gross_profit_calc","admin_exp",115294,115294,false],["gross_profit_calc","other_op_exp_exp",146306,146306,false]]}},"financial_ratios":{"current_ratio":{"value":1.2085186668141545},"quick_ratio":{"value":0.1520021468822689},"net_profit_margin":{"value":0.14540577215357622},"roa":{"value":0.13547806861283637},"roe":{"value":0.8044697750792378},"debt_to_equity":{"value":4.938007408256005,"negative_equity":false},"interest_coverage":{"value":178.03931409452113},"asset_turnover":{"value":0.9317241441402044},"altman_z_score":{"value":1.7062674333494006},"roce":{"value":0.7846452164680902}},"source_ids":{"financial_statement_id":"2323738","income_statement_id":"2323738","balance_sheet_id":"2323738"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1579268,"cogs":1318477,"gross_prof":260791,"sell_exp":249422,"admin_exp":164662,"oth_op_rev":36932,"oth_op_exp":192957,"interest_expenses":35,"income_before_income_taxes":-309353,"provision_for_income_taxes":514,"income_after_income_taxes":-309867,"net_income":-309867},"balance_data":{"cash":52712,"accounts_receivable":95041,"inventories":1398192,"cur_assets":1545945,"fixed_assets":122209,"intangible_assets":3630,"non_cur_assets":125839,"assets":1671784,"cur_liab":1545501,"non_cur_liab":23876,"equity":102407,"equities":1671784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1318477,1318477,false],["net_turnover_source","gross_profit_calc",260791,260791,false],["gross_profit_calc","selling_exp",249422,249422,false],["gross_profit_calc","admin_exp",164662,164662,false],["gross_profit_calc","other_op_exp_exp",192957,192957,false]]}},"financial_ratios":{"current_ratio":{"value":1.0002872854821834},"quick_ratio":{"value":0.09560200866903354},"net_profit_margin":{"value":-0.19620925644032552},"roa":{"value":-0.1853510979887354},"roe":{"value":-3.0258380774751727},"debt_to_equity":{"value":15.324899665061958,"negative_equity":false},"interest_coverage":{"value":-8837.657142857142},"asset_turnover":{"value":0.9446603149689194},"altman_z_score":{"value":0.4473861814674645},"roce":{"value":-2.449403324279594}},"source_ids":{"financial_statement_id":"2054706","income_statement_id":"2054706","balance_sheet_id":"2054706"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":542575,"cogs":356704,"gross_prof":185871,"sell_exp":185388,"admin_exp":159204,"oth_op_rev":1177062,"oth_op_exp":120078,"interest_expenses":36,"income_before_income_taxes":898227,"provision_for_income_taxes":97,"income_after_income_taxes":898130,"net_income":898130},"balance_data":{"cash":113875,"accounts_receivable":44921,"inventories":911899,"cur_assets":1070695,"fixed_assets":247136,"non_cur_assets":247136,"assets":1317831,"cur_liab":584804,"non_cur_liab":132503,"equity":600524,"equities":1317831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356704,356704,false],["net_turnover_source","gross_profit_calc",185871,185871,false],["gross_profit_calc","selling_exp",185388,185388,false],["gross_profit_calc","admin_exp",159204,159204,false],["gross_profit_calc","other_op_exp_exp",120078,120078,false]]}},"financial_ratios":{"current_ratio":{"value":1.8308612800186046},"quick_ratio":{"value":0.271537130388985},"net_profit_margin":{"value":1.6553103257614155},"roa":{"value":0.6815213786896802},"roe":{"value":1.495577195915567},"debt_to_equity":{"value":1.1944684975121727,"negative_equity":false},"interest_coverage":{"value":24951.75},"asset_turnover":{"value":0.4117181945181135},"altman_z_score":{"value":3.5306480808620178},"roce":{"value":1.225415980584617}},"source_ids":{"financial_statement_id":"1912107","income_statement_id":"1912107","balance_sheet_id":"1912107"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":513121,"cogs":468571,"gross_prof":44550,"sell_exp":147840,"admin_exp":94052,"oth_op_rev":389707,"oth_op_exp":119428,"interest_expenses":660,"income_before_income_taxes":72277,"income_after_income_taxes":72277,"net_income":72277},"balance_data":{"cash":112954,"accounts_receivable":26355,"inventories":477344,"cur_assets":616653,"fixed_assets":369500,"non_cur_assets":369500,"assets":986153,"cur_liab":32825,"non_cur_liab":1250934,"equity":-297606,"equities":986153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",468571,468571,false],["net_turnover_source","gross_profit_calc",44550,44550,false],["gross_profit_calc","selling_exp",147840,147840,false],["gross_profit_calc","admin_exp",94052,94052,false],["gross_profit_calc","other_op_exp_exp",119428,119428,false]]}},"financial_ratios":{"current_ratio":{"value":18.786077684691545},"quick_ratio":{"value":4.243990860624524},"net_profit_margin":{"value":0.14085761448079498},"roa":{"value":0.07329187255932904},"roe":{"value":-0.24286136704233113},"debt_to_equity":{"value":-4.313619349072264,"negative_equity":true},"interest_coverage":{"value":110.51060606060607},"asset_turnover":{"value":0.5203259534778072},"altman_z_score":{"value":0.8205872783924