{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103735651","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103735651"},"registration_number":"40103735651","company_name":"Sabiedrība ar ierobežotu atbildību \"Meliusfood\"","company_type":"SIA","registered_date":"2013-11-27","area_of_activity":{"nace_code":"4617","nace_description":"Pārtikas, dzērienu un tabakas vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1498860,10892,286373,6,"EUR"],[2024,1291391,8930,380511,4,"EUR"],[2023,1199652,12045,399947,5,"EUR"],[2022,761509,-27477,342101,6,"EUR"],[2021,559363,6010,264149,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1498860,"cogs":157115,"gross_prof":1341745,"sell_exp":1319970,"admin_exp":3387,"other_interest_revenues":230,"interest_expenses":7726,"income_before_income_taxes":10892,"income_after_income_taxes":10892,"net_income":10892},"balance_data":{"cash":2098,"accounts_receivable":157744,"inventories":118067,"cur_assets":277909,"fixed_assets":8464,"non_cur_assets":8464,"assets":286373,"cur_liab":181206,"equity":105167,"equities":286373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157115,157115,false],["net_turnover_source","gross_profit_calc",1341745,1341745,false],["gross_profit_calc","selling_exp",1319970,1319970,false],["gross_profit_calc","admin_exp",3387,3387,false],["gross_profit_calc","ebit_calc",18388,18388,false]]}},"financial_ratios":{"current_ratio":{"value":1.5336633444808672},"quick_ratio":{"value":0.8821010341820911},"net_profit_margin":{"value":0.007266856144002775},"roa":{"value":0.03803431189392855},"roe":{"value":0.10356860992516664},"debt_to_equity":{"value":1.7230309888082764,"negative_equity":false},"interest_coverage":{"value":2.4097851410820605},"asset_turnover":{"value":5.23394314408132},"altman_z_score":{"value":6.222395915951411},"roce":{"value":0.177032719389162}},"source_ids":{"financial_statement_id":"2263092","income_statement_id":"2263092","balance_sheet_id":"2263092"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1291391,"cogs":1142241,"gross_prof":149150,"sell_exp":132422,"admin_exp":1493,"other_interest_revenues":68,"interest_expenses":6373,"income_before_income_taxes":8930,"income_after_income_taxes":8930,"net_income":8930},"balance_data":{"cash":2281,"accounts_receivable":192136,"inventories":177128,"cur_assets":371545,"fixed_assets":8966,"non_cur_assets":8966,"assets":380511,"cur_liab":286236,"equity":94275,"equities":380511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1142241,1142241,false],["net_turnover_source","gross_profit_calc",149150,149150,false],["gross_profit_calc","selling_exp",132422,132422,false],["gross_profit_calc","admin_exp",1493,1493,false],["gross_profit_calc","ebit_calc",15235,15235,false]]}},"financial_ratios":{"current_ratio":{"value":1.2980372839195629},"quick_ratio":{"value":0.6792192456574295},"net_profit_margin":{"value":0.006915024187097479},"roa":{"value":0.023468441122595666},"roe":{"value":0.09472288517634579},"debt_to_equity":{"value":3.03618138424821,"negative_equity":false},"interest_coverage":{"value":2.4012239133845914},"asset_turnover":{"value":3.393833555403129},"altman_z_score":{"value":4.020931941275491},"roce":{"value":0.16232299124900557}},"source_ids":{"financial_statement_id":"2038659","income_statement_id":"2038659","balance_sheet_id":"2038659"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1199652,"cogs":1023745,"gross_prof":175907,"sell_exp":157093,"admin_exp":2269,"other_interest_revenues":57,"interest_expenses":4557,"income_before_income_taxes":12045,"income_after_income_taxes":12045,"net_income":12045},"balance_data":{"cash":8457,"accounts_receivable":212619,"inventories":168313,"cur_assets":389389,"fixed_assets":10558,"non_cur_assets":10558,"assets":399947,"cur_liab":314602,"equity":85345,"equities":399947},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1023745,1023745,false],["net_turnover_source","gross_profit_calc",175907,175907,false],["gross_profit_calc","selling_exp",157093,157093,false],["gross_profit_calc","admin_exp",2269,2269,false],["gross_profit_calc","ebit_calc",16545,16545,false]]}},"financial_ratios":{"current_ratio":{"value":1.2377194041995918},"quick_ratio":{"value":0.7027164480836104},"net_profit_margin":{"value":0.010040411719398625},"roa":{"value":0.030116490434982636},"roe":{"value":0.1411330482160642},"debt_to_equity":{"value":3.6862382096197783,"negative_equity":false},"interest_coverage":{"value":3.643186306780777},"asset_turnover":{"value":2.9995274373854537},"altman_z_score":{"value":3.551254246694232},"roce":{"value":0.1945280918624407}},"source_ids":{"financial_statement_id":"1883532","income_statement_id":"1883532","balance_sheet_id":"1883532"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":761509,"cogs":640381,"gross_prof":121128,"sell_exp":152037,"admin_exp":1140,"other_interest_revenues":7058,"interest_expenses":2486,"income_before_income_taxes":-27477,"income_after_income