{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103732674","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103732674","company_name":"SIA \"AG TRIUMF\"","company_type":"SIA","registered_date":"2013-11-19","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,330101,-33039,25722,12,"EUR"],[2024,316750,-38002,46298,12,"EUR"],[2023,278252,-39302,66288,11,"EUR"],[2022,194814,-13820,89384,12,"EUR"],[2021,32172,22111,166977,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":330101,"cogs":233320,"gross_prof":96781,"sell_exp":124578,"admin_exp":3205,"oth_op_exp":2037,"income_before_income_taxes":-33039,"income_after_income_taxes":-33039,"net_income":-33039},"balance_data":{"cash":1482,"accounts_receivable":21595,"inventories":2363,"cur_assets":25440,"fixed_assets":282,"non_cur_assets":282,"assets":25722,"cur_liab":135747,"non_cur_liab":5036,"equity":-115061,"equities":25722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",233320,233320,false],["net_turnover_source","gross_profit_calc",96781,96781,false],["gross_profit_calc","selling_exp",124578,124578,false],["gross_profit_calc","admin_exp",3205,3205,false],["gross_profit_calc","other_op_exp_exp",2037,2037,false]]}},"financial_ratios":{"current_ratio":{"value":0.1874074565183761},"quick_ratio":{"value":0.17000007366645303},"net_profit_margin":{"value":-0.1000875489622873},"roa":{"value":-1.2844646606018195},"roe":{"value":0.28714334135806224},"debt_to_equity":{"value":-1.223550985998731,"negative_equity":true},"asset_turnover":{"value":12.833411087784775},"altman_z_score":{"value":1.61000013736723},"roce":{"value":0.30028629856850714}},"source_ids":{"financial_statement_id":"2338739","income_statement_id":"2338739","balance_sheet_id":"2338739"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":316750,"cogs":240953,"gross_prof":75797,"sell_exp":109769,"admin_exp":3671,"oth_op_rev":705,"oth_op_exp":1064,"income_before_income_taxes":-38002,"income_after_income_taxes":-38002,"net_income":-38002},"balance_data":{"cash":81,"accounts_receivable":42899,"inventories":2383,"cur_assets":45363,"fixed_assets":935,"non_cur_assets":935,"assets":46298,"cur_liab":122837,"non_cur_liab":5483,"equity":-82022,"equities":46298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",240953,240953,false],["net_turnover_source","gross_profit_calc",75797,75797,false],["gross_profit_calc","selling_exp",109769,109769,false],["gross_profit_calc","admin_exp",3671,3671,false],["gross_profit_calc","other_op_exp_exp",1064,1064,false]]}},"financial_ratios":{"current_ratio":{"value":0.36929426801370924},"quick_ratio":{"value":0.3498945757385804},"net_profit_margin":{"value":-0.11997474348855565},"roa":{"value":-0.8208129940818177},"roe":{"value":0.4633147204408573},"debt_to_equity":{"value":-1.5644583160615444,"negative_equity":true},"asset_turnover":{"value":6.841548231025098},"altman_z_score":{"value":1.308770779499155},"roce":{"value":0.49650504971321807}},"source_ids":{"financial_statement_id":"2049467","income_statement_id":"2049467","balance_sheet_id":"2049467"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":278252,"cogs":209541,"gross_prof":68711,"sell_exp":96246,"admin_exp":6342,"oth_op_rev":19372,"oth_op_exp":24797,"income_before_income_taxes":-39302,"income_after_income_taxes":-39302,"net_income":-39302},"balance_data":{"cash":742,"accounts_receivable":62272,"inventories":1587,"cur_assets":64601,"fixed_assets":1687,"non_cur_assets":1687,"assets":66288,"cur_liab":104822,"non_cur_liab":5483,"equity":-44017,"equities":66288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209541,209541,false],["net_turnover_source","gross_profit_calc",68711,68711,false],["gross_profit_calc","selling_exp",96246,96246,false],["gross_profit_calc","admin_exp",6342,6342,false],["gross_profit_calc","other_op_exp_exp",24797,24797,false]]}},"financial_ratios":{"current_ratio":{"value":0.616292381370323},"quick_ratio":{"value":0.6011524298334319},"net_profit_margin":{"value":-0.14124606471831289},"roa":{"value":-0.5928976587014241},"roe":{"value":0.8928822954767476},"debt_to_equity":{"value":-2.5059636049708067,"negative_equity":true},"asset_turnover":{"value":4.197622495776008},"altman_z_score":{"value":1.182015507770005},"roce":{"value":1.019930451030259}},"source_ids":{"financial_statement_id":"1935326","income_statement_id":"1935326","balance_sheet_id":"1935326"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":194814,"cogs":209901,"gross_prof":-15087,"sell_exp":93637,"admin_exp":12716,"oth_op_rev":116157,"oth_op_exp":6482,"interest_expenses":2055,"income_before_income_taxes":-13820,"income_after_income_taxes":-13820,"net_income":-13820},"balance_data":{"cash":639,"accounts_receivable":86944,"inventories":485,"cur_assets":88068,"fixed_assets":1316,"non_cur_assets":1316,"assets":89384,"cur_liab":88616,"non_cur_liab":5483,"equity":-4715,"equities":89384