{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103735223","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103735223"},"registration_number":"40103735223","company_name":"SIA \"XYO\"","company_type":"SIA","registered_date":"2013-11-26","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,62354,-10461,53733,1,"EUR"],[2024,113198,-16391,66861,2,"EUR"],[2023,185225,20923,87680,2,"EUR"],[2022,47092,-11196,67648,1,"EUR"],[2021,34114,-30109,75150,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":62354,"cogs":53509,"gross_prof":8845,"sell_exp":11166,"admin_exp":7491,"oth_op_exp":649,"income_before_income_taxes":-10461,"income_after_income_taxes":-10461,"net_income":-10461},"balance_data":{"cash":22036,"accounts_receivable":7550,"inventories":260,"cur_assets":29846,"fixed_assets":23887,"non_cur_assets":23887,"assets":53733,"cur_liab":3232,"provisions":2684,"equity":47817,"equities":53733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53509,53509,false],["net_turnover_source","gross_profit_calc",8845,8845,false],["gross_profit_calc","selling_exp",11166,11166,false],["gross_profit_calc","admin_exp",7491,7491,false],["gross_profit_calc","other_op_exp_exp",649,649,false]]}},"financial_ratios":{"current_ratio":{"value":9.234529702970297},"quick_ratio":{"value":9.154084158415841},"net_profit_margin":{"value":-0.16776790582801424},"roa":{"value":-0.194684830551058},"roe":{"value":-0.21877156659765357},"debt_to_equity":{"value":0.06759102411276324,"negative_equity":false},"asset_turnover":{"value":1.1604414419444289},"altman_z_score":{"value":7.875953666142255},"roce":{"value":-0.20714441298192116}},"source_ids":{"financial_statement_id":"2284510","income_statement_id":"2284510","balance_sheet_id":"2284510"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":113198,"cogs":106999,"gross_prof":6199,"admin_exp":23506,"oth_op_rev":916,"income_before_income_taxes":-16391,"income_after_income_taxes":-16391,"net_income":-16391},"balance_data":{"cash":23231,"accounts_receivable":16355,"inventories":1,"cur_assets":39587,"fixed_assets":27274,"non_cur_assets":27274,"assets":66861,"cur_liab":6666,"provisions":1917,"equity":58278,"equities":66861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106999,106999,false],["net_turnover_source","gross_profit_calc",6199,6199,false],["gross_profit_calc","admin_exp",23506,23506,false],["gross_profit_calc","ebit_calc",17307,-17307,true],["other_op_rev_source","ebit_calc",916,916,false]]}},"financial_ratios":{"current_ratio":{"value":5.938643864386439},"quick_ratio":{"value":5.938493849384939},"net_profit_margin":{"value":-0.14479937808088483},"roa":{"value":-0.24515038662299396},"roe":{"value":-0.2812553622293147},"debt_to_equity":{"value":0.1143827859569649,"negative_equity":false},"asset_turnover":{"value":1.6930348035476586},"altman_z_score":{"value":5.6911538582852765},"roce":{"value":-0.2722983636514661}},"source_ids":{"financial_statement_id":"2034701","income_statement_id":"2034701","balance_sheet_id":"2034701"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":185225,"cogs":137713,"gross_prof":47512,"admin_exp":25127,"oth_op_exp":1413,"interest_expenses":49,"income_before_income_taxes":20923,"income_after_income_taxes":20923,"net_income":20923},"balance_data":{"cash":21939,"accounts_receivable":30799,"inventories":397,"cur_assets":53135,"fixed_assets":34545,"non_cur_assets":34545,"assets":87680,"cur_liab":12218,"provisions":793,"equity":74669,"equities":87680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137713,137713,false],["net_turnover_source","gross_profit_calc",47512,47512,false],["gross_profit_calc","admin_exp",25127,25127,false],["gross_profit_calc","other_op_exp_exp",1413,1413,false],["gross_profit_calc","ebit_calc",20972,20972,false]]}},"financial_ratios":{"current_ratio":{"value":4.348911442134556},"quick_ratio":{"value":4.31641839908332},"net_profit_margin":{"value":0.11295991361857201},"roa":{"value":0.23862910583941604},"roe":{"value":0.2802099934377051},"debt_to_equity":{"value":0.16362881517095448,"negative_equity":false},"interest_coverage":{"value":428},"asset_turnover":{"value":2.112511405109489},"altman_z_score":{"value":6.474137785622475},"roce":{"value":0.2779147120404972}},"source_ids":{"financial_statement_id":"1903973","income_statement_id":"1903973","balance_sheet_id":"1903973"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47092,"cogs":39059,"gross_prof":8033,"admin_exp":8812,"oth_op_exp":10417,"income