{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103734730","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103734730"},"registration_number":"40103734730","company_name":"Sabiedrība ar ierobežotu atbildību \"ALUF CAHAL\"","company_type":"SIA","registered_date":"2013-11-25","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20105,-5111,4039,2,"EUR"],[2024,47858,16109,25733,2,"EUR"],[2023,37715,731,11911,4,"EUR"],[2022,19251,-687,2750,3,"EUR"],[2021,0,-973,2996,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20105,"cogs":18510,"gross_prof":1595,"admin_exp":4082,"oth_op_rev":1,"income_before_income_taxes":-2486,"provision_for_income_taxes":2625,"income_after_income_taxes":-5111,"net_income":-5111},"balance_data":{"cash":575,"accounts_receivable":179,"cur_assets":754,"intangible_assets":3285,"non_cur_assets":3285,"assets":4039,"cur_liab":61,"equity":3978,"equities":4039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18510,18510,false],["net_turnover_source","gross_profit_calc",1595,1595,false],["gross_profit_calc","admin_exp",4082,4082,false],["gross_profit_calc","ebit_calc",2487,-2487,true],["other_op_rev_source","ebit_calc",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":12.360655737704919},"quick_ratio":{"value":12.360655737704919},"net_profit_margin":{"value":-0.25421536931111666},"roa":{"value":-1.2654122307501856},"roe":{"value":-1.2848164906988437},"debt_to_equity":{"value":0.015334338863750628,"negative_equity":false},"asset_turnover":{"value":4.977717256746719},"altman_z_score":{"value":31.4021437500761},"roce":{"value":-0.624937154348919}},"source_ids":{"financial_statement_id":"2277966","income_statement_id":"2277966","balance_sheet_id":"2277966"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":47858,"cogs":22435,"gross_prof":25423,"admin_exp":9218,"oth_op_rev":36,"oth_op_exp":132,"income_before_income_taxes":16109,"income_after_income_taxes":16109,"net_income":16109},"balance_data":{"cash":813,"accounts_receivable":452,"cur_assets":1265,"fixed_assets":21183,"intangible_assets":3285,"non_cur_assets":24468,"assets":25733,"cur_liab":6144,"equity":19589,"equities":25733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22435,22435,false],["net_turnover_source","gross_profit_calc",25423,25423,false],["gross_profit_calc","admin_exp",9218,9218,false],["gross_profit_calc","other_op_exp_exp",132,132,false],["gross_profit_calc","ebit_calc",16073,16073,false]]}},"financial_ratios":{"current_ratio":{"value":0.20589192708333334},"quick_ratio":{"value":0.20589192708333334},"net_profit_margin":{"value":0.3365999414935852},"roa":{"value":0.6260055182061944},"roe":{"value":0.8223492776558272},"debt_to_equity":{"value":0.3136454132421257,"negative_equity":false},"asset_turnover":{"value":1.8597909299343256},"altman_z_score":{"value":5.648989088290692},"roce":{"value":0.8223492776558272}},"source_ids":{"financial_statement_id":"2014295","income_statement_id":"2014295","balance_sheet_id":"2014295"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":37715,"cogs":26476,"gross_prof":11239,"admin_exp":10508,"income_before_income_taxes":731,"income_after_income_taxes":731,"net_income":731},"balance_data":{"cash":4882,"accounts_receivable":1134,"cur_assets":6016,"fixed_assets":3610,"intangible_assets":2285,"non_cur_assets":5895,"assets":11911,"cur_liab":8430,"equity":3481,"equities":11911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26476,26476,false],["net_turnover_source","gross_profit_calc",11239,11239,false],["gross_profit_calc","admin_exp",10508,10508,false],["gross_profit_calc","ebit_calc",731,731,false],["ebit_calc","ebt_calc",731,731,false]]}},"financial_ratios":{"current_ratio":{"value":0.7136417556346382},"quick_ratio":{"value":0.7136417556346382},"net_profit_margin":{"value":0.019382208670290335},"roa":{"value":0.061371841155234655},"roe":{"value":0.20999712726228095},"debt_to_equity":{"value":2.4217178971559896,"negative_equity":false},"asset_turnover":{"value":3.1664008059776676},"altman_z_score":{"value":3.6264031513679