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209901,209901,false],["net_turnover_source","gross_profit_calc",15087,-15087,true],["gross_profit_calc","selling_exp",93637,93637,false],["gross_profit_calc","admin_exp",12716,12716,false],["gross_profit_calc","other_op_exp_exp",6482,6482,false]]}},"financial_ratios":{"current_ratio":{"value":0.9938160151665614},"quick_ratio":{"value":0.988342962896091},"net_profit_margin":{"value":-0.07093946020306549},"roa":{"value":-0.1546138011277186},"roe":{"value":2.9310710498409334},"debt_to_equity":{"value":-19.957370095440083,"negative_equity":true},"interest_coverage":{"value":-5.7250608272506085},"asset_turnover":{"value":2.179517587040186},"altman_z_score":{"value":1.6960856808915794},"roce":{"value":-15.319010416666666}},"source_ids":{"financial_statement_id":"1782346","income_statement_id":"1782346","balance_sheet_id":"1782346"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":32172,"cogs":118918,"gross_prof":-86746,"sell_exp":80,"admin_exp":13006,"oth_op_rev":126039,"interest_expenses":4096,"income_before_income_taxes":22111,"income_after_income_taxes":22111,"net_income":22111},"balance_data":{"cash":7311,"accounts_receivable":121695,"inventories":8973,"cur_assets":137979,"fixed_assets":28998,"non_cur_assets":28998,"assets":166977,"cur_liab":64834,"non_cur_liab":75038,"equity":27105,"equities":166977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118918,118918,false],["net_turnover_source","gross_profit_calc",86746,-86746,true],["gross_profit_calc","selling_exp",80,80,false],["gross_profit_calc","admin_exp",13006,13006,false],["gross_profit_calc","ebit_calc",99832,-99832,true]]}},"financial_ratios":{"current_ratio":{"value":2.128188913224543},"quick_ratio":{"value":1.9897893080790943},"net_profit_margin":{"value":0.6872746487628995},"roa":{"value":0.13241943501200765},"roe":{"value":0.8157535510053495},"debt_to_equity":{"value":5.160376314333149,"negative_equity":false},"interest_coverage":{"value":6.398193359375},"asset_turnover":{"value":0.1926732424226091},"altman_z_score":{"value":1.2128967764673175},"roce":{"value":0.2565716691305327}},"source_ids":{"financial_statement_id":"1408005","income_statement_id":"1408005","balance_sheet_id":"1408005"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"55.90","7.40","19.91",11,"442.46","~ 396.00"],[2023,"60.16","9.72","26.11",11,"580.24","~ 509.28"],[2022,"28.38","7.35","19.42",11,"431.57","~ 379.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.27","2.25","7.65",11,"680.02","~ 593.67"],["2026. gada 1. ceturksnis","19.88","2.52","7.74",11,"688.02","~ 599.00"],["2025. gada 4. ceturksnis","15.10","1.62","5.72",12,"466.09","~ 417.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.91,"employees":11,"gross_salary_raw":442.45624327759856,"gross_salary_formatted":"442.46","net_salary_formatted":"~ 396.00","vsaoi_employee_part":"46.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.91,"employees":11,"gross_salary_raw":442.45624327759856,"gross_salary_formatted":"442.46","net_salary_formatted":"~ 396.00","vsaoi_employee_part":"46.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-01-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,8,"EUR"],[2014,5,"EUR"],[2015,5,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40103732674","K","SIA","2013-11-19","Rīga, Līvciema iela 46",1058,104960430,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","010095","Zemgales priekšpilsēta","55.90","7.40","19.91",11],[2023,"sabiedrība ar ierobežotu atbildību","9311  ","010095","Zemgales priekšpilsēta","60.16","9.72","26.11",11],[2022,"sabiedrība ar ierobežotu atbildību","9311  ","010095","Zemgales priekšpilsēta","28.38","7.35","19.42",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.06.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AG TRIUMF SIA","2025. gada 4. ceturksnis","15.10","7.89","0.15","1.62","5.72","12"],["AG TRIUMF SIA","2026. gada 1. ceturksnis","19.88","9.60","0.00","2.52","7.74","11"],["AG TRIUMF SIA","2026. gada 2. ceturksnis","20.27","10.36","0.0","2.25","7.65","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[274435,277947,-3512,1388,15044,4229,715,-16430,-16430,-16430,null,null],[238327,220129,18198,28,16576,null,180,1414,1414,1414,null,null],[32172,118918,-86746,80,13006,null,4096,22111,22111,22111,126039,null],[194814,209901,-15087,93637,12716,null,2055,-13820,-13820,-13820,116157,6482],[278252,209541,68711,96246,6342,null,null,-39302,-39302,-39302,19372,24797]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[37871,152209,13776,203856,1630,1630,205486,40141,179765,-14420,205486],[22469,115339,5452,143260,30869,30869,174129,94208,74927,4994,174129],[7311,121695,8973,137979,28998,28998,166977,64834,75038,27105,166977],[639,86944,485,88068,1316,1316,89384,88616,5483,-4715,89384],[742,62272,1587,64601,1687,1687,66288,104822,5483,-44017,66288]]}}}