{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103723667","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103723667"},"registration_number":"40103723667","company_name":"Sabiedrība ar ierobežotu atbildību \"ADM PROJECT\"","company_type":"SIA","registered_date":"2013-10-22","area_of_activity":{"nace_code":"3319","nace_description":"Citu iekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48465,-7614,9158,2,"EUR"],[2024,68971,12523,18398,1,"EUR"],[2023,43640,7264,25256,1,"EUR"],[2022,31602,49,24253,1,"EUR"],[2021,20143,3,12892,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":48465,"cogs":51846,"gross_prof":-3381,"admin_exp":2538,"oth_op_exp":945,"income_before_income_taxes":-6864,"provision_for_income_taxes":750,"income_after_income_taxes":-7614,"net_income":-7614},"balance_data":{"cash":4423,"accounts_receivable":1089,"cur_assets":5512,"fixed_assets":3646,"non_cur_assets":3646,"assets":9158,"cur_liab":4064,"equity":5094,"equities":9158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51846,51846,false],["net_turnover_source","gross_profit_calc",3381,-3381,true],["gross_profit_calc","admin_exp",2538,2538,false],["gross_profit_calc","other_op_exp_exp",945,945,false],["gross_profit_calc","ebit_calc",6864,-6864,true]]}},"financial_ratios":{"current_ratio":{"value":1.3562992125984252},"quick_ratio":{"value":1.3562992125984252},"net_profit_margin":{"value":-0.15710306406685237},"roa":{"value":-0.8314042367329111},"roe":{"value":-1.4946996466431095},"debt_to_equity":{"value":0.7978013349038084,"negative_equity":false},"asset_turnover":{"value":5.292094343743176},"altman_z_score":{"value":4.063731847117876},"roce":{"value":-1.347467608951708}},"source_ids":{"financial_statement_id":"2218354","income_statement_id":"2218354","balance_sheet_id":"2218354"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":68971,"cogs":48418,"gross_prof":20553,"admin_exp":1728,"oth_op_exp":2474,"interest_expenses":78,"income_before_income_taxes":16273,"provision_for_income_taxes":3750,"income_after_income_taxes":12523,"net_income":12523},"balance_data":{"cash":2956,"accounts_receivable":8215,"cur_assets":11171,"fixed_assets":7227,"non_cur_assets":7227,"assets":18398,"cur_liab":2690,"equity":15708,"equities":18398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48418,48418,false],["net_turnover_source","gross_profit_calc",20553,20553,false],["gross_profit_calc","admin_exp",1728,1728,false],["gross_profit_calc","other_op_exp_exp",2474,2474,false],["gross_profit_calc","ebit_calc",16351,16351,false]]}},"financial_ratios":{"current_ratio":{"value":4.152788104089219},"quick_ratio":{"value":4.152788104089219},"net_profit_margin":{"value":0.18156906525931188},"roa":{"value":0.6806718121534949},"roe":{"value":0.7972370766488414},"debt_to_equity":{"value":0.17125031830914184,"negative_equity":false},"interest_coverage":{"value":209.62820512820514},"asset_turnover":{"value":3.748831394716817},"altman_z_score":{"value":10.008869785830123},"roce":{"value":1.040934555640438}},"source_ids":{"financial_statement_id":"2029431","income_statement_id":"2029431","balance_sheet_id":"2029431"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43640,"cogs":16027,"gross_prof":27613,"sell_exp":5255,"admin_exp":16198,"oth_op_rev":1279,"oth_op_exp":175,"income_before_income_taxes":7264,"income_after_income_taxes":7264,"net_income":7264},"balance_data":{"cash":290,"accounts_receivable":11510,"inventories":315,"cur_assets":12115,"fixed_assets":13141,"non_cur_assets":13141,"assets":25256,"cur_liab":7072,"equity":18184,"equities":25256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16027,16027,false],["net_turnover_source","gross_profit_calc",27613,27613,false],["gross_profit_calc","selling_exp",5255,5255,false],["gross_profit_calc","admin_exp",16198,16198,false],["gross_profit_calc","other_op_exp_exp",175,175,false]]}},"financial_ratios":{"current_ratio":{"value":1.713093891402715},"quick_ratio":{"value":1.668552036199095},"net_profit_margin":{"value":0.16645279560036663},"roa":{"value":0.2876148242001901},"roe":{"value":0.3994720633523977},"debt_to_equity":{"value":0.388913330400352,"negative_equity":false},"asset_turnover":{"value":1.727906240101362},"altman_z_score":{"value":4.450998289192873},"roce":{"value":0.3994720633523977}},"source_ids":{"financial_statement