{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103737718","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103737718"},"registration_number":"40103737718","company_name":"Sabiedrība ar ierobežotu atbildību \"Etilat\"","company_type":"SIA","registered_date":"2013-12-03","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,262969,-8958,60241,1,"EUR"],[2024,65390,-17563,69679,1,"EUR"],[2023,1260348,839,221619,1,"EUR"],[2022,5174210,5329,269238,1,"EUR"],[2021,4745800,2989,122203,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":262969,"cogs":251453,"gross_prof":11516,"sell_exp":6764,"admin_exp":13168,"oth_op_exp":339,"interest_expenses":203,"income_before_income_taxes":-8958,"income_after_income_taxes":-8958,"net_income":-8958},"balance_data":{"cash":57705,"accounts_receivable":2536,"cur_assets":60241,"assets":60241,"cur_liab":82775,"provisions":303,"equity":-22837,"equities":60241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251453,251453,false],["net_turnover_source","gross_profit_calc",11516,11516,false],["gross_profit_calc","selling_exp",6764,6764,false],["gross_profit_calc","admin_exp",13168,13168,false],["gross_profit_calc","other_op_exp_exp",339,339,false]]}},"financial_ratios":{"current_ratio":{"value":0.7277680459075808},"quick_ratio":{"value":0.7277680459075808},"net_profit_margin":{"value":-0.03406485175058657},"roa":{"value":-0.14870271077837352},"roe":{"value":0.39225817751893854},"debt_to_equity":{"value":-3.624600429128169,"negative_equity":true},"interest_coverage":{"value":-43.12807881773399},"asset_turnover":{"value":4.365282780830332},"altman_z_score":{"value":3.19983140513862},"roce":{"value":0.3885240081654389}},"source_ids":{"financial_statement_id":"2205029","income_statement_id":"2205029","balance_sheet_id":"2205029"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":65390,"cogs":61077,"gross_prof":4313,"sell_exp":8072,"admin_exp":12520,"oth_op_exp":305,"interest_expenses":979,"income_before_income_taxes":-17563,"income_after_income_taxes":-17563,"net_income":-17563},"balance_data":{"cash":7459,"accounts_receivable":62220,"cur_assets":69679,"assets":69679,"cur_liab":83254,"provisions":303,"equity":-13878,"equities":69679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61077,61077,false],["net_turnover_source","gross_profit_calc",4313,4313,false],["gross_profit_calc","selling_exp",8072,8072,false],["gross_profit_calc","admin_exp",12520,12520,false],["gross_profit_calc","other_op_exp_exp",305,305,false]]}},"financial_ratios":{"current_ratio":{"value":0.8369447714223941},"quick_ratio":{"value":0.8369447714223941},"net_profit_margin":{"value":-0.26858846918489065},"roa":{"value":-0.2520558561403005},"roe":{"value":1.2655281740884854},"debt_to_equity":{"value":-5.998991209107941,"negative_equity":true},"interest_coverage":{"value":-16.93973442288049},"asset_turnover":{"value":0.9384463037644053},"altman_z_score":{"value":-0.1813108570139641},"roce":{"value":1.2216574585635358}},"source_ids":{"financial_statement_id":"1984713","income_statement_id":"1984713","balance_sheet_id":"1984713"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1260348,"cogs":1153867,"gross_prof":106481,"sell_exp":5998,"admin_exp":11365,"oth_op_exp":325,"interest_expenses":87954,"income_before_income_taxes":839,"income_after_income_taxes":839,"net_income":839},"balance_data":{"cash":220214,"accounts_receivable":1405,"cur_assets":221619,"assets":221619,"cur_liab":217631,"provisions":303,"equity":3685,"equities":221619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1153867,1153867,false],["net_turnover_source","gross_profit_calc",106481,106481,false],["gross_profit_calc","selling_exp",5998,5998,false],["gross_profit_calc","admin_exp",11365,11365,false],["gross_profit_calc","other_op_exp_exp",325,325,false]]}},"financial_ratios":{"current_ratio":{"value":1.0183245953012208},"quick_ratio":{"value":1.0183245953012208},"net_profit_margin":{"value":0.0006656891588672335},"roa":{"value":0.0037857764902828727},"roe":{"value":0.2276797829036635},"debt_to_equity":{"value":59.05861601085482,"negative_equity":false},"interest_coverage":{"value":1.0095390772449235},"asset_turnover":{"value":