{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103736286","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103736286"},"registration_number":"40103736286","company_name":"SIA \"ERST.LV\"","company_type":"SIA","registered_date":"2013-11-28","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,171471,6789,18408,6,"EUR"],[2024,147260,-12884,7332,6,"EUR"],[2023,139863,3796,15160,5,"EUR"],[2022,79042,-852,11806,4,"EUR"],[2021,74486,14383,18588,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":171471,"cogs":120390,"gross_prof":51081,"admin_exp":11644,"oth_op_rev":461,"oth_op_exp":609,"income_before_income_taxes":39289,"provision_for_income_taxes":6500,"income_after_income_taxes":32789,"extra_dividends":26000,"net_income":6789},"balance_data":{"cash":16983,"cur_assets":16983,"fixed_assets":1383,"intangible_assets":42,"non_cur_assets":1425,"assets":18408,"cur_liab":18576,"equity":-168,"equities":18408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120390,120390,false],["net_turnover_source","gross_profit_calc",51081,51081,false],["gross_profit_calc","admin_exp",11644,11644,false],["gross_profit_calc","other_op_exp_exp",609,609,false],["gross_profit_calc","ebit_calc",38828,38828,false]]}},"financial_ratios":{"current_ratio":{"value":0.9142441860465116},"quick_ratio":{"value":0.9142441860465116},"net_profit_margin":{"value":0.03959270080655038},"roa":{"value":0.3688070404172099},"roe":{"value":-40.410714285714285},"debt_to_equity":{"value":-110.57142857142857,"negative_equity":true},"asset_turnover":{"value":9.315026075619295},"altman_z_score":{"value":15.854225453038618},"roce":{"value":-233.86309523809524}},"source_ids":{"financial_statement_id":"2227432","income_statement_id":"2227432","balance_sheet_id":"2227432"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":147260,"cogs":102203,"gross_prof":45057,"admin_exp":13654,"oth_op_rev":751,"oth_op_exp":38,"income_before_income_taxes":32116,"provision_for_income_taxes":9000,"income_after_income_taxes":23116,"extra_dividends":36000,"net_income":-12884},"balance_data":{"cash":4869,"cur_assets":4869,"fixed_assets":2388,"intangible_assets":75,"non_cur_assets":2463,"assets":7332,"cur_liab":14289,"equity":-6957,"equities":7332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102203,102203,false],["net_turnover_source","gross_profit_calc",45057,45057,false],["gross_profit_calc","admin_exp",13654,13654,false],["gross_profit_calc","other_op_exp_exp",38,38,false],["gross_profit_calc","ebit_calc",31365,31365,false]]}},"financial_ratios":{"current_ratio":{"value":0.34075162712576107},"quick_ratio":{"value":0.34075162712576107},"net_profit_margin":{"value":-0.08749151161211463},"roa":{"value":-1.757228587015821},"roe":{"value":1.8519476785970965},"debt_to_equity":{"value":-2.0539025442000862,"negative_equity":true},"asset_turnover":{"value":20.08456082924168},"altman_z_score":{"value":31.72447645336581},"roce":{"value":-4.616357625413253}},"source_ids":{"financial_statement_id":"1963560","income_statement_id":"1963560","balance_sheet_id":"1963560"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":139863,"cogs":68664,"gross_prof":71199,"admin_exp":9806,"oth_op_exp":97,"income_before_income_taxes":61296,"provision_for_income_taxes":11500,"income_after_income_taxes":49796,"extra_dividends":46000,"net_income":3796},"balance_data":{"cash":12521,"accounts_receivable":26,"cur_assets":12547,"fixed_assets":2613,"non_cur_assets":2613,"assets":15160,"cur_liab":8815,"equity":6345,"equities":15160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68664,68664,false],["net_turnover_source","gross_profit_calc",71199,71199,false],["gross_profit_calc","admin_exp",9806,9806,false],["gross_profit_calc","other_op_exp_exp",97,97,false],["gross_profit_calc","ebit_calc",61296,61296,false]]}},"financial_ratios":{"current_ratio":{"value":1.4233692569483833},"quick_ratio":{"value":1.4233692569483833},"net_profit_margin":{"value":0.02714084496972037},"roa":{"value":0.2503957783641161},"roe":{"value":0.5982663514578408},"debt_to_equity":{"value":1.3892828999211977,"negative_equity":false},"asset_turnover":{"value":9.225791556728232},"altman_z_score":{"value":22.603106123639392},"roce":{"value":9.660520094562647}},"source_ids":{"financial_statement_id":"1864466","income_statement_id":"1864466","balance_sheet_id":"1864466"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":79042,"cogs":51369