_id":"1817922","income_statement_id":"1817922","balance_sheet_id":"1817922"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31602,"cogs":17578,"gross_prof":14024,"sell_exp":963,"admin_exp":13012,"income_before_income_taxes":49,"income_after_income_taxes":49,"net_income":49},"balance_data":{"cash":114,"accounts_receivable":8207,"inventories":465,"cur_assets":8786,"fixed_assets":15467,"non_cur_assets":15467,"assets":24253,"cur_liab":13333,"equity":10920,"equities":24253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17578,17578,false],["net_turnover_source","gross_profit_calc",14024,14024,false],["gross_profit_calc","selling_exp",963,963,false],["gross_profit_calc","admin_exp",13012,13012,false],["gross_profit_calc","ebit_calc",49,49,false]]}},"financial_ratios":{"current_ratio":{"value":0.658966474161854},"quick_ratio":{"value":0.6240906022650566},"net_profit_margin":{"value":0.0015505347762799822},"roa":{"value":0.0020203686141920586},"roe":{"value":0.004487179487179487},"debt_to_equity":{"value":1.220970695970696,"negative_equity":false},"asset_turnover":{"value":1.3030140601162743},"altman_z_score":{"value":1.8976141305771543},"roce":{"value":0.004487179487179487}},"source_ids":{"financial_statement_id":"1462022","income_statement_id":"1462022","balance_sheet_id":"1462022"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20143,"cogs":10635,"gross_prof":9508,"sell_exp":1923,"admin_exp":7564,"oth_op_exp":18,"income_before_income_taxes":3,"income_after_income_taxes":3,"net_income":3},"balance_data":{"cash":16,"accounts_receivable":2374,"inventories":8000,"cur_assets":10390,"fixed_assets":2502,"non_cur_assets":2502,"assets":12892,"cur_liab":1914,"equity":10978,"equities":12892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10635,10635,false],["net_turnover_source","gross_profit_calc",9508,9508,false],["gross_profit_calc","selling_exp",1923,1923,false],["gross_profit_calc","admin_exp",7564,7564,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":5.428422152560084},"quick_ratio":{"value":1.2486938349007315},"net_profit_margin":{"value":0.00014893511393536217},"roa":{"value":0.00023270245113248526},"roe":{"value":0.00027327382036800875},"debt_to_equity":{"value":0.1743486973947896,"negative_equity":false},"asset_turnover":{"value":1.562441824387217},"altman_z_score":{"value":5.161656565953759},"roce":{"value":0.00027327382036800875}},"source_ids":{"financial_statement_id":"1304459","income_statement_id":"1304459","balance_sheet_id":"1304459"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.11.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.57","1.47","2.86",1,"***","***"],[2023,"9.48","1.34","3.42",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.14","0.11","1.52",2,"***","***"],["2026. gada 1. ceturksnis","1.61","0.16","1.39",2,"***","***"],["2025. gada 4. ceturksnis","3.91","0.24","1.48",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2013-10-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV36ZZZ40103723667","K","SIA","2013-10-22","Rīga, Sergeja Eizenšteina iela 57 - 42",1079,113544048,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3319  ","010094","Vidzemes priekšpilsēta","19.57","1.47","2.86",1],[2023,"sabiedrība ar ierobežotu atbildību","3319  ","010094","Vidzemes priekšpilsēta","9.48","1.34","3.42",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.11.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADM PROJECT SIA","2025. gada 4. ceturksnis","3.91","2.19","0.00","0.24","1.48","2"],["ADM PROJECT SIA","2026. gada 1. ceturksnis","1.61","0.06","0.00","0.16","1.39","2"],["ADM PROJECT SIA","2026. gada 2. ceturksnis","5.14","2.25","0.0","0.11","1.52","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp"],"data":[[26771,8834,17937,3981,6,13962,13962,13962,null,null],[29563,16470,13093,13984,1152,51,51,51,160,50],[20143,10635,9508,7564,null,3,3,3,1923,18],[31602,17578,14024,13012,null,49,49,49,963,null],[43640,16027,27613,16198,1279,7264,7264,7264,5255,175]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[68,13787,13855,3457,3457,17312,2638,14674,17312,null],[656,4807,8663,3452,3452,12115,1140,10975,12115,3200],[16,2374,10390,2502,2502,12892,1914,10978,12892,8000],[114,8207,8786,15467,15467,24253,13333,10920,24253,465],[290,11510,12115,13141,13141,25256,7072,18184,25256,315]]}}}