{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103738145","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103738145"},"registration_number":"40103738145","company_name":"SIA \"Baltic Voyage\"","company_type":"SIA","registered_date":"2013-12-04","area_of_activity":{"nace_code":"7911","nace_description":"Ceļojumu biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,110287,-4158,260586,1,"EUR"],[2024,101570,30142,112290,1,"EUR"],[2023,75369,48481,121153,1,"EUR"],[2022,18492,-6522,3844,1,"EUR"],[2021,9128,-730,2820,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":110287,"cogs":80732,"gross_prof":29555,"sell_exp":3508,"admin_exp":17346,"oth_op_rev":389,"oth_op_exp":13248,"income_before_income_taxes":-4158,"income_after_income_taxes":-4158,"net_income":-4158},"balance_data":{"cash":57767,"accounts_receivable":194388,"cur_assets":252155,"fixed_assets":8431,"non_cur_assets":8431,"assets":260586,"cur_liab":216977,"equity":43609,"equities":260586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80732,80732,false],["net_turnover_source","gross_profit_calc",29555,29555,false],["gross_profit_calc","selling_exp",3508,3508,false],["gross_profit_calc","admin_exp",17346,17346,false],["gross_profit_calc","other_op_exp_exp",13248,13248,false]]}},"financial_ratios":{"current_ratio":{"value":1.1621277831290875},"quick_ratio":{"value":1.1621277831290875},"net_profit_margin":{"value":-0.03770163301205038},"roa":{"value":-0.015956344546522068},"roe":{"value":-0.0953472906968745},"debt_to_equity":{"value":4.975509642504988,"negative_equity":false},"asset_turnover":{"value":0.42322688095292915},"altman_z_score":{"value":0.6957547056086468},"roce":{"value":-0.0953472906968745}},"source_ids":{"financial_statement_id":"2357042","income_statement_id":"2357042","balance_sheet_id":"2357042"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":101570,"cogs":39213,"gross_prof":62357,"sell_exp":6234,"admin_exp":16169,"oth_op_rev":5,"oth_op_exp":9817,"income_before_income_taxes":30142,"income_after_income_taxes":30142,"net_income":30142},"balance_data":{"cash":1501,"accounts_receivable":106402,"cur_assets":107903,"fixed_assets":4387,"non_cur_assets":4387,"assets":112290,"cur_liab":52784,"equity":59506,"equities":112290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39213,39213,false],["net_turnover_source","gross_profit_calc",62357,62357,false],["gross_profit_calc","selling_exp",6234,6234,false],["gross_profit_calc","admin_exp",16169,16169,false],["gross_profit_calc","other_op_exp_exp",9817,9817,false]]}},"financial_ratios":{"current_ratio":{"value":2.0442368899666565},"quick_ratio":{"value":2.0442368899666565},"net_profit_margin":{"value":0.2967608545830462},"roa":{"value":0.2684299581440912},"roe":{"value":0.5065371559170504},"debt_to_equity":{"value":0.8870366013511243,"negative_equity":false},"asset_turnover":{"value":0.9045329058687327},"altman_z_score":{"value":3.011023032738138},"roce":{"value":0.5065371559170504}},"source_ids":{"financial_statement_id":"2052978","income_statement_id":"2052978","balance_sheet_id":"2052978"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":75369,"cogs":2803,"gross_prof":72566,"sell_exp":3301,"admin_exp":12487,"oth_op_rev":150,"oth_op_exp":8447,"income_before_income_taxes":48481,"income_after_income_taxes":48481,"net_income":48481},"balance_data":{"cash":43317,"accounts_receivable":77836,"cur_assets":121153,"assets":121153,"cur_liab":91789,"equity":29364,"equities":121153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2803,2803,false],["net_turnover_source","gross_profit_calc",72566,72566,false],["gross_profit_calc","selling_exp",3301,3301,false],["gross_profit_calc","admin_exp",12487,12487,false],["gross_profit_calc","other_op_exp_exp",8447,8447,false]]}},"financial_ratios":{"current_ratio":{"value":1.3199076142021375},"quick_ratio":{"value":1.3199076142021375},"net_profit_margin":{"value":0.6432485504650454},"roa":{"value":0.4001634297128424},"roe":{"value":1.651035281296826},"debt_to_equity":{"value":3.125902465604141,"negative_equity":false},"asset_turnover":{"value":0.622097678142514},"altman_z_score":{"value":2.3775910395701407},"roce":{"value":1.651035281296826}},"source_ids":{"financial_statement_id":"1910401","income_statement_id":"1910401","balance_sheet_id":"1910401"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18492,"cogs":8868,"gross_prof":9624,"sell_exp":784,"admin_exp":12800,"oth_op_rev":61,"oth_op_exp":2623,"income_before_income_taxes":-6522,"income_after_income_taxes":-6522,"net_income":-6522},"balance_data":{"cash":1426,"accounts_receivable":2418,"cur_assets":3844,"assets":3844,"cur_liab":22961,"equity":-19117,"equities":3844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8868,8868,false],["net_turnover_source","gross_profit_calc",9624,9624,false],["gross_profit_calc","selling_exp",784,784,false],["gross_profit_calc","admin_exp",12800,12800,false],["gross_profit_calc","other_op_exp_exp",2623,2623,false]]}},"financial_ratios":{"current_ratio":{"value":0.16741431122337877},"quick_ratio":{"value":0.16741431122337877},"net_profit_margin":{"value":-0.3526930564568462},"roa":{"value":-1.6966701352757545},"roe":{"value":0.34116231626301197},"debt_to_equity":{"value":-1.2010775749333054,"negative_equity":true},"asset_turnover":{"value":4.810613943808533},"altman_z_score":{"value":-8.598339995529678},"roce":{"value":0.34116231626301197}},"source_ids":{"financial_statement_id":"1744789","income_statement_id":"1744789","balance_sheet_id":"1744789"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9128,"cogs":7413,"gross_prof":1715,"sell_exp":2312,"admin_exp":133,"income_before_income_taxes":-730,"income_after_income_taxes":-730,"net_income":-730},"balance_data":{"cash":388,"accounts_receivable":2432,"cur_assets":2820,"assets":2820,"cur_liab":15415,"equity":-12595,"equities":2820},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7413,7413,false],["net_turnover_source","gross_profit_calc",1715,1715,false],["gross_profit_calc","selling_exp",2312,2312,false],["gross_profit_calc","admin_exp",133,133,false],["gross_profit_calc","ebit_calc",730,-730,true]]}},"financial_ratios":{"current_ratio":{"value":0.18293869607525137},"quick_ratio":{"value":0.18293869607525137},"net_profit_margin":{"value":-0.07997370727432077},"roa":{"value":-0.25886524822695034},"roe":{"value":0.05795950774116713},"debt_to_equity":{"value":-1.223898372369988,"negative_equity":true},"asset_turnover":{"value":3.2368794326241135},"altman_z_score":{"value":-4.902366456868252},"roce":{"value":0.05795950774116713}},"source_ids":{"financial_statement_id":"1401090","income_statement_id":"1401090","balance_sheet_id":"1401090"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.51","0.96","2.88",1,"***","***"],[2023,"4.94","0.71","2.50",1,"***","***"],[2022,"4.15","0.39","3.59",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.45","0.25","1.29",1,"***","***"],["2026. gada 2. ceturksnis","1.61","0.28","1.33",1,"***","***"],["2026. gada 1. ceturksnis","1.18","0.11","0.99",1,"***","***"],["2025. gada 4. ceturksnis","1.50","0.04","1.16",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2019-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV40ZZZ40103738145","K","SIA","2013-12-04","Rīga, Lavīzes iela 1 - 3",1002,112993421,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7911  ","010095","Zemgales priekšpilsēta","4.51","0.96","2.88",1],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","010095","Zemgales priekšpilsēta","4.94","0.71","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","7911  ","010095","Zemgales priekšpilsēta","4.15","0.39","3.59",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.02.2021 ","nav","nav",null],["nav"," 20.12.2013 ","nav","nav"," 13.04.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC VOYAGE SIA","2026. gada 3. ceturksnis","1.45","0.0","0.09","0.25","1.29","1"],["BALTIC VOYAGE SIA","2026. gada 2. ceturksnis","1.61","0.0","0.0","0.28","1.33","1"],["BALTIC VOYAGE SIA","2026. gada 1. ceturksnis","1.18","0.08","0.00","0.11","0.99","1"],["BALTIC VOYAGE SIA","2025. gada 4. ceturksnis","1.50","0.30","0.00","0.04","1.16","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-04-16",75,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f8d12078"],["2025-04-09",75,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2024-02-21",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]}}}