{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103723417","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103723417","company_name":"Sabiedrība ar ierobežotu atbildību MUDIA","company_type":"SIA","registered_date":"2013-10-21","area_of_activity":{"nace_code":"6310","nace_description":"Datošanas infrastruktūra, datu apstrāde, mitināšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,4273995,1155626,10801989,5,"EUR"],[2023,3663059,1529872,4991459,4,"EUR"],[2022,2938505,1470151,3571177,4,"EUR"],[2021,1981934,1087975,2130766,4,"EUR"],[2020,855444,511279,844969,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":4273995,"cogs":2090957,"gross_prof":2183038,"sell_exp":15226,"admin_exp":203629,"oth_op_rev":190030,"oth_op_exp":1013661,"other_interest_revenues":32733,"income_before_income_taxes":1173285,"provision_for_income_taxes":17659,"income_after_income_taxes":1155626,"net_income":1155626},"balance_data":{"cash":929126,"accounts_receivable":524094,"inventories":22895,"cur_assets":1476115,"investments":3538134,"fixed_assets":5787740,"non_cur_assets":9325874,"assets":10801989,"cur_liab":4996394,"equity":5805595,"equities":10801989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2090957,2090957,false],["net_turnover_source","gross_profit_calc",2183038,2183038,false],["gross_profit_calc","selling_exp",15226,15226,false],["gross_profit_calc","admin_exp",203629,203629,false],["gross_profit_calc","other_op_exp_exp",1013661,1013661,false]]}},"financial_ratios":{"current_ratio":{"value":0.29543606849259685},"quick_ratio":{"value":0.29085376373440525},"net_profit_margin":{"value":0.2703854356404254},"roa":{"value":0.1069827047592809},"roe":{"value":0.1990538437490042},"debt_to_equity":{"value":0.8606170426976046,"negative_equity":false},"asset_turnover":{"value":0.39566740902994807},"altman_z_score":{"value":1.4419335244668707},"roce":{"value":0.20209556470956036}},"source_ids":{"financial_statement_id":"2091959","income_statement_id":"2091959","balance_sheet_id":"2091959"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":3663059,"cogs":1619526,"gross_prof":2043533,"sell_exp":9,"admin_exp":101027,"oth_op_exp":442514,"other_interest_revenues":68069,"income_before_income_taxes":1568052,"provision_for_income_taxes":38180,"income_after_income_taxes":1529872,"net_income":1529872},"balance_data":{"cash":192761,"accounts_receivable":3517154,"inventories":19469,"cur_assets":3729384,"investments":785340,"fixed_assets":476735,"non_cur_assets":1262075,"assets":4991459,"cur_liab":333490,"equity":4657969,"equities":4991459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1619526,1619526,false],["net_turnover_source","gross_profit_calc",2043533,2043533,false],["gross_profit_calc","selling_exp",9,9,false],["gross_profit_calc","admin_exp",101027,101027,false],["gross_profit_calc","other_op_exp_exp",442514,442514,false]]}},"financial_ratios":{"current_ratio":{"value":11.182896038861735},"quick_ratio":{"value":11.124516477255689},"net_profit_margin":{"value":0.4176487465803854},"roa":{"value":0.3064979598149559},"roe":{"value":0.32844185953148247},"debt_to_equity":{"value":0.07159558167948306,"negative_equity":false},"asset_turnover":{"value":0.733865388857246},"altman_z_score":{"value":8.852950848695725},"roce":{"value":0.33663856500547773}},"source_ids":{"financial_statement_id":"1954814","income_statement_id":"1954814","balance_sheet_id":"1954814"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2938505,"cogs":1256900,"gross_prof":1681605,"sell_exp":1370,"admin_exp":40345,"oth_op_exp":196305,"other_interest_revenues":34816,"income_before_income_taxes":1478401,"provision_for_income_taxes":8250,"income_after_income_taxes":1470151,"net_income":1470151},"balance_data":{"cash":1313226,"accounts_receivable":203043,"inventories":11088,"cur_assets":1527357,"investments":1542807,"fixed_assets":501013,"non_cur_assets":2043820,"assets":3571177,"cur_liab":317080,"equity":3254097,"equities":3571177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1256900,1256900,false],["net_turnover_source","gross_profit_calc",1681605,1681605,false],["gross_profit_calc","selling_exp",1370,1370,false],["gross_profit_calc","admin_exp",40345,40345,false],["gross_profit_calc","other_op_exp_exp",196305,196305,false]]}},"financial_ratios":{"current_ratio":{"value":4.816945250409991},"quick_ratio":{"value":4.781976157436609},"net_profit_margin":{"value":0.5003057677288281},"roa":{"value":0.4116712781248311},"roe":{"value":0.4517846271945796},"debt_to_equity":{"value":0.09744024225461011,"negative_equity":false},"asset_turnover":{"value":0.8228393608045751},"altman_z_score":{"value":7.432556466808021},"roce":{"value":0.4543198927382927}},"source_ids":{"financial_statement_id":"1792548","income_statement_id":"1792548","balance_sheet_id":"1792548"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1981934,"cogs":658013,"gross_prof":1323921,"sell_exp":1488,"admin_exp":30218,"oth_op_rev":4503,"oth_op_exp":206763,"other_interest_revenues":14270,"income_before_income_taxes":1104225,"provision_for_income_taxes":16250,"income_after_income_taxes":1087975,"net_income":1087975},"balance_data":{"cash":587850,"accounts_receivable":62199,"inventories":17077,"cur_assets":667126,"investments":1241307,"fixed_assets":222333,"non_cur_assets":1463640,"assets":2130766,"cur_liab":313820,"equity":1816946,"equities":2130766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",658013,658013,false],["net_turnover_source","gross_profit_calc",1323921,1323921,false],["gross_profit_calc","selling_exp",1488,1488,false],["gross_profit_calc","admin_exp",30218,30218,false],["gross_profit_calc","other_op_exp_exp",206763,206763,false]]}},"financial_ratios":{"current_ratio":{"value":2.125823720604168},"quick_ratio":{"value":2.0714071760882034},"net_profit_margin":{"value":0.5489461303958658},"roa":{"value":0.5106027597586971},"roe":{"value":0.59879324977187},"debt_to_equity":{"value":0.17271839669423308,"negative_equity":false},"asset_turnover":{"value":0.9301509410230875},"altman_z_score":{"value":5.811272977633161},"roce":{"value":0.6077368287224827}},"source_ids":{"financial_statement_id":"1778895","income_statement_id":"1778895","balance_sheet_id":"1778895"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":855444,"cogs":74698,"gross_prof":780746,"sell_exp":4860,"admin_exp":23104,"oth_op_exp":240331,"interest_expenses":200,"income_before_income_taxes":512251,"provision_for_income_taxes":972,"income_after_income_taxes":511279,"net_income":511279},"balance_data":{"cash":223075,"accounts_receivable":599770,"inventories":22124,"cur_assets":844969,"assets":844969,"cur_liab":43907,"non_cur_liab":7091,"equity":793971,"equities":844969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74698,74698,false],["net_turnover_source","gross_profit_calc",780746,780746,false],["gross_profit_calc","selling_exp",4860,4860,false],["gross_profit_calc","admin_exp",23104,23104,false],["gross_profit_calc","other_op_exp_exp",240331,240331,false]]}},"financial_ratios":{"current_ratio":{"value":19.244516819641515},"quick_ratio":{"value":18.740633611952536},"net_profit_margin":{"value":0.5976767620089685},"roa":{"value":0.6050861037505518},"roe":{"value":0.6439517312345161},"debt_to_equity":{"value":0.06423156513273155,"negative_equity":false},"interest_coverage":{"value":2562.255},"asset_turnover":{"value":1.012396904501822},"altman_z_score":{"value":10.909147331607253},"roce":{"value":0.6397145289628019}},"source_ids":{"financial_statement_id":"1288864","income_statement_id":"1288864","balance_sheet_id":"1288864"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.02.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"467.91","26.98","45.83",4,"2 800.80","~ 1 980.18"],[2023,"408.20","14.46","27.74",4,"1 695.27","~ 1 221.87"],[2022,"333.21","3.00","6.74",4,"411.90","~ 364.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","46.13","5.87","10.1",5,"1 975.16","~ 1 457.24"],["2026. gada 1. ceturksnis","123.65","11.47","16.39",5,"3 205.24","~ 2 277.42"],["2025. gada 4. ceturksnis","137.04","9.84","16.49",6,"2 687.33","~ 1 921.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.83,"employees":4,"gross_salary_raw":2800.796910139826,"gross_salary_formatted":"2 800.80","net_salary_formatted":"~ 1 980.18","vsaoi_employee_part":"294.08","non_taxable_minimum":"0.00","iin_part":"526.53","iin_rate_percentage":"21","iin_rate_decimal":"0.21"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.83,"employees":4,"gross_salary_raw":2800.796910139826,"gross_salary_formatted":"2 800.80","net_salary_formatted":"~ 1 980.18","vsaoi_employee_part":"294.08","non_taxable_minimum":"0.00","iin_part":"526.53","iin_rate_percentage":"21","iin_rate_decimal":"0.21"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2013-10-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,4,"EUR"],[2013,7,"LVL"],[2014,3,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40103723417","K","SIA","2013-10-21","Rīga, Krišjāņa Barona iela 12",1050,101844141,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6310  ","010096","Ziemeļu rajons","467.91","26.98","45.83",4],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","010096","Ziemeļu rajons","408.20","14.46","27.74",4],[2022,"sabiedrība ar ierobežotu atbildību","4778  ","010096","Ziemeļu rajons","333.21","3.00","6.74",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.02.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MUDIA SIA","2025. gada 4. ceturksnis","137.04","101.53","0.21","9.84","16.49","6"],["MUDIA SIA","2026. gada 1. ceturksnis","123.65","90.73","0.00","11.47","16.39","5"],["MUDIA SIA","2026. gada 2. ceturksnis","46.13","30.15","0.0","5.87","10.1","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[529058,196820,332238,3685,35132,80944,1155,211322,289,211033,211033,null,null],[855444,74698,780746,4860,23104,240331,200,512251,972,511279,511279,null,null],[1981934,658013,1323921,1488,30218,206763,null,1104225,16250,1087975,1087975,4503,14270],[2938505,1256900,1681605,1370,40345,196305,null,1478401,8250,1470151,1470151,null,34816],[3663059,1619526,2043533,9,101027,442514,null,1568052,38180,1529872,1529872,null,68069]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","fixed_assets","non_cur_assets"],"data":[[46752,325870,35388,408010,408010,106669,7814,293527,408010,null,null,null],[223075,599770,22124,844969,844969,43907,7091,793971,844969,null,null,null],[587850,62199,17077,667126,2130766,313820,null,1816946,2130766,1241307,222333,1463640],[1313226,203043,11088,1527357,3571177,317080,null,3254097,3571177,1542807,501013,2043820],[192761,3517154,19469,3729384,4991459,333490,null,4657969,4991459,785340,476735,1262075]]}}}