,"gross_prof":27673,"admin_exp":13535,"oth_op_rev":10,"income_before_income_taxes":14148,"provision_for_income_taxes":5000,"income_after_income_taxes":9148,"extra_dividends":10000,"net_income":-852},"balance_data":{"cash":8915,"accounts_receivable":29,"cur_assets":8944,"fixed_assets":2862,"non_cur_assets":2862,"assets":11806,"cur_liab":9737,"equity":2069,"equities":11806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51369,51369,false],["net_turnover_source","gross_profit_calc",27673,27673,false],["gross_profit_calc","admin_exp",13535,13535,false],["gross_profit_calc","ebit_calc",14138,14138,false],["other_op_rev_source","ebit_calc",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":0.9185580774365821},"quick_ratio":{"value":0.9185580774365821},"net_profit_margin":{"value":-0.010779079476733889},"roa":{"value":-0.07216669490089785},"roe":{"value":-0.41179313678105367},"debt_to_equity":{"value":4.706138231029483,"negative_equity":false},"asset_turnover":{"value":6.695070303235643},"altman_z_score":{"value":10.594548721829657},"roce":{"value":6.8380860318994685}},"source_ids":{"financial_statement_id":"1449814","income_statement_id":"1449814","balance_sheet_id":"1449814"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74486,"cogs":39301,"gross_prof":35185,"admin_exp":3302,"income_before_income_taxes":31883,"provision_for_income_taxes":3500,"income_after_income_taxes":28383,"extra_dividends":14000,"net_income":14383},"balance_data":{"cash":16076,"accounts_receivable":755,"inventories":588,"cur_assets":17419,"fixed_assets":1169,"non_cur_assets":1169,"assets":18588,"cur_liab":5667,"equity":12921,"equities":18588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39301,39301,false],["net_turnover_source","gross_profit_calc",35185,35185,false],["gross_profit_calc","admin_exp",3302,3302,false],["gross_profit_calc","ebit_calc",31883,31883,false],["ebit_calc","ebt_calc",31883,31883,false]]}},"financial_ratios":{"current_ratio":{"value":3.073760367037233},"quick_ratio":{"value":2.9700017646020824},"net_profit_margin":{"value":0.19309668931074295},"roa":{"value":0.7737787820098989},"roe":{"value":1.1131491370636948},"debt_to_equity":{"value":0.438588344555375,"negative_equity":false},"asset_turnover":{"value":4.007208952012051},"altman_z_score":{"value":11.328167604275281},"roce":{"value":2.4675334726414366}},"source_ids":{"financial_statement_id":"1315605","income_statement_id":"1315605","balance_sheet_id":"1315605"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.15","11.17","23.90",6,"973.73","~ 760.75"],[2023,"61.03","6.04","14.60",5,"713.80","~ 594.63"],[2022,"35.16","5.46","14.15",4,"864.75","~ 652.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","24.1","2.92","6.77",6,"1 103.29","~ 875.90"],["2026. gada 2. ceturksnis","23.02","2.9","6.79",6,"1 106.55","~ 878.07"],["2026. gada 1. ceturksnis","22.95","4.27","7.33",6,"1 194.55","~ 936.75"],["2025. gada 4. ceturksnis","14.51","2.29","7.11",6,"1 158.70","~ 902.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.9,"employees":6,"gross_salary_raw":973.7296698282324,"gross_salary_formatted":"973.73","net_salary_formatted":"~ 760.75","vsaoi_employee_part":"102.24","non_taxable_minimum":"317.79","iin_part":"110.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.9,"employees":6,"gross_salary_raw":973.7296698282324,"gross_salary_formatted":"973.73","net_salary_formatted":"~ 760.75","vsaoi_employee_part":"102.24","non_taxable_minimum":"317.79","iin_part":"110.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2019,1,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40103736286","K","SIA","2013-11-28","Rīga, Rostokas iela 18 - 7",1029,113494778,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","010095","Zemgales priekšpilsēta","69.15","11.17","23.90",6],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","010095","Zemgales priekšpilsēta","61.03","6.04","14.60",5],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","010095","Zemgales priekšpilsēta","35.16","5.46","14.15",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ERST.LV SIA","2026. gada 3. ceturksnis","24.1","8.41","0.0","2.92","6.77","6"],["ERST.LV SIA","2026. gada 2. ceturksnis","23.02","9.83","0.0","2.9","6.79","6"],["ERST.LV SIA","2026. gada 1. ceturksnis","22.95","11.33","0.00","4.27","7.33","6"],["ERST.LV SIA","2025. gada 4. ceturksnis","14.51","5.10","0.00","2.29","7.11","6"]]}}}