_before_income_taxes":-11196,"income_after_income_taxes":-11196,"net_income":-11196},"balance_data":{"cash":32880,"accounts_receivable":6265,"inventories":3720,"cur_assets":42865,"fixed_assets":24783,"non_cur_assets":24783,"assets":67648,"cur_liab":13109,"provisions":793,"equity":53746,"equities":67648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39059,39059,false],["net_turnover_source","gross_profit_calc",8033,8033,false],["gross_profit_calc","admin_exp",8812,8812,false],["gross_profit_calc","other_op_exp_exp",10417,10417,false],["gross_profit_calc","ebit_calc",11196,-11196,true]]}},"financial_ratios":{"current_ratio":{"value":3.2698909146387978},"quick_ratio":{"value":2.986116408574262},"net_profit_margin":{"value":-0.23774738809139556},"roa":{"value":-0.165503784295175},"roe":{"value":-0.20831317679455216},"debt_to_equity":{"value":0.24390652327615078,"negative_equity":false},"asset_turnover":{"value":0.6961329233680227},"altman_z_score":{"value":2.8908121948864203},"roce":{"value":-0.2052842919745503}},"source_ids":{"financial_statement_id":"1482940","income_statement_id":"1482940","balance_sheet_id":"1482940"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34114,"cogs":35216,"gross_prof":-1102,"sell_exp":259,"admin_exp":13812,"oth_op_rev":145,"oth_op_exp":13831,"income_before_income_taxes":-28859,"provision_for_income_taxes":1250,"income_after_income_taxes":-30109,"net_income":-30109},"balance_data":{"cash":40653,"accounts_receivable":489,"inventories":230,"cur_assets":41372,"fixed_assets":33778,"non_cur_assets":33778,"assets":75150,"cur_liab":9416,"provisions":793,"equity":64941,"equities":75150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35216,35216,false],["net_turnover_source","gross_profit_calc",1102,-1102,true],["gross_profit_calc","selling_exp",259,259,false],["gross_profit_calc","admin_exp",13812,13812,false],["gross_profit_calc","other_op_exp_exp",13831,13831,false]]}},"financial_ratios":{"current_ratio":{"value":4.393797790994053},"quick_ratio":{"value":4.3693712829226845},"net_profit_margin":{"value":-0.8825995192589553},"roa":{"value":-0.40065202927478377},"roe":{"value":-0.46363622364915846},"debt_to_equity":{"value":0.14499314762630697,"negative_equity":false},"asset_turnover":{"value":0.4539454424484365},"altman_z_score":{"value":3.1934063529808125},"roce":{"value":-0.43902698755590713}},"source_ids":{"financial_statement_id":"1406351","income_statement_id":"1406351","balance_sheet_id":"1406351"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.11","3.73","5.93",2,"***","***"],[2023,"23.09","3.27","3.19",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.34","0.99","1.48",2,"***","***"],["2026. gada 1. ceturksnis","3.53","1.14","1.48",2,"***","***"],["2025. gada 4. ceturksnis","6.17","1.32","1.98",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-09-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,5,"LVL"],[2014,5,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV73ZZZ40103735223","K","SIA","2013-11-26","Limbažu nov., Liepupes pag., \"Krimalnieki\" - 1",4022,118756970,100016606]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020  ","035450","Liepupes pag.","18.11","3.73","5.93",2],[2023,"sabiedrība ar ierobežotu atbildību","9001  ","010094","Vidzemes priekšpilsēta","23.09","3.27","3.19",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.12.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XYO SIA","2025. gada 4. ceturksnis","6.17","3.21","0.34","1.32","1.98","2"],["XYO SIA","2026. gada 1. ceturksnis","3.53","1.26","0.36","1.14","1.48","2"],["XYO SIA","2026. gada 2. ceturksnis","3.34","1.55","0.69","0.99","1.48","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","provision_for_income_taxes"],"data":[[90112,67549,22563,5338,1347,269,15609,15609,15609,null,null,null],[78012,36679,41333,21586,5940,null,13588,13588,13588,219,null,null],[34114,35216,-1102,13812,13831,null,-28859,-30109,-30109,259,145,1250],[47092,39059,8033,8812,10417,null,-11196,-11196,-11196,null,null,null],[185225,137713,47512,25127,1413,49,20923,20923,20923,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[42087,8723,4294,55104,15000,20316,35316,90420,3165,793,86462,90420],[68001,1716,61,69778,null,32692,32692,102470,1627,793,100050,102470],[40653,489,230,41372,null,33778,33778,75150,9416,793,64941,75150],[32880,6265,3720,42865,null,24783,24783,67648,13109,793,53746,67648],[21939,30799,397,53135,null,34545,34545,87680,12218,793,74669,87680]]}}}