351},"roce":{"value":0.07650777067284292}},"source_ids":{"financial_statement_id":"1746804","income_statement_id":"1746804","balance_sheet_id":"1746804"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1163753,"cogs":883061,"gross_prof":280692,"sell_exp":112283,"admin_exp":80751,"oth_op_rev":47363,"oth_op_exp":208568,"interest_expenses":5,"income_before_income_taxes":-73552,"income_after_income_taxes":-73552,"net_income":-73552},"balance_data":{"cash":39074,"accounts_receivable":1399043,"inventories":249169,"cur_assets":1687286,"fixed_assets":494813,"non_cur_assets":494813,"assets":2182099,"cur_liab":331610,"non_cur_liab":2220372,"equity":-369883,"equities":2182099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",883061,883061,false],["net_turnover_source","gross_profit_calc",280692,280692,false],["gross_profit_calc","selling_exp",112283,112283,false],["gross_profit_calc","admin_exp",80751,80751,false],["gross_profit_calc","other_op_exp_exp",208568,208568,false]]}},"financial_ratios":{"current_ratio":{"value":5.088163806881577},"quick_ratio":{"value":4.3367721118180995},"net_profit_margin":{"value":-0.06320241494543945},"roa":{"value":-0.033706994962190075},"roe":{"value":0.19885206943817368},"debt_to_equity":{"value":-6.899430360411265,"negative_equity":true},"interest_coverage":{"value":-14709.4},"asset_turnover":{"value":0.5333181491765497},"altman_z_score":{"value":0.66853491627645},"roce":{"value":-0.03974462966275401}},"source_ids":{"financial_statement_id":"1396346","income_statement_id":"1396346","balance_sheet_id":"1396346"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"220.45","26.52","50.21",10,"1 227.39","~ 922.86"],[2023,"104.13","14.38","26.85",7,"937.64","~ 737.69"],[2022,"87.83","12.40","24.14",6,"983.51","~ 725.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","98.26","11.24","21.13",14,"1 475.79","~ 1 124.27"],["2026. gada 1. ceturksnis","93.44","12.08","22.87",14,"1 597.31","~ 1 205.30"],["2025. gada 4. ceturksnis","121.99","13.88","25.01",17,"1 438.52","~ 1 089.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.21,"employees":10,"gross_salary_raw":1227.3882859098464,"gross_salary_formatted":"1 227.39","net_salary_formatted":"~ 922.86","vsaoi_employee_part":"128.88","non_taxable_minimum":"220.23","iin_part":"175.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.21,"employees":10,"gross_salary_raw":1227.3882859098464,"gross_salary_formatted":"1 227.39","net_salary_formatted":"~ 922.86","vsaoi_employee_part":"128.88","non_taxable_minimum":"220.23","iin_part":"175.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2013-10-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,14,"EUR"],[2014,2,"EUR"],[2015,6,"EUR"],[2016,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40103723065","K","SIA","2013-10-21","Rīga, Ādažu iela 3",1034,104220596,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4647  ","010096","Ziemeļu rajons","220.45","26.52","50.21",10],[2023,"sabiedrība ar ierobežotu atbildību","4647  ","010096","Ziemeļu rajons","104.13","14.38","26.85",7],[2022,"sabiedrība ar ierobežotu atbildību","4647  ","010096","Ziemeļu rajons","87.83","12.40","24.14",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","121.99","83.07","0.00","13.88","25.01","17"],["2026. gada 1. ceturksnis","93.44","50.90","0.00","12.08","22.87","14"],["2026. gada 2. ceturksnis","98.26","63.88","0.0","11.24","21.13","14"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI16IC0015","Darbība reģistrēta","2016-02-10","Katlu māa.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[3911353,3291297,620056,303244,92612,39790,220673,12,43305,43305,43305,null],[2455080,2005652,449428,175841,80565,181906,119770,3,255155,255155,255155,null],[1163753,883061,280692,112283,80751,47363,208568,5,-73552,-73552,-73552,null],[513121,468571,44550,147840,94052,389707,119428,660,72277,72277,72277,null],[542575,356704,185871,185388,159204,1177062,120078,36,898227,898130,898130,97]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[261642,3004018,1571670,4837330,755594,73,755667,5592997,399497,5728753,-535253,5592997],[116734,1807268,668953,2592955,620862,25,620887,3213842,354992,3138948,-280098,3213842],[39074,1399043,249169,1687286,494813,null,494813,2182099,331610,2220372,-369883,2182099],[112954,26355,477344,616653,369500,null,369500,986153,32825,1250934,-297606,986153],[113875,44921,911899,1070695,247136,null,247136,1317831,584804,132503,600524,1317831]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_net"],"data":[[43305,88224,175189,-12,175177,-1513,-1513,-44708,91970,220926,40716,261642,null,null],[-55363,221558,831312,-160,831152,-144567,-144567,null,-140567,726272,49894,776166,180254,180254],[-129381,-1287,-683078,-112,-683190,null,null,-20193,9856,-693527,776166,82639,null,-20193],[-214424,-242421,1050054,-13,1050041,null,null,-1257921,165957,-41923,82639,40716,null,-1257921]]}}}