{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103730550","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103730550"},"registration_number":"40103730550","company_name":"Sabiedrība ar ierobežotu atbildību \"CE-BO Projekts\"","company_type":"SIA","registered_date":"2013-11-12","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,202493,56974,126959,5,"EUR"],[2024,120084,31628,70223,5,"EUR"],[2023,85920,2605,59063,6,"EUR"],[2022,108873,30231,42346,7,"EUR"],[2021,77262,-17222,23522,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":202493,"cogs":127884,"gross_prof":74609,"sell_exp":1153,"admin_exp":8959,"oth_op_exp":6170,"interest_expenses":1353,"income_before_income_taxes":56974,"income_after_income_taxes":56974,"net_income":56974},"balance_data":{"cash":72527,"accounts_receivable":12636,"cur_assets":85163,"fixed_assets":41248,"intangible_assets":548,"non_cur_assets":41796,"assets":126959,"cur_liab":17084,"non_cur_liab":18765,"equity":91110,"equities":126959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127884,127884,false],["net_turnover_source","gross_profit_calc",74609,74609,false],["gross_profit_calc","selling_exp",1153,1153,false],["gross_profit_calc","admin_exp",8959,8959,false],["gross_profit_calc","other_op_exp_exp",6170,6170,false]]}},"financial_ratios":{"current_ratio":{"value":4.9849566846171856},"quick_ratio":{"value":4.9849566846171856},"net_profit_margin":{"value":0.2813628125416681},"roa":{"value":0.4487590481966619},"roe":{"value":0.6253320162441005},"debt_to_equity":{"value":0.39346943255405553,"negative_equity":false},"interest_coverage":{"value":43.10938654841094},"asset_turnover":{"value":1.5949479753306186},"altman_z_score":{"value":5.078901960914419},"roce":{"value":0.5308486916951081}},"source_ids":{"financial_statement_id":"2194241","income_statement_id":"2194241","balance_sheet_id":"2194241"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":120084,"cogs":69606,"gross_prof":50478,"sell_exp":1094,"admin_exp":15320,"oth_op_exp":2436,"income_before_income_taxes":31628,"income_after_income_taxes":31628,"net_income":31628},"balance_data":{"cash":19098,"accounts_receivable":43730,"cur_assets":62828,"fixed_assets":7220,"intangible_assets":175,"non_cur_assets":7395,"assets":70223,"cur_liab":36087,"equity":34136,"equities":70223},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69606,69606,false],["net_turnover_source","gross_profit_calc",50478,50478,false],["gross_profit_calc","selling_exp",1094,1094,false],["gross_profit_calc","admin_exp",15320,15320,false],["gross_profit_calc","other_op_exp_exp",2436,2436,false]]}},"financial_ratios":{"current_ratio":{"value":1.741014769861723},"quick_ratio":{"value":1.741014769861723},"net_profit_margin":{"value":0.2633822990573265},"roa":{"value":0.45039374563889323},"roe":{"value":0.926529177408015},"debt_to_equity":{"value":1.0571537379892195,"negative_equity":false},"asset_turnover":{"value":1.710038021730772},"altman_z_score":{"value":4.1880528879574355},"roce":{"value":0.926529177408015}},"source_ids":{"financial_statement_id":"2023962","income_statement_id":"2023962","balance_sheet_id":"2023962"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":85920,"cogs":67637,"gross_prof":18283,"sell_exp":538,"admin_exp":14798,"oth_op_exp":342,"income_before_income_taxes":2605,"income_after_income_taxes":2605,"net_income":2605},"balance_data":{"cash":43779,"accounts_receivable":10901,"cur_assets":54680,"fixed_assets":3929,"intangible_assets":454,"non_cur_assets":4383,"assets":59063,"cur_liab":56555,"equity":2508,"equities":59063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67637,67637,false],["net_turnover_source","gross_profit_calc",18283,18283,false],["gross_profit_calc","selling_exp",538,538,false],["gross_profit_calc","admin_exp",14798,14798,false],["gross_profit_calc","other_op_exp_exp",342,342,false]]}},"financial_ratios":{"current_ratio":{"value":0.966846432676156},"quick_ratio":{"value":0.966846432676156},"net_profit_margin":{"value":0.030318901303538176},"roa":{"value