{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103733684","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103733684"},"registration_number":"40103733684","company_name":"Sabiedrība ar ierobežotu atbildību \"BCRE\"","company_type":"SIA","registered_date":"2013-11-21","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,45480,1824,228,1,"EUR"],[2024,43540,1203,205,3,"EUR"],[2023,25700,-42205,1003,3,"EUR"],[2022,17500,-18671,30594,3,"EUR"],[2021,39750,4196,40670,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45480,"gross_prof":45480,"sell_exp":37656,"oth_op_exp":6000,"income_before_income_taxes":1824,"income_after_income_taxes":1824,"net_income":1824},"balance_data":{"cash":228,"cur_assets":228,"assets":228,"cur_liab":27728,"equity":-27500,"equities":228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",45480,45480,false],["gross_profit_calc","selling_exp",37656,37656,false],["gross_profit_calc","other_op_exp_exp",6000,6000,false],["gross_profit_calc","ebit_calc",1824,1824,false],["ebit_calc","ebt_calc",1824,1824,false]]}},"financial_ratios":{"current_ratio":{"value":0.00822273514137334},"quick_ratio":{"value":0.00822273514137334},"net_profit_margin":{"value":0.04010554089709763},"roa":{"value":8},"roe":{"value":-0.06632727272727272},"debt_to_equity":{"value":-1.0082909090909091,"negative_equity":true},"asset_turnover":{"value":199.47368421052633},"altman_z_score":{"value":34.87383951367164},"roce":{"value":-0.06632727272727272}},"source_ids":{"financial_statement_id":"2285195","income_statement_id":"2285195","balance_sheet_id":"2285195"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43540,"cogs":1815,"gross_prof":41725,"sell_exp":33454,"admin_exp":990,"oth_op_exp":6078,"income_before_income_taxes":1203,"income_after_income_taxes":1203,"net_income":1203},"balance_data":{"cash":205,"cur_assets":205,"assets":205,"cur_liab":29529,"equity":-29324,"equities":205},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1815,1815,false],["net_turnover_source","gross_profit_calc",41725,41725,false],["gross_profit_calc","selling_exp",33454,33454,false],["gross_profit_calc","admin_exp",990,990,false],["gross_profit_calc","other_op_exp_exp",6078,6078,false]]}},"financial_ratios":{"current_ratio":{"value":0.006942327881066071},"quick_ratio":{"value":0.006942327881066071},"net_profit_margin":{"value":0.027629765732659625},"roa":{"value":5.868292682926829},"roe":{"value":-0.04102441685990997},"debt_to_equity":{"value":-1.0069908607284135,"negative_equity":true},"asset_turnover":{"value":212.390243902439},"altman_z_score":{"value":6.060501143563727},"roce":{"value":-0.04102441685990997}},"source_ids":{"financial_statement_id":"1984803","income_statement_id":"1984803","balance_sheet_id":"1984803"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":25700,"cogs":28000,"gross_prof":-2300,"sell_exp":32997,"admin_exp":855,"oth_op_exp":6053,"income_before_income_taxes":-42205,"income_after_income_taxes":-42205,"net_income":-42205},"balance_data":{"cash":694,"accounts_receivable":309,"cur_assets":1003,"assets":1003,"cur_liab":31531,"equity":-30528,"equities":1003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28000,28000,false],["net_turnover_source","gross_profit_calc",2300,-2300,true],["gross_profit_calc","selling_exp",32997,32997,false],["gross_profit_calc","admin_exp",855,855,false],["gross_profit_calc","other_op_exp_exp",6053,6053,false]]}},"financial_ratios":{"current_ratio":{"value":0.03180996479654943},"quick_ratio":{"value":0.03180996479654943},"net_profit_margin":{"value":-1.6422178988326848},"roa":{"value":-42.07876370887338},"roe":{"value":1.3825013102725368},"debt_to_equity":{"value":-1.0328550838574424,"negative_equity":true},"asset_turnover":{"value":25.623130608175472},"altman_z_score":{"value":-153.1764573621434},"roce":{"value":1.3825013102725368}},"source_ids":{"financial_statement_id":"1904847","income_statement_id":"1904847","balance_sheet_id":"1904847"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17500,"gross_prof":17500,"sell_exp":28547,"admin_exp":1681,"oth_op_rev":84,"oth_op_exp":6027,"income_before_income_taxes":-18671,"income_after_income_taxes":-18671,"net_income":-18671},"balance_data":{"cash":2594,"cur_assets":2594,"fixed_assets":28