{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103736197","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103736197"},"registration_number":"40103736197","company_name":"SIA \"FORMENTOR\"","company_type":"SIA","registered_date":"2013-11-28","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,191120,3013,121565,1,"EUR"],[2024,267631,24682,118517,1,"EUR"],[2023,139072,35411,102673,1,"EUR"],[2022,49572,5985,85787,1,"EUR"],[2021,800,-1182,53302,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":191120,"cogs":151685,"gross_prof":39435,"sell_exp":1306,"admin_exp":9608,"oth_op_exp":25507,"interest_expenses":1,"income_before_income_taxes":3013,"income_after_income_taxes":3013,"net_income":3013},"balance_data":{"cash":9898,"accounts_receivable":22405,"inventories":1492,"cur_assets":33795,"fixed_assets":87770,"non_cur_assets":87770,"assets":121565,"cur_liab":29787,"equity":91778,"equities":121565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151685,151685,false],["net_turnover_source","gross_profit_calc",39435,39435,false],["gross_profit_calc","selling_exp",1306,1306,false],["gross_profit_calc","admin_exp",9608,9608,false],["gross_profit_calc","other_op_exp_exp",25507,25507,false]]}},"financial_ratios":{"current_ratio":{"value":1.1345553429348374},"quick_ratio":{"value":1.0844663779501125},"net_profit_margin":{"value":0.015764964420259524},"roa":{"value":0.024785094393945627},"roe":{"value":0.03282921833119048},"debt_to_equity":{"value":0.3245549042254135,"negative_equity":false},"interest_coverage":{"value":3014},"asset_turnover":{"value":1.5721630403487845},"altman_z_score":{"value":3.6032311214749546},"roce":{"value":0.0328401141885855}},"source_ids":{"financial_statement_id":"2266543","income_statement_id":"2266543","balance_sheet_id":"2266543"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":267631,"cogs":159708,"gross_prof":107923,"sell_exp":2571,"admin_exp":11734,"oth_op_exp":68936,"income_before_income_taxes":24682,"income_after_income_taxes":24682,"net_income":24682},"balance_data":{"cash":8088,"accounts_receivable":28980,"inventories":2173,"cur_assets":39241,"fixed_assets":79276,"non_cur_assets":79276,"assets":118517,"cur_liab":29752,"equity":88765,"equities":118517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159708,159708,false],["net_turnover_source","gross_profit_calc",107923,107923,false],["gross_profit_calc","selling_exp",2571,2571,false],["gross_profit_calc","admin_exp",11734,11734,false],["gross_profit_calc","other_op_exp_exp",68936,68936,false]]}},"financial_ratios":{"current_ratio":{"value":1.3189365420812047},"quick_ratio":{"value":1.2458994353320785},"net_profit_margin":{"value":0.09222399497816022},"roa":{"value":0.2082570432933672},"roe":{"value":0.27806004618937646},"debt_to_equity":{"value":0.33517715315721286,"negative_equity":false},"asset_turnover":{"value":2.2581654952454078},"altman_z_score":{"value":4.845551467449223},"roce":{"value":0.27806004618937646}},"source_ids":{"financial_statement_id":"1953289","income_statement_id":"1953289","balance_sheet_id":"1953289"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":139072,"cogs":84697,"gross_prof":54375,"sell_exp":1053,"admin_exp":8619,"oth_op_exp":9292,"income_before_income_taxes":35411,"income_after_income_taxes":35411,"net_income":35411},"balance_data":{"cash":9506,"accounts_receivable":4936,"cur_assets":14442,"fixed_assets":88231,"non_cur_assets":88231,"assets":102673,"cur_liab":38590,"equity":64083,"equities":102673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84697,84697,false],["net_turnover_source","gross_profit_calc",54375,54375,false],["gross_profit_calc","selling_exp",1053,1053,false],["gross_profit_calc","admin_exp",8619,8619,false],["gross_profit_calc","other_op_exp_exp",9292,9292,false]]}},"financial_ratios":{"current_ratio":{"value":0.3742420316144079},"quick_ratio":{"value":0.3742420316144079},"net_profit_margin":{"value":0.2546235043718362},"roa":{"value":0.34489106191501173},"roe":{"value":0.5525802474915344},"debt_to_equity":{"value":0.6021877877128099,"negative_equity":false},"asset_turnover