":0.044105446726376916},"roe":{"value":1.038676236044657},"debt_to_equity":{"value":22.549840510366828,"negative_equity":false},"asset_turnover":{"value":1.4547178436584665},"altman_z_score":{"value":1.6206740010752272},"roce":{"value":1.038676236044657}},"source_ids":{"financial_statement_id":"1880713","income_statement_id":"1880713","balance_sheet_id":"1880713"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":108873,"cogs":62548,"gross_prof":46325,"sell_exp":216,"admin_exp":13100,"oth_op_exp":2778,"income_before_income_taxes":30231,"income_after_income_taxes":30231,"net_income":30231},"balance_data":{"cash":19108,"accounts_receivable":20346,"cur_assets":39454,"fixed_assets":1984,"intangible_assets":908,"non_cur_assets":2892,"assets":42346,"cur_liab":42443,"equity":-97,"equities":42346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62548,62548,false],["net_turnover_source","gross_profit_calc",46325,46325,false],["gross_profit_calc","selling_exp",216,216,false],["gross_profit_calc","admin_exp",13100,13100,false],["gross_profit_calc","other_op_exp_exp",2778,2778,false]]}},"financial_ratios":{"current_ratio":{"value":0.9295761374078175},"quick_ratio":{"value":0.9295761374078175},"net_profit_margin":{"value":0.2776721501198644},"roa":{"value":0.7139045010154442},"roe":{"value":-311.659793814433},"debt_to_equity":{"value":-437.55670103092785,"negative_equity":true},"asset_turnover":{"value":2.5710338638832475},"altman_z_score":{"value":4.730483448446913},"roce":{"value":-311.659793814433}},"source_ids":{"financial_statement_id":"1770972","income_statement_id":"1770972","balance_sheet_id":"1770972"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":77262,"cogs":77050,"gross_prof":212,"sell_exp":543,"admin_exp":14577,"oth_op_rev":100,"oth_op_exp":2414,"income_before_income_taxes":-17222,"income_after_income_taxes":-17222,"net_income":-17222},"balance_data":{"cash":2392,"accounts_receivable":17895,"cur_assets":20287,"fixed_assets":1873,"intangible_assets":1362,"non_cur_assets":3235,"assets":23522,"cur_liab":53850,"equity":-30328,"equities":23522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77050,77050,false],["net_turnover_source","gross_profit_calc",212,212,false],["gross_profit_calc","selling_exp",543,543,false],["gross_profit_calc","admin_exp",14577,14577,false],["gross_profit_calc","other_op_exp_exp",2414,2414,false]]}},"financial_ratios":{"current_ratio":{"value":0.37673166202414116},"quick_ratio":{"value":0.37673166202414116},"net_profit_margin":{"value":-0.2229038854805726},"roa":{"value":-0.7321656321741349},"roe":{"value":0.567858084938011},"debt_to_equity":{"value":-1.7755869163809022,"negative_equity":true},"asset_turnover":{"value":3.2846696709463483},"altman_z_score":{"value":-1.3484267605340254},"roce":{"value":0.567858084938011}},"source_ids":{"financial_statement_id":"1376458","income_statement_id":"1376458","balance_sheet_id":"1376458"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.05.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.82","5.81","12.24",5,"598.42","~ 520.90"],[2023,"38.96","5.44","11.49",6,"468.12","~ 418.97"],[2022,"42.62","8.24","16.06",7,"560.84","~ 465.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.88","1.58","4.5",6,"733.35","~ 629.23"],["2026. gada 2. ceturksnis","7.41","1.28","4.49",6,"731.72","~ 628.14"],["2026. gada 1. ceturksnis","8.55","0.83","3.57",5,"698.15","~ 605.76"],["2025. gada 4. ceturksnis","17.61","1.27","3.99",5,"780.29","~ 650.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.24,"employees":5,"gross_salary_raw":598.4159577588736,"gross_salary_formatted":"598.42","net_salary_formatted":"~ 520.90","vsaoi_employee_part":"62.83","non_taxable_minimum":"462.15","iin_part":"14.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.24,"employees":5,"gross_salary_raw":598.4159577588736,"gross_salary_formatted":"598.42","net_salary_formatted":"~ 520.90","vsaoi_employee_part":"62.83","non_taxable_minimum":"462.15","iin_part":"14.