003},"roce":{"value":0.20999712726228095}},"source_ids":{"financial_statement_id":"1869439","income_statement_id":"1869439","balance_sheet_id":"1869439"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":19251,"cogs":15325,"gross_prof":3926,"admin_exp":4613,"income_before_income_taxes":-687,"income_after_income_taxes":-687,"net_income":-687},"balance_data":{"cash":52,"accounts_receivable":413,"cur_assets":465,"intangible_assets":2285,"non_cur_assets":2285,"assets":2750,"equity":2750,"equities":2750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15325,15325,false],["net_turnover_source","gross_profit_calc",3926,3926,false],["gross_profit_calc","admin_exp",4613,4613,false],["gross_profit_calc","ebit_calc",687,-687,true],["ebit_calc","ebt_calc",687,-687,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.035686457846345644},"roa":{"value":-0.24981818181818183},"roe":{"value":-0.24981818181818183},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":7.000363636363637},"altman_z_score":{"value":7.1784159999999995},"roce":{"value":-0.24981818181818183}},"source_ids":{"financial_statement_id":"1739033","income_statement_id":"1739033","balance_sheet_id":"1739033"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":182,"gross_prof":-182,"admin_exp":718,"oth_op_exp":23,"income_before_income_taxes":-923,"provision_for_income_taxes":50,"income_after_income_taxes":-973,"net_income":-973},"balance_data":{"cash":302,"accounts_receivable":409,"cur_assets":711,"intangible_assets":2285,"non_cur_assets":2285,"assets":2996,"cur_liab":2359,"equity":637,"equities":2996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182,182,false],["net_turnover_source","gross_profit_calc",182,-182,true],["gross_profit_calc","admin_exp",718,718,false],["gross_profit_calc","other_op_exp_exp",23,23,false],["gross_profit_calc","ebit_calc",923,-923,true]]}},"financial_ratios":{"current_ratio":{"value":0.301398897838067},"quick_ratio":{"value":0.301398897838067},"roa":{"value":-0.3247663551401869},"roe":{"value":-1.5274725274725274},"debt_to_equity":{"value":3.7032967032967035,"negative_equity":false},"altman_z_score":{"value":-1.0580955477728962},"roce":{"value":-1.4489795918367347}},"source_ids":{"financial_statement_id":"1324044","income_statement_id":"1324044","balance_sheet_id":"1324044"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.29","3.07","7.20",3,"586.68","~ 513.40"],[2023,"10.37","3.67","6.68",4,"408.23","~ 365.37"],[2022,"5.78","1.98","3.73",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",2,"—","—"],["2025. gada 4. ceturksnis","2.45","0.00"," -0.19",2,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.2,"employees":3,"gross_salary_raw":586.6823115283074,"gross_salary_formatted":"586.68","net_salary_formatted":"~ 513.40","vsaoi_employee_part":"61.60","non_taxable_minimum":"466.66","iin_part":"11.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.2,"employees":3,"gross_salary_raw":586.6823115283074,"gross_salary_formatted":"586.68","net_salary_formatted":"~ 513.40","vsaoi_employee_part":"61.60","non_taxable_minimum":"466.66","iin_part":"11.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2802,"EUR","2022-01-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2015,5,"EUR"],[2016,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40103734730","K","SIA","2013-11-25","Rīga, Valdeķu iela 60 k-3 - 88",1058,113427940,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","010096","Ziemeļu rajons","10.29","3.07","7.20",3],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","010096","Ziemeļu rajons","10.37","3.67","6.68",4],[2022,"sabiedrība ar ierobežotu atbildību","8020  ","010096","Ziemeļu rajons","5.78","1.98","3.73",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ALUF CAHAL SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["ALUF CAHAL SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["ALUF CAHAL SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["ALUF CAHAL SIA","2025. gada 4. ceturksnis","2.45","0.00","0.00","0.00"," -0.19","2"]]}}}