":{"value":1.3545138449251508},"altman_z_score":{"value":3.480856754762761},"roce":{"value":0.5525802474915344}},"source_ids":{"financial_statement_id":"1886916","income_statement_id":"1886916","balance_sheet_id":"1886916"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":49572,"cogs":29557,"gross_prof":20015,"sell_exp":21,"admin_exp":5743,"oth_op_exp":8266,"income_before_income_taxes":5985,"income_after_income_taxes":5985,"net_income":5985},"balance_data":{"cash":3135,"accounts_receivable":11564,"cur_assets":14699,"fixed_assets":71088,"non_cur_assets":71088,"assets":85787,"cur_liab":57116,"equity":28671,"equities":85787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29557,29557,false],["net_turnover_source","gross_profit_calc",20015,20015,false],["gross_profit_calc","selling_exp",21,21,false],["gross_profit_calc","admin_exp",5743,5743,false],["gross_profit_calc","other_op_exp_exp",8266,8266,false]]}},"financial_ratios":{"current_ratio":{"value":0.25735345612437843},"quick_ratio":{"value":0.25735345612437843},"net_profit_margin":{"value":0.12073347857661583},"roa":{"value":0.06976581533332556},"roe":{"value":0.20874751491053678},"debt_to_equity":{"value":1.992117470614907,"negative_equity":false},"asset_turnover":{"value":0.5778497907608379},"altman_z_score":{"value":0.932847085179354},"roce":{"value":0.20874751491053678}},"source_ids":{"financial_statement_id":"1437193","income_statement_id":"1437193","balance_sheet_id":"1437193"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":800,"cogs":612,"gross_prof":188,"sell_exp":60,"admin_exp":244,"oth_op_exp":2136,"other_interest_revenues":1070,"income_before_income_taxes":-1182,"income_after_income_taxes":-1182,"net_income":-1182},"balance_data":{"cash":26763,"accounts_receivable":1850,"cur_assets":28613,"fixed_assets":24689,"non_cur_assets":24689,"assets":53302,"cur_liab":30616,"equity":22686,"equities":53302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",612,612,false],["net_turnover_source","gross_profit_calc",188,188,false],["gross_profit_calc","selling_exp",60,60,false],["gross_profit_calc","admin_exp",244,244,false],["gross_profit_calc","other_op_exp_exp",2136,2136,false]]}},"financial_ratios":{"current_ratio":{"value":0.9345766919257904},"quick_ratio":{"value":0.9345766919257904},"net_profit_margin":{"value":-1.4775},"roa":{"value":-0.02217552812277213},"roe":{"value":-0.05210261835493256},"debt_to_equity":{"value":1.3495547915013666,"negative_equity":false},"asset_turnover":{"value":0.015008817680387228},"altman_z_score":{"value":0.590843345588018},"roce":{"value":-0.05210261835493256}},"source_ids":{"financial_statement_id":"1389502","income_statement_id":"1389502","balance_sheet_id":"1389502"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -9.50","1.84","3.06",1,"***","***"],[2023," -9.06","0.00","2.63",1,"***","***"],[2022,"0.32","0.04","1.42",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-2.56","0.0","0.93",1,"***","***"],["2026. gada 2. ceturksnis","-0.7","0.78","1.05",1,"***","***"],["2026. gada 1. ceturksnis"," -0.77","0.00","0.52",1,"***","***"],["2025. gada 4. ceturksnis"," -0.10","0.56","0.63",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25020,"EUR","2021-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV62ZZZ40103736197","K","SIA","2013-11-28","Ogres nov., Tīnūžu pag., Saulesdārzs, Voldemāra iela 1",5052,105127716,100016688,"0740625"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","040540","Tīnūžu pag."," -9.50","1.84","3.06",1],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","040540","Tīnūžu pag."," -9.06","0.00","2.63",1],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","040540","Tīnūžu pag.","0.32","0.04","1.42",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORMENTOR SIA","2026. gada 3. ceturksnis","-2.56","0.0","3.5","0.0","0.93","1"],["FORMENTOR SIA","2026. gada 2. ceturksnis","-0.7","0.0","2.54","0.78","1.05","1"],["FORMENTOR SIA","2026. gada 1. ceturksnis"," -0.77","0.01","1.30","0.00","0.52","1"],["FORMENTOR SIA","2025. gada 4. ceturksnis"," -0.10","0.00","1.28","0.56","0.63","1"]]}}}