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-10-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2016,5,"EUR"],[2019,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40103730550","K","SIA","2013-11-12","Rīga, Dainas iela 1 - 8",1001,111127856,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010091","Centra rajons","32.82","5.81","12.24",5],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010091","Centra rajons","38.96","5.44","11.49",6],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","010091","Centra rajons","42.62","8.24","16.06",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.05.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CE-BO PROJEKTS SIA","2026. gada 3. ceturksnis","9.88","3.79","0.0","1.58","4.5","6"],["CE-BO PROJEKTS SIA","2026. gada 2. ceturksnis","7.41","1.84","0.2","1.28","4.49","6"],["CE-BO PROJEKTS SIA","2026. gada 1. ceturksnis","8.55","4.14","0.00","0.83","3.57","5"],["CE-BO PROJEKTS SIA","2025. gada 4. ceturksnis","17.61","12.34","0.00","1.27","3.99","5"]]}},"public_procurement":{"kopa_eur":279754.2,"ligumu_skaits":19,"periods":{"no":"2021-09-14","lidz":"2026-09-14"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[39500,"2024-11-19","\"Zemkopības ministrijas nekustamie īpašumi\", VSIA","Vispārīgā vienošanās par valsts nozīmes ūdensnoteku būvprojektu izstrādi un autoruzraudzības veikšanu"],[37777,"2022-09-27","\"Zemkopības ministrijas nekustamie īpašumi\", VSIA","Polderu aizsargdambju un sūkņu staciju projektēšana un autoruzraudzība"],[37777,"2023-02-16","\"Zemkopības ministrijas nekustamie īpašumi\", VSIA","Būves tehniskās apsekošanas atzinuma sagatavošana, būvprojekta izstrāde un autoruzraudzība aizsargdambju atjaunošanai"],[28200,"2023-02-16","\"Zemkopības ministrijas nekustamie īpašumi\", VSIA","Būves tehniskās apsekošanas atzinuma sagatavošana, būvprojekta izstrāde un autoruzraudzība aizsargdambju atjaunošanai"],[24800,"2023-02-16","\"Zemkopības ministrijas nekustamie īpašumi\", VSIA","Būves tehniskās apsekošanas atzinuma sagatavošana, būvprojekta izstrāde un autoruzraudzība aizsargdambju atjaunošanai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Zemkopības ministrijas nekustamie īpašumi\", VSIA",213397.2,9],["Jelgavas novada pašvaldība",28950,2],["Mārupes novada pašvaldība",17442,4],["Ropažu novada pašvaldība",12000,2],["Ķekavas novada pašvaldība",7965,2]]},"pa_gadiem":{"2026":{"summa_eur":66202,"ligumu_skaits":6},"2024":{"summa_eur":59591.2,"ligumu_skaits":3},"2023":{"summa_eur":91427,"ligumu_skaits":4},"2022":{"summa_eur":45092,"ligumu_skaits":2},"2021":{"summa_eur":17442,"ligumu_skaits":4}},"kopigas_vienosanas_skaits":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2020-02-01","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":128554,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[37777,"2022-09-27","Valsts sabiedrība ar ierobežotu atbildību \"Zemkopības ministrijas nekustamie īpašumi\"","Valsts meliorācijas sistēmas Bernātu poldera aizsargdambja D-1, meliorācijas kadastra numurs 647978001001, pik.00/00 - 53/47, Nīcas un Otaņķu pagastā Dienvidkurzemes novadā atjaunošana"],[37777,"2023-02-16","Valsts sabiedrība ar ierobežotu atbildību \"Zemkopības ministrijas nekustamie īpašumi\"","Valsts meliorācijas sistēmas Vārpas poldera aizsargdambja D-1, meliorācijas kadastra kods D30460:005001, pik. 00/00-86/24 Līvbērzes pagastā, Jelgavas novadā atjaunošana"],[28200,"2023-02-16","Valsts sabiedrība ar ierobežotu atbildību \"Zemkopības ministrijas nekustamie īpašumi\"","Valsts meliorācijas sistēmas Auces poldera aizsargdambja D-2, meliorācijas kadastra kods D30460:001001, pik. 00/00-39/03 Līvbērzes pagastā, Jelgavas novadā atjaunošana"],[24800,"2023-02-16","Valsts sabiedrība ar ierobežotu atbildību \"Zemkopības ministrijas nekustamie īpašumi\"","Valsts meliorācijas sistēmas Bļodnieku poldera aizsargdambja D-1,meliorācijas kadastra kods D39400:003001, pik. 00/00-30/22 un valsts meliorācijas sistēmas Bļodnieku poldera aizsargdambja D-2, meliorācijas kadastra kods D39400:003002, pik.00/00-05/68 Babītes pagastā Mārupes novadā atjaunošana"]]}}}}