000,"non_cur_assets":28000,"assets":30594,"cur_liab":18916,"equity":11678,"equities":30594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",17500,17500,false],["gross_profit_calc","selling_exp",28547,28547,false],["gross_profit_calc","admin_exp",1681,1681,false],["gross_profit_calc","other_op_exp_exp",6027,6027,false],["gross_profit_calc","ebit_calc",18755,-18755,true]]}},"financial_ratios":{"current_ratio":{"value":0.13713258617043772},"quick_ratio":{"value":0.13713258617043772},"net_profit_margin":{"value":-1.0669142857142857},"roa":{"value":-0.6102830620383082},"roe":{"value":-1.5988182908032198},"debt_to_equity":{"value":1.6197979106011304,"negative_equity":false},"asset_turnover":{"value":0.5720075831862457},"altman_z_score":{"value":-1.1252087872432872},"roce":{"value":-1.5988182908032198}},"source_ids":{"financial_statement_id":"1474045","income_statement_id":"1474045","balance_sheet_id":"1474045"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39750,"gross_prof":39750,"sell_exp":16809,"admin_exp":12625,"oth_op_exp":6120,"income_before_income_taxes":4196,"income_after_income_taxes":4196,"net_income":4196},"balance_data":{"cash":12670,"cur_assets":12670,"fixed_assets":28000,"non_cur_assets":28000,"assets":40670,"cur_liab":2322,"equity":38348,"equities":40670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",39750,39750,false],["gross_profit_calc","selling_exp",16809,16809,false],["gross_profit_calc","admin_exp",12625,12625,false],["gross_profit_calc","other_op_exp_exp",6120,6120,false],["gross_profit_calc","ebit_calc",4196,4196,false]]}},"financial_ratios":{"current_ratio":{"value":5.45650301464255},"quick_ratio":{"value":5.45650301464255},"net_profit_margin":{"value":0.10555974842767296},"roa":{"value":0.1031718711581018},"roe":{"value":0.1094190049024721},"debt_to_equity":{"value":0.06055074580160634,"negative_equity":false},"asset_turnover":{"value":0.9773789033685764},"altman_z_score":{"value":9.2133837122259},"roce":{"value":0.1094190049024721}},"source_ids":{"financial_statement_id":"1362372","income_statement_id":"1362372","balance_sheet_id":"1362372"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 17.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 23.11.2017 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.14","5.94","9.19",3,"748.83","~ 617.02"],[2023,"15.41","5.83","8.42",3,"686.09","~ 576.93"],[2022,"13.81","5.40","8.39",3,"683.65","~ 541.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.56","0.62","0.93",1,"***","***"],["2026. gada 2. ceturksnis","4.58","1.84","2.74",1,"***","***"],["2026. gada 1. ceturksnis","6.42","3.40","3.01",1,"***","***"],["2025. gada 4. ceturksnis","4.18","1.59","2.59",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.19,"employees":3,"gross_salary_raw":748.8347837423813,"gross_salary_formatted":"748.83","net_salary_formatted":"~ 617.02","vsaoi_employee_part":"78.63","non_taxable_minimum":"404.29","iin_part":"53.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.19,"employees":3,"gross_salary_raw":748.8347837423813,"gross_salary_formatted":"748.83","net_salary_formatted":"~ 617.02","vsaoi_employee_part":"78.63","non_taxable_minimum":"404.29","iin_part":"53.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2015-09-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,1,"EUR"],[2019,2,"EUR"],[2022,3,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ40103733684","K","SIA","2013-11-21","Rīga, Visvalža iela 7 - 26",1050,113250327,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010093","Latgales priekšpilsēta","15.14","5.94","9.19",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010093","Latgales priekšpilsēta","15.41","5.83","8.42",3],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","010093","Latgales priekšpilsēta","13.81","5.40","8.39",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.07.2015 ","nav","nav"," 23.11.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BCRE SIA","2026. gada 3. ceturksnis","1.56","0.0","0.0","0.62","0.93","1"],["BCRE SIA","2026. gada 2. ceturksnis","4.58","0.0","0.0","1.84","2.74","1"],["BCRE SIA","2026. gada 1. ceturksnis","6.42","0.00","0.00","3.40","3.01","1"],["BCRE SIA","2025. gada 4. ceturksnis","4.18","0.00","0.00","1.59","2.59","1"]]}}}