5.687003370649628},"altman_z_score":{"value":6.954565298896519},"roce":{"value":22.26504513540622}},"source_ids":{"financial_statement_id":"1855863","income_statement_id":"1855863","balance_sheet_id":"1855863"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5174210,"cogs":4817717,"gross_prof":356493,"sell_exp":36861,"admin_exp":9524,"oth_op_rev":647,"oth_op_exp":318,"interest_expenses":305108,"income_before_income_taxes":5329,"income_after_income_taxes":5329,"net_income":5329},"balance_data":{"cash":266602,"accounts_receivable":2636,"cur_assets":269238,"assets":269238,"cur_liab":260760,"provisions":303,"equity":8175,"equities":269238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4817717,4817717,false],["net_turnover_source","gross_profit_calc",356493,356493,false],["gross_profit_calc","selling_exp",36861,36861,false],["gross_profit_calc","admin_exp",9524,9524,false],["gross_profit_calc","other_op_exp_exp",318,318,false]]}},"financial_ratios":{"current_ratio":{"value":1.0325126553152324},"quick_ratio":{"value":1.0325126553152324},"net_profit_margin":{"value":0.0010299156779489042},"roa":{"value":0.019792896990766532},"roe":{"value":0.6518654434250765},"debt_to_equity":{"value":31.897247706422018,"negative_equity":false},"interest_coverage":{"value":1.0174659464845235},"asset_turnover":{"value":19.217978145729802},"altman_z_score":{"value":22.823440310067767},"roce":{"value":36.61677282377919}},"source_ids":{"financial_statement_id":"1479194","income_statement_id":"1479194","balance_sheet_id":"1479194"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4745800,"cogs":4515192,"gross_prof":230608,"sell_exp":200888,"admin_exp":14280,"oth_op_exp":1685,"other_interest_revenues":35,"interest_expenses":10801,"income_before_income_taxes":2989,"income_after_income_taxes":2989,"net_income":2989},"balance_data":{"cash":23654,"accounts_receivable":98549,"cur_assets":122203,"assets":122203,"cur_liab":116065,"provisions":303,"equity":5835,"equities":122203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4515192,4515192,false],["net_turnover_source","gross_profit_calc",230608,230608,false],["gross_profit_calc","selling_exp",200888,200888,false],["gross_profit_calc","admin_exp",14280,14280,false],["gross_profit_calc","other_op_exp_exp",1685,1685,false]]}},"financial_ratios":{"current_ratio":{"value":1.0528841597380778},"quick_ratio":{"value":1.0528841597380778},"net_profit_margin":{"value":0.0006298200514138817},"roa":{"value":0.024459301326481348},"roe":{"value":0.5122536418166238},"debt_to_equity":{"value":19.891173950299915,"negative_equity":false},"interest_coverage":{"value":1.2767336357744654},"asset_turnover":{"value":38.835380473474466},"altman_z_score":{"value":39.20589039721013},"roce":{"value":2.2466601498859564}},"source_ids":{"financial_statement_id":"1362729","income_statement_id":"1362729","balance_sheet_id":"1362729"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.05","1.74","2.84",1,"***","***"],[2023,"4.87","1.53","2.50",1,"***","***"],[2022,"17.60","1.25","2.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.22","0.53","0.8",1,"***","***"],["2026. gada 2. ceturksnis","1.57","0.65","1.06",1,"***","***"],["2026. gada 1. ceturksnis","0.82","0.41","0.52",1,"***","***"],["2025. gada 4. ceturksnis","1.12","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,1,"EUR"],[2019,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40103737718","K","SIA","2013-12-03","Rīga, Lizuma iela 1 k-6",1006,106454166,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","010094","Vidzemes priekšpilsēta","4.05","1.74","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","010094","Vidzemes priekšpilsēta","4.87","1.53","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","4531  ","010094","Vidzemes priekšpilsēta","17.60","1.25","2.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ETILAT SIA","2026. gada 3. ceturksnis","1.22","0.0","0.11","0.53","0.8","1"],["ETILAT SIA","2026. gada 2. ceturksnis","1.57","0.0","0.14","0.65","1.06","1"],["ETILAT SIA","2026. gada 1. ceturksnis","0.82","0.08","0.18","0.41","0.52","1"],["ETILAT SIA","2025. gada 4. ceturksnis","1.12","0.00","0.14","0.51","0.76","1"]]}}}