{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103729867","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103729867"},"registration_number":"40103729867","company_name":"Sabiedrība ar ierobežotu atbildību \"Metaproms Group\"","company_type":"SIA","registered_date":"2013-11-08","area_of_activity":{"nace_code":"4687","nace_description":"Atkritumu un lūžņu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6321369,605878,3754178,22,"EUR"],[2024,5336605,659258,2729016,22,"EUR"],[2023,5444893,193454,2253666,21,"EUR"],[2022,7243024,-143245,2539948,21,"EUR"],[2021,9705954,970046,2854535,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":6321369,"cogs":5237948,"gross_prof":1083421,"sell_exp":366447,"admin_exp":97182,"oth_op_rev":14230,"oth_op_exp":23117,"interest_expenses":53,"income_before_income_taxes":610852,"provision_for_income_taxes":4974,"income_after_income_taxes":605878,"net_income":605878},"balance_data":{"cash":19720,"accounts_receivable":779992,"inventories":2135536,"cur_assets":2935248,"fixed_assets":818930,"non_cur_assets":818930,"assets":3754178,"cur_liab":958200,"equity":2795978,"equities":3754178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5237948,5237948,false],["net_turnover_source","gross_profit_calc",1083421,1083421,false],["gross_profit_calc","selling_exp",366447,366447,false],["gross_profit_calc","admin_exp",97182,97182,false],["gross_profit_calc","other_op_exp_exp",23117,23117,false]]}},"financial_ratios":{"current_ratio":{"value":3.0632936756418285},"quick_ratio":{"value":0.8345982049676477},"net_profit_margin":{"value":0.09584601057144425},"roa":{"value":0.16138765929585652},"roe":{"value":0.21669626871169945},"debt_to_equity":{"value":0.3427065592075474,"negative_equity":false},"interest_coverage":{"value":11526.509433962265},"asset_turnover":{"value":1.6838223973397106},"altman_z_score":{"value":4.41999118048807},"roce":{"value":0.21849420846659023}},"source_ids":{"financial_statement_id":"2352853","income_statement_id":"2352853","balance_sheet_id":"2352853"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":5336605,"cogs":4503087,"gross_prof":833518,"sell_exp":192488,"admin_exp":73518,"oth_op_rev":101182,"oth_op_exp":8367,"interest_expenses":909,"income_before_income_taxes":659418,"provision_for_income_taxes":160,"income_after_income_taxes":659258,"net_income":659258},"balance_data":{"cash":59262,"accounts_receivable":143173,"inventories":1701967,"cur_assets":1904402,"fixed_assets":824614,"non_cur_assets":824614,"assets":2729016,"cur_liab":604496,"equity":2124520,"equities":2729016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4503087,4503087,false],["net_turnover_source","gross_profit_calc",833518,833518,false],["gross_profit_calc","selling_exp",192488,192488,false],["gross_profit_calc","admin_exp",73518,73518,false],["gross_profit_calc","other_op_exp_exp",8367,8367,false]]}},"financial_ratios":{"current_ratio":{"value":3.1503963632513696},"quick_ratio":{"value":0.33488228209946796},"net_profit_margin":{"value":0.12353509394081068},"roa":{"value":0.2415735195396436},"roe":{"value":0.31030915218496413},"debt_to_equity":{"value":0.2845329768606556,"negative_equity":false},"interest_coverage":{"value":726.4323432343234},"asset_turnover":{"value":1.9555052077378807},"altman_z_score":{"value":5.18039385270973},"roce":{"value":0.31081232466627756}},"source_ids":{"financial_statement_id":"2093961","income_statement_id":"2093961","balance_sheet_id":"2093961"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":5444893,"cogs":5045156,"gross_prof":399737,"sell_exp":182945,"admin_exp":15859,"oth_op_rev":1080,"oth_op_exp":6084,"interest_expenses":2475,"income_before_income_taxes":193454,"income_after_income_taxes":193454,"net_income":193454},"balance_data":{"cash":142891,"accounts_receivable":380585,"inventories":860339,"cur_assets":1383815,"fixed_assets":869851,"non_cur_assets":869851,"assets":2253666,"cur_liab":788404,"equity":1465262,"equities":2253666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5045156,5045156,false],["net_turnover_source","gross_profit_calc",399737,399737,false],["gross_profit_calc","selling_exp",182945,182945,false],["gross_profit_calc","admin_exp",15859,15859,false],["gross_profit_calc","other_op_exp_exp",6084,6084,false]]}},"financial_ratios":{"current_ratio":{"value":1.755210526582818},"quick_ratio":{"value":0.6639692340475187},"net_profit_margin":{"value":0.03552944015612428},"roa":{"value":0.08583969408066679},"roe":{"value":0.13202690030861375},"debt_to_equity":{"value":0.5380634999065014,"negative_equity":false},"interest_coverage":{"value":79.16323232323232},"asset_turnover":{"value":2.4160159491246707},"altman_z_score":{"value":4.201998474670587},"roce":{"value":0.1337160180227154}},"source_ids":{"financial_statement_id":"1944291","income_statement_id":"1944291","balance_sheet_id":"1944291"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":7243024,"cogs":7150413,"gross_prof":92611,"sell_exp":165342,"admin_exp":15258,"oth_op_rev":5352,"oth_op_exp":58500,"interest_expenses":1314,"income_before_income_taxes":-142451,"provision_for_income_taxes":794,"income_after_income_taxes":-143245,"net_income":-143245},"balance_data":{"cash":163695,"accounts_receivable":850847,"inventories":810830,"cur_assets":1825372,"fixed_assets":714576,"non_cur_assets":714576,"assets":2539948,"cur_liab":1247971,"non_cur_liab":20169,"equity":1271808,"equities":2539948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7150413,7150413,false],["net_turnover_source","gross_profit_calc",92611,92611,false],["gross_profit_calc","selling_exp",165342,165342,false],["gross_profit_calc","admin_exp",15258,15258,false],["gross_profit_calc","other_op_exp_exp",58500,58500,false]]}},"financial_ratios":{"current_ratio":{"value":1.4626718088801742},"quick_ratio":{"value":0.8129531856108836},"net_profit_margin":{"value":-0.019776960562328662},"roa":{"value":-0.05639682387198478},"roe":{"value":-0.11263099461553945},"debt_to_equity":{"value":0.9971159168679549,"negative_equity":false},"interest_coverage":{"value":-107.41019786910198},"asset_turnover":{"value":2.8516426320538844},"altman_z_score":{"value":3.6816135298653565},"roce":{"value":-0.10924110878134828}},"source_ids":{"financial_statement_id":"1782030","income_statement_id":"1782030","balance_sheet_id":"1782030"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":9705954,"cogs":8629008,"gross_prof":1076946,"sell_exp":131069,"admin_exp":9589,"oth_op_rev":33919,"oth_op_exp":161,"income_before_income_taxes":970046,"income_after_income_taxes":970046,"net_income":970046},"balance_data":{"cash":227694,"accounts_receivable":775179,"inventories":1177518,"cur_assets":2180391,"investments":40000,"fixed_assets":634144,"non_cur_assets":674144,"assets":2854535,"cur_liab":1439482,"equity":1415053,"equities":2854535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8629008,8629008,false],["net_turnover_source","gross_profit_calc",1076946,1076946,false],["gross_profit_calc","selling_exp",131069,131069,false],["gross_profit_calc","admin_exp",9589,9589,false],["gross_profit_calc","other_op_exp_exp",161,161,false]]}},"financial_ratios":{"current_ratio":{"value":1.5147052898195323},"quick_ratio":{"value":0.696690198279659},"net_profit_margin":{"value":0.09994339556935877},"roa":{"value":0.33982627643381497},"roe":{"value":0.6855191996342187},"debt_to_equity":{"value":1.0172636643291806,"negative_equity":false},"asset_turnover":{"value":3.4001874210685803},"altman_z_score":{"value":5.468076278733416},"roce":{"value":0.6855191996342187}},"source_ids":{"financial_statement_id":"1432495","income_statement_id":"1432495","balance_sheet_id":"1432495"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.11.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"116.33","99.66","71.26",22,"791.80","~ 644.48"],[2023,"31.85","68.31","61.37",21,"714.38","~ 595.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","87.57","53.44","21.28",23,"904.68","~ 743.47"],["2026. gada 1. ceturksnis","20.58","18.23","19.34",23,"822.21","~ 688.48"],["2025. gada 4. ceturksnis","24.21","21.86","17.41",22,"773.80","~ 646.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.26,"employees":22,"gross_salary_raw":791.798892414909,"gross_salary_formatted":"791.80","net_salary_formatted":"~ 644.48","vsaoi_employee_part":"83.14","non_taxable_minimum":"387.77","iin_part":"64.