_taxes":-27477,"net_income":-27477},"balance_data":{"cash":2800,"accounts_receivable":140245,"inventories":198927,"cur_assets":341972,"fixed_assets":129,"non_cur_assets":129,"assets":342101,"cur_liab":268800,"equity":73301,"equities":342101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",640381,640381,false],["net_turnover_source","gross_profit_calc",121128,121128,false],["gross_profit_calc","selling_exp",152037,152037,false],["gross_profit_calc","admin_exp",1140,1140,false],["gross_profit_calc","ebit_calc",32049,-32049,true]]}},"financial_ratios":{"current_ratio":{"value":1.2722172619047618},"quick_ratio":{"value":0.5321614583333333},"net_profit_margin":{"value":-0.03608230500230464},"roa":{"value":-0.08031838550603476},"roe":{"value":-0.37485163913179903},"debt_to_equity":{"value":3.6670713905676595,"negative_equity":false},"interest_coverage":{"value":-10.052695092518102},"asset_turnover":{"value":2.225977123714926},"altman_z_score":{"value":2.443930317915067},"roce":{"value":-0.3409366857205222}},"source_ids":{"financial_statement_id":"1482677","income_statement_id":"1482677","balance_sheet_id":"1482677"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":559363,"cogs":444408,"gross_prof":114955,"sell_exp":132417,"admin_exp":3940,"other_interest_revenues":30355,"interest_expenses":2943,"income_before_income_taxes":6010,"income_after_income_taxes":6010,"net_income":6010},"balance_data":{"cash":939,"accounts_receivable":78064,"inventories":184517,"cur_assets":263520,"fixed_assets":629,"non_cur_assets":629,"assets":264149,"cur_liab":163371,"equity":100778,"equities":264149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",444408,444408,false],["net_turnover_source","gross_profit_calc",114955,114955,false],["gross_profit_calc","selling_exp",132417,132417,false],["gross_profit_calc","admin_exp",3940,3940,false],["gross_profit_calc","ebit_calc",21402,-21402,true]]}},"financial_ratios":{"current_ratio":{"value":1.6130157739133628},"quick_ratio":{"value":0.4835803171921577},"net_profit_margin":{"value":0.010744364571843329},"roa":{"value":0.02275231024913969},"roe":{"value":0.05963603167357955},"debt_to_equity":{"value":1.621097858659628,"negative_equity":false},"interest_coverage":{"value":3.0421338769962625},"asset_turnover":{"value":2.117604079515728},"altman_z_score":{"value":3.0727496192444677},"roce":{"value":0.08883883387247217}},"source_ids":{"financial_statement_id":"1381490","income_statement_id":"1381490","balance_sheet_id":"1381490"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"122.06","6.71","12.28",4,"750.46","~ 618.07"],[2023,"99.63","7.36","12.38",5,"605.26","~ 525.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","40.51","2.72","5.25",6,"855.58","~ 710.73"],["2026. gada 1. ceturksnis","35.37","2.99","5.40",6,"880.02","~ 727.03"],["2025. gada 4. ceturksnis","28.49","3.34","5.58",6,"909.36","~ 736.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.28,"employees":4,"gross_salary_raw":750.46445682996,"gross_salary_formatted":"750.46","net_salary_formatted":"~ 618.07","vsaoi_employee_part":"78.80","non_taxable_minimum":"403.67","iin_part":"53.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.28,"employees":4,"gross_salary_raw":750.46445682996,"gross_salary_formatted":"750.46","net_salary_formatted":"~ 618.07","vsaoi_employee_part":"78.80","non_taxable_minimum":"403.67","iin_part":"53.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,6,"EUR"],[2014,1,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ40103735651","K","SIA","2013-11-27","Rīga, Ģertrūdes iela 69 - 5",1011,112035337,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4617  ","010093","Latgales priekšpilsēta","122.06","6.71","12.28",4],[2023,"sabiedrība ar ierobežotu atbildību","4617  ","010093","Latgales priekšpilsēta","99.63","7.36","12.38",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.12.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELIUSFOOD SIA","2025. gada 4. ceturksnis","28.49","19.90","0.34","3.34","5.58","6"],["MELIUSFOOD SIA","2026. gada 1. ceturksnis","35.37","26.23","0.32","2.99","5.40","6"],["MELIUSFOOD SIA","2026. gada 2. ceturksnis","40.51","32.46","0.0","2.72","5.25","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[1328903,979694,349209,319974,1225,3505,9211,22304,22304,22304],[1178892,902843,276049,252132,2737,4824,8909,17095,17095,17095],[559363,444408,114955,132417,3940,30355,2943,6010,6010,6010],[761509,640381,121128,152037,1140,7058,2486,-27477,-27477,-27477],[1199652,1023745,175907,157093,2269,57,4557,12045,12045,12045]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[9785,251761,172817,434363,9017,9017,443380,365708,77672,443380],[7176,99803,157137,264116,4527,4527,268643,173876,94767,268643],[939,78064,184517,263520,629,629,264149,163371,100778,264149],[2800,140245,198927,341972,129,129,342101,268800,73301,342101],[8457,212619,168313,389389,10558,10558,399947,314602,85345,399947]]}}}