{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103735098","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103735098"},"registration_number":"40103735098","company_name":"Sabiedrība ar ierobežotu atbildību \"NAVIANT\"","company_type":"SIA","registered_date":"2013-11-26","area_of_activity":{"nace_code":"3314","nace_description":"Elektroiekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,46829,-12765,4735,3,"EUR"],[2024,63215,1645,9460,3,"EUR"],[2023,71971,6982,10628,3,"EUR"],[2022,36190,-8654,8385,4,"EUR"],[2021,37358,997,10551,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":46829,"cogs":57332,"gross_prof":-10503,"admin_exp":2262,"income_before_income_taxes":-12765,"income_after_income_taxes":-12765,"net_income":-12765},"balance_data":{"cash":887,"accounts_receivable":2653,"cur_assets":3540,"fixed_assets":1195,"non_cur_assets":1195,"assets":4735,"cur_liab":18843,"equity":-14108,"equities":4735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57332,57332,false],["net_turnover_source","gross_profit_calc",10503,-10503,true],["gross_profit_calc","admin_exp",2262,2262,false],["gross_profit_calc","ebit_calc",12765,-12765,true],["ebit_calc","ebt_calc",12765,-12765,true]]}},"financial_ratios":{"current_ratio":{"value":0.18786817385766597},"quick_ratio":{"value":0.18786817385766597},"net_profit_margin":{"value":-0.27258749919921416},"roa":{"value":-2.6958817317845827},"roe":{"value":0.9048057839523674},"debt_to_equity":{"value":-1.335625177204423,"negative_equity":true},"asset_turnover":{"value":9.889968321013727},"altman_z_score":{"value":-3.6612894704147063},"roce":{"value":0.9048057839523674}},"source_ids":{"financial_statement_id":"2321822","income_statement_id":"2321822","balance_sheet_id":"2321822"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":63215,"cogs":55835,"gross_prof":7380,"admin_exp":5735,"income_before_income_taxes":1645,"income_after_income_taxes":1645,"net_income":1645},"balance_data":{"cash":645,"accounts_receivable":7321,"cur_assets":7966,"fixed_assets":1494,"non_cur_assets":1494,"assets":9460,"cur_liab":10803,"equity":-1343,"equities":9460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55835,55835,false],["net_turnover_source","gross_profit_calc",7380,7380,false],["gross_profit_calc","admin_exp",5735,5735,false],["gross_profit_calc","ebit_calc",1645,1645,false],["ebit_calc","ebt_calc",1645,1645,false]]}},"financial_ratios":{"current_ratio":{"value":0.7373877626585208},"quick_ratio":{"value":0.7373877626585208},"net_profit_margin":{"value":0.026022304832713755},"roa":{"value":0.17389006342494714},"roe":{"value":-1.2248696947133284},"debt_to_equity":{"value":-8.043931496649293,"negative_equity":true},"asset_turnover":{"value":6.682346723044398},"altman_z_score":{"value":6.821775626543719},"roce":{"value":-1.2248696947133284}},"source_ids":{"financial_statement_id":"2030330","income_statement_id":"2030330","balance_sheet_id":"2030330"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":71971,"cogs":56659,"gross_prof":15312,"admin_exp":8330,"income_before_income_taxes":6982,"income_after_income_taxes":6982,"net_income":6982},"balance_data":{"cash":1857,"accounts_receivable":6903,"cur_assets":8760,"fixed_assets":1868,"non_cur_assets":1868,"assets":10628,"cur_liab":13616,"equity":-2988,"equities":10628},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56659,56659,false],["net_turnover_source","gross_profit_calc",15312,15312,false],["gross_profit_calc","admin_exp",8330,8330,false],["gross_profit_calc","ebit_calc",6982,6982,false],["ebit_calc","ebt_calc",6982,6982,false]]}},"financial_ratios":{"current_ratio":{"value":0.6433607520564042},"quick_ratio":{"value":0.6433607520564042},"net_profit_margin":{"value":0.09701129621653166},"roa":{"value":0.6569439217162213},"roe":{"value":-2.3366800535475236},"debt_to_equity":{"value":-4.556894243641231,"negative_equity":true},"asset_turnover":{"value":6.7718291305984195},"altman_z_score":{"value":8.141511299995976},"roce":{"value":-2.3366800535475236}},"source_ids":{"financial_statement_id":"1903972","income_statement_id":"1903972","balance_sheet_id":"1903972"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":36190,"cogs":38497,"gross_prof":-2307,"admin_exp":6347,"income_before_income_taxes":-8654,"income_after_income_taxes":-8654,"net_income":-8654},"balance_data":{"cash":3640,"accounts_receivable":2877,"cur_assets":6517,"fixed_assets":1868,"non_cur_assets":1868,"assets":8385,"cur_liab":18355,"equity":-9970,"equities":8385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38497,38497,false],["net_turnover_source","gross_profit_calc",2307,-2307,true],["gross_profit_calc","admin_exp",6347,6347,false],["gross_profit_calc","ebit_calc",8654,-8654,true],["ebit_calc","ebt_calc",8654,-8654,true]]}},"financial_ratios":{"current_ratio":{"value":0.3550531190411332},"quick_ratio":{"value":0.3550531190411332},"net_profit_margin":{"value":-0.23912683061619233},"roa":{"value":-1.0320810971973762},"roe":{"value":0.8680040120361083},"debt_to_equity":{"value":-1.8410230692076228,"negative_equity":true},"asset_turnover":{"value":4.316040548598688},"altman_z_score":{"value":-1.1467737372014568},"roce":{"value":0.8680040120361083}},"source_ids":{"financial_statement_id":"1764323","income_statement_id":"1764323","balance_sheet_id":"1764323"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":37358,"cogs":33763,"gross_prof":3595,"admin_exp":2598,"income_before_income_taxes":997,"income_after_income_taxes":997,"net_income":997},"balance_data":{"cash":5512,"accounts_receivable":2659,"inventories":248,"cur_assets":8419,"fixed_assets":2132,"non_cur_assets":2132,"assets":10551,"cur_liab":11867,"equity":-1316,"equities":10551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33763,33763,false],["net_turnover_source","gross_profit_calc",3595,3595,false],["gross_profit_calc","admin_exp",2598,2598,false],["gross_profit_calc","ebit_calc",997,997,false],["ebit_calc","ebt_calc",997,997,false]]}},"financial_ratios":{"current_ratio":{"value":0.7094463638661835},"quick_ratio":{"value":0.6885480744922895},"net_profit_margin":{"value":0.026687724182236736},"roa":{"value":0.09449341294664013},"roe":{"value":-0.7575987841945289},"debt_to_equity":{"value":-9.017477203647417,"negative_equity":true},"asset_turnover":{"value":3.5407070419865416},"altman_z_score":{"value":3.440685177254871},"roce":{"value":-0.7575987841945289}},"source_ids":{"financial_statement_id":"1429792","income_statement_id":"1429792","balance_sheet_id":"1429792"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.49","1.47","6.15",3,"501.12","~ 448.51"],[2023,"8.83","0.73","2.54",2,"***","***"],[2022,"8.92","1.13","5.67",4,"346.51","~ 310.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.5","0.38","1.88",3,"612.76","~ 548.42"],["2026. gada 2. ceturksnis","1.6","0.15","1.45",3,"472.61","~ 422.98"],["2026. gada 1. ceturksnis","3.98","0.51","2.75",3,"896.32","~ 737.89"],["2025. gada 4. ceturksnis","3.39","0.37","2.19",3,"713.80","~ 605.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.15,"employees":3,"gross_salary_raw":501.12447443042925,"gross_salary_formatted":"501.12","net_salary_formatted":"~ 448.51","vsaoi_employee_part":"52.62","non_taxable_minimum":"499.57","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.15,"employees":3,"gross_salary_raw":501.12447443042925,"gross_salary_formatted":"501.12","net_salary_formatted":"~ 448.51","vsaoi_employee_part":"52.62","non_taxable_minimum":"499.57","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2013-11-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2016,1,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40103735098","K","SIA","2013-11-26","Rīga, Ilūkstes iela 103 k-2 - 12",1082,111586971,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3314  ","010094","Vidzemes priekšpilsēta","17.49","1.47","6.15",3],[2023,"sabiedrība ar ierobežotu atbildību","3312  ","010094","Vidzemes priekšpilsēta","8.83","0.73","2.54",2],[2022,"sabiedrība ar ierobežotu atbildību","3312  ","010094","Vidzemes priekšpilsēta","8.92","1.13","5.67",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NAVIANT SIA","2026. gada 3. ceturksnis","2.5","0.24","0.0","0.38","1.88","3"],["NAVIANT SIA","2026. gada 2. ceturksnis","1.6","0.33","0.33","0.15","1.45","3"],["NAVIANT SIA","2026. gada 1. ceturksnis","3.98","1.04","0.33","0.51","2.75","3"],["NAVIANT SIA","2025. gada 4. ceturksnis","3.39","1.51","0.68","0.37","2.19","3"]]}}}