{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103731912","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103731912"},"registration_number":"40103731912","company_name":"Sabiedrība ar ierobežotu atbildību \"PGMetal\"","company_type":"SIA","registered_date":"2013-11-14","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,698957,12452,348839,9,"EUR"],[2024,887682,7889,479128,10,"EUR"],[2023,934363,40707,414602,11,"EUR"],[2022,563110,9081,507766,12,"EUR"],[2021,918690,28129,297760,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":698957,"cogs":530191,"gross_prof":168766,"sell_exp":24321,"admin_exp":131952,"oth_op_exp":41,"income_before_income_taxes":12452,"income_after_income_taxes":12452,"net_income":12452},"balance_data":{"cash":38198,"accounts_receivable":150188,"inventories":102154,"cur_assets":290540,"fixed_assets":58299,"non_cur_assets":58299,"assets":348839,"cur_liab":120676,"equity":228163,"equities":348839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",530191,530191,false],["net_turnover_source","gross_profit_calc",168766,168766,false],["gross_profit_calc","selling_exp",24321,24321,false],["gross_profit_calc","admin_exp",131952,131952,false],["gross_profit_calc","other_op_exp_exp",41,41,false]]}},"financial_ratios":{"current_ratio":{"value":2.4076038317478208},"quick_ratio":{"value":1.5610891975206338},"net_profit_margin":{"value":0.017815115951338924},"roa":{"value":0.03569555009617617},"roe":{"value":0.054575018736604974},"debt_to_equity":{"value":0.5289025828026455,"negative_equity":false},"asset_turnover":{"value":2.0036664478455677},"altman_z_score":{"value":3.807791079917372},"roce":{"value":0.054575018736604974}},"source_ids":{"financial_statement_id":"2349967","income_statement_id":"2349967","balance_sheet_id":"2349967"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":887682,"cogs":660661,"gross_prof":227021,"sell_exp":61219,"admin_exp":157287,"oth_op_exp":626,"income_before_income_taxes":7889,"income_after_income_taxes":7889,"net_income":7889},"balance_data":{"cash":84779,"accounts_receivable":131186,"inventories":191525,"cur_assets":407490,"fixed_assets":71638,"non_cur_assets":71638,"assets":479128,"cur_liab":263417,"equity":215711,"equities":479128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",660661,660661,false],["net_turnover_source","gross_profit_calc",227021,227021,false],["gross_profit_calc","selling_exp",61219,61219,false],["gross_profit_calc","admin_exp",157287,157287,false],["gross_profit_calc","other_op_exp_exp",626,626,false]]}},"financial_ratios":{"current_ratio":{"value":1.5469388839748384},"quick_ratio":{"value":0.8198597660743232},"net_profit_margin":{"value":0.008887191584373684},"roa":{"value":0.016465328680436125},"roe":{"value":0.036572080236983745},"debt_to_equity":{"value":1.2211570110008299,"negative_equity":false},"asset_turnover":{"value":1.8527032442270124},"altman_z_score":{"value":2.841025238821913},"roce":{"value":0.036572080236983745}},"source_ids":{"financial_statement_id":"2072656","income_statement_id":"2072656","balance_sheet_id":"2072656"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":934363,"cogs":711628,"gross_prof":222735,"sell_exp":37727,"admin_exp":140239,"oth_op_exp":4062,"income_before_income_taxes":40707,"income_after_income_taxes":40707,"net_income":40707},"balance_data":{"cash":99753,"accounts_receivable":93663,"inventories":151496,"cur_assets":344912,"fixed_assets":69690,"non_cur_assets":69690,"assets":414602,"cur_liab":188905,"equity":225697,"equities":414602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",711628,711628,false],["net_turnover_source","gross_profit_calc",222735,222735,false],["gross_profit_calc","selling_exp",37727,37727,false],["gross_profit_calc","admin_exp",140239,140239,false],["gross_profit_calc","other_op_exp_exp",4062,4062,false]]}},"financial_ratios":{"current_ratio":{"value":1.8258489717053545},"quick_ratio":{"value":1.023879727905561},"net_profit_margin":{"value":0.0435665795841659},"roa":{"value":0.09818331797724082},"roe":{"value":0.18036128083226627},"debt_to_equity":{"value":0.836984984293101,"negative_equity":false},"asset_turnover":{"value":2.253638429144095},"altman_z_score":{"value":3.7868631788928253},"roce":{"value":0.18036128083226627}},"source_ids":{"financial_statement_id":"1933152","income_statement_id":"1933152","balance_sheet_id":"1933152"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":563110,"cogs":397089,"gross_prof":166021,"sell_exp":30061,"admin_exp":125033,"oth_op_exp":1846,"income_before_income_taxes":9081,"income_after_income_taxes":9081,"net_income":9081},"balance_data":{"cash":85510,"accounts_receivable":82416,"inventories":252530,"cur_assets":420456,"fixed_assets":87310,"non_cur_assets":87310,"assets":507766,"cur_liab":300089,"equity":207677,"equities":507766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",397089,397089,false],["net_turnover_source","gross_profit_calc",166021,166021,false],["gross_profit_calc","selling_exp",30061,30061,false],["gross_profit_calc","admin_exp",125033,125033,false],["gross_profit_calc","other_op_exp_exp",1846,1846,false]]}},"financial_ratios":{"current_ratio":{"value":1.401104339046083},"quick_ratio":{"value":0.5595873224276798},"net_profit_margin":{"value":0.01612651169398519},"roa":{"value":0.017884222259859858},"roe":{"value":0.04372655614247124},"debt_to_equity":{"value":1.444979463301184,"negative_equity":false},"asset_turnover":{"value":1.1089950882886999},"altman_z_score":{"value":1.9693954852355673},"roce":{"value":0.04372655614247124}},"source_ids":{"financial_statement_id":"1757272","income_statement_id":"1757272","balance_sheet_id":"1757272"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":918690,"cogs":745316,"gross_prof":173374,"sell_exp":30284,"admin_exp":112886,"oth_op_exp":2075,"income_before_income_taxes":28129,"income_after_income_taxes":28129,"net_income":28129},"balance_data":{"cash":102481,"accounts_receivable":97151,"inventories":200,"cur_assets":199832,"fixed_assets":97928,"non_cur_assets":97928,"assets":297760,"cur_liab":99164,"equity":198596,"equities":297760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",745316,745316,false],["net_turnover_source","gross_profit_calc",173374,173374,false],["gross_profit_calc","selling_exp",30284,30284,false],["gross_profit_calc","admin_exp",112886,112886,false],["gross_profit_calc","other_op_exp_exp",2075,2075,false]]}},"financial_ratios":{"current_ratio":{"value":2.015166794401194},"quick_ratio":{"value":2.0131499334435885},"net_profit_margin":{"value":0.030618598221380446},"roa":{"value":0.09446869962385814},"roe":{"value":0.14163930794175109},"debt_to_equity":{"value":0.4993252633487079,"negative_equity":false},"asset_turnover":{"value":3.085337184309511},"altman_z_score":{"value":5.021143119303953},"roce":{"value":0.14163930794175109}},"source_ids":{"financial_statement_id":"1418816","income_statement_id":"1418816","balance_sheet_id":"1418816"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.11.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"137.86","23.61","40.11",10,"980.49","~ 765.07"],[2023,"107.67","20.14","40.24",11,"894.25","~ 709.95"],[2022,"113.71","12.61","26.79",11,"595.35","~ 486.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.15","2.68","8.9",8,"1 087.81","~ 865.57"],["2026. gada 2. ceturksnis","18.9","3.54","9.02",9,"979.98","~ 793.67"],["2026. gada 1. ceturksnis","6.11","2.38","5.47",9,"594.29","~ 531.89"],["2025. gada 4. ceturksnis","17.21","2.87","8.81",9,"957.16","~ 768.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.11,"employees":10,"gross_salary_raw":980.4928131416838,"gross_salary_formatted":"980.49","net_salary_formatted":"~ 765.07","vsaoi_employee_part":"102.95","non_taxable_minimum":"315.19","iin_part":"112.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.11,"employees":10,"gross_salary_raw":980.4928131416838,"gross_salary_formatted":"980.49","net_salary_formatted":"~ 765.07","vsaoi_employee_part":"102.95","non_taxable_minimum":"315.19","iin_part":"112.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-03-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,13,"EUR"],[2014,1,"EUR"],[2016,7,"EUR"],[2020,12,"EUR"],[2023,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV36ZZZ40103731912","K","SIA","2013-11-14","Tukuma nov., Tukums, Meža iela 23 - 4",3101,110842352,100016261,100003671,"0900201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","052210","Tukums","137.86","23.61","40.11",10],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","052210","Tukums","107.67","20.14","40.24",11],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","052210","Tukums","113.71","12.61","26.79",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.11.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PGMETAL SIA","2026. gada 3. ceturksnis","21.15","9.86","0.3","2.68","8.9","8"],["PGMETAL SIA","2026. gada 2. ceturksnis","18.9","7.8","1.46","3.54","9.02","9"],["PGMETAL SIA","2026. gada 1. ceturksnis","6.11"," -1.04","0.71","2.38","5.47","9"],["PGMETAL SIA","2025. gada 4. ceturksnis","17.21","9.00","3.48","2.87","8.81","9"]]}},"public_procurement":{"kopa_eur":20000,"ligumu_skaits":1,"periods":{"no":"2026-01-15","lidz":"2026-01-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[20000,"2026-01-15","\"Atkritumu apsaimniekošanas sabiedrība \"Piejūra\"\" SIA","Specializētās tehnikas rezerves daļu projektēšana, izgatavošana, remonts, metālapstrādes un metināšanas darbi, metāla izstrādājumu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Atkritumu apsaimniekošanas sabiedrība \"Piejūra\"\" SIA",20000,1]]},"pa_gadiem":{"2026":{"summa_eur":20000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}