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.26,"employees":22,"gross_salary_raw":791.798892414909,"gross_salary_formatted":"791.80","net_salary_formatted":"~ 644.48","vsaoi_employee_part":"83.14","non_taxable_minimum":"387.77","iin_part":"64.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3124,"EUR","2026-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,10,"EUR"],[2014,8,"EUR"],[2015,8,"EUR"],[2016,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ40103729867","K","SIA","2013-11-08","Rīga, Rostokas iela 50 - 21",1029,113505055,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4687  ","010095","Zemgales priekšpilsēta","116.33","99.66","71.26",22],[2023,"sabiedrība ar ierobežotu atbildību","4677  ","010095","Zemgales priekšpilsēta","31.85","68.31","61.37",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.11.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["METAPROMS GROUP SIA","2025. gada 4. ceturksnis","24.21"," -0.07","15.19","21.86","17.41","22"],["METAPROMS GROUP SIA","2026. gada 1. ceturksnis","20.58","0.19","22.16","18.23","19.34","23"],["METAPROMS GROUP SIA","2026. gada 2. ceturksnis","87.57","0.96","26.51","53.44","21.28","23"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI15IB0050","Izsniegta","2015-08-03","Metāllūžņu noliktava un citu bīstamo un nebīstamo atkritumu šķirošanas un uzglabāšanas vieta","iekārtas nebīstamu atkritumu šķirošanai, uzglabāšanai vai reģenerācijai (izņemot to radīšanas vietās), kurās vienlaikus var atrasties 30 un vairāk tonnu atkritumu dienā"],["ab","RI15IB0050","Izsniegta","2015-08-03","Metāllūžņu noliktava un citu bīstamo un nebīstamo atkritumu šķirošanas un uzglabāšanas vieta","iekārtas īslaicīgai (ne ilgāk par gadu) bīstamo atkritumu vienlaicīgai uzglabāšanai ar kopējo ietilpību līdz 50 tonnām (piemēram, pārkraušanas stacijas un konteineru noliktavas), izņemot atkritumu uzglabāšanu to radīšanas vietās"],["ab","RI15IB0050","Izsniegta","2015-08-03","Metāllūžņu noliktava un citu bīstamo un nebīstamo atkritumu šķirošanas un uzglabāšanas vieta","iekārtas elektrisko un elektronisko atkritumu reģenerācijai vai uzglabāšanai, izņemot apstrādi smalcinātājos"],["ab","RI18IB0014","Izsniegta","2018-04-20","Metāllūžņu pieņemšanas, šķirošanas un īslaicīgas uzglabāšanas vieta","iekārtas nebīstamu atkritumu šķirošanai, uzglabāšanai vai reģenerācijai (izņemot to radīšanas vietās), kurās vienlaikus var atrasties 30 un vairāk tonnu atkritumu dienā"],["ab","RI18IB0014","Izsniegta","2018-04-20","Metāllūžņu pieņemšanas, šķirošanas un īslaicīgas uzglabāšanas vieta","iekārtas īslaicīgai (ne ilgāk par gadu) bīstamo atkritumu vienlaicīgai uzglabāšanai ar kopējo ietilpību līdz 50 tonnām (piemēram, pārkraušanas stacijas un konteineru noliktavas), izņemot atkritumu uzglabāšanu to radīšanas vietās"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[4623729,4491321,132408,56334,21198,675,2227,53324,191,53133,53133,null],[5492029,5069343,422686,66002,13251,null,43697,299736,110,299626,299626,null],[9705954,8629008,1076946,131069,9589,33919,161,970046,null,970046,970046,null],[7243024,7150413,92611,165342,15258,5352,58500,-142451,794,-143245,-143245,1314],[5444893,5045156,399737,182945,15859,1080,6084,193454,null,193454,193454,2475]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab"],"data":[[69334,349535,341157,760026,236567,236567,996593,851212,145381,996593,null,null],[179146,412309,523859,1115314,291914,291914,1407228,962221,445007,1407228,null,null],[227694,775179,1177518,2180391,634144,674144,2854535,1439482,1415053,2854535,40000,null],[163695,850847,810830,1825372,714576,714576,2539948,1247971,1271808,2539948,null,20169],[142891,380585,860339,1383815,869851,869851,2253666,788404,1465262,2253666,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_net","cfi_acq_fa","cff_ln_rcv","net_increase","at_end_of_year","at_beginning_of_year","cfi_ln_md"],"data":[[623035,605667,17368,17368,19763,2450,55,55,null,null],[1043230,1033699,9531,9531,9928,668,271,326,55,null],[1609290,1596263,13027,13027,8867,null,4160,4486,326,null],[2382898,2319751,63147,63147,58902,null,1127,5613,4486,3118],[3437372,3370567,66805,66805,59962,null,6843,12456,5613,null]]}}}