{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103739051","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103739051"},"registration_number":"40103739051","company_name":"SIA \"FACTORY M\"","company_type":"SIA","registered_date":"2013-12-06","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,567996,46078,194711,10,"EUR"],[2024,43252,-1792,49153,2,"EUR"],[2023,21283,13034,55324,0,"EUR"],[2022,61491,-73838,59983,1,"EUR"],[2021,13873,-36032,127201,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":567996,"cogs":708488,"gross_prof":-140492,"sell_exp":48,"admin_exp":2930,"oth_op_rev":190000,"oth_op_exp":452,"income_before_income_taxes":46078,"income_after_income_taxes":46078,"net_income":46078},"balance_data":{"cash":145998,"accounts_receivable":3413,"inventories":45300,"cur_assets":194711,"assets":194711,"cur_liab":16658,"non_cur_liab":216806,"equity":-38753,"equities":194711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",708488,708488,false],["net_turnover_source","gross_profit_calc",140492,-140492,true],["gross_profit_calc","selling_exp",48,48,false],["gross_profit_calc","admin_exp",2930,2930,false],["gross_profit_calc","other_op_exp_exp",452,452,false]]}},"financial_ratios":{"current_ratio":{"value":11.688738143834794},"quick_ratio":{"value":8.969324048505223},"net_profit_margin":{"value":0.08112381073106148},"roa":{"value":0.23664816060725896},"roe":{"value":-1.1890176244419788},"debt_to_equity":{"value":-6.024411013340902,"negative_equity":true},"asset_turnover":{"value":2.917123326365742},"altman_z_score":{"value":4.063920487564081},"roce":{"value":0.2587881136515532}},"source_ids":{"financial_statement_id":"2258638","income_statement_id":"2258638","balance_sheet_id":"2258638"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43252,"cogs":44059,"gross_prof":-807,"sell_exp":7,"admin_exp":279,"oth_op_exp":699,"income_before_income_taxes":-1792,"income_after_income_taxes":-1792,"net_income":-1792},"balance_data":{"cash":28,"accounts_receivable":3825,"inventories":45300,"cur_assets":49153,"assets":49153,"cur_liab":9932,"non_cur_liab":260751,"equity":-221530,"equities":49153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44059,44059,false],["net_turnover_source","gross_profit_calc",807,-807,true],["gross_profit_calc","selling_exp",7,7,false],["gross_profit_calc","admin_exp",279,279,false],["gross_profit_calc","other_op_exp_exp",699,699,false]]}},"financial_ratios":{"current_ratio":{"value":4.948952879581152},"quick_ratio":{"value":0.3879379782521144},"net_profit_margin":{"value":-0.04143161009895496},"roa":{"value":-0.03645759160173336},"roe":{"value":0.008089197851306821},"debt_to_equity":{"value":-1.2218796551257165,"negative_equity":true},"asset_turnover":{"value":0.8799462901552296},"altman_z_score":{"value":-2.824083874584458},"roce":{"value":-0.04568980903087631}},"source_ids":{"financial_statement_id":"2051163","income_statement_id":"2051163","balance_sheet_id":"2051163"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":21283,"cogs":1266,"gross_prof":20017,"sell_exp":1109,"admin_exp":2989,"oth_op_rev":385,"oth_op_exp":3270,"income_before_income_taxes":13034,"income_after_income_taxes":13034,"net_income":13034},"balance_data":{"cash":96,"accounts_receivable":9928,"inventories":45300,"cur_assets":55324,"assets":55324,"cur_liab":12047,"non_cur_liab":263015,"equity":-219738,"equities":55324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1266,1266,false],["net_turnover_source","gross_profit_calc",20017,20017,false],["gross_profit_calc","selling_exp",1109,1109,false],["gross_profit_calc","admin_exp",2989,2989,false],["gross_profit_calc","other_op_exp_exp",3270,3270,false]]}},"financial_ratios":{"current_ratio":{"value":4.592346642317589},"quick_ratio":{"value":0.832074375363161},"net_profit_margin":{"value":0.6124136634872903},"roa":{"value":0.23559395560696986},"roe":{"value":-0.059316094621776845},"debt_to_equity":{"value":-1.2517725655098344,"negative_equity":true},"asset_turnover":{"value":0.38469741884173236},"altman_z_score":{"value":-2.022882408060726},"roce":{"value":0.3011761443722994}},"source_ids":{"financial_statement_id":"1898403","income_statement_id":"1898403","balance_sheet_id":"1898403"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":61491,"cogs":123527,"gross_prof":-62036,"sell_exp":3913,"admin_exp":6431,"oth_op_exp":1408,"income_before_income_taxes":-73788,"provision_for_income_taxes":50,"income_after_income_taxes":-73838,"net_income":-73838},"balance_data":{"cash":576,"accounts_receivable":58142,"cur_assets":58718,"fixed_assets":1265,"non_cur_assets":1265,"assets":59983,"cur_liab":31544,"non_cur_liab":261211,"equity":-232772,"equities":59983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123527,123527,false],["net_turnover_source","gross_profit_calc",62036,-62036,true],["gross_profit_calc","selling_exp",3913,3913,false],["gross_profit_calc","admin_exp",6431,6431,false],["gross_profit_calc","other_op_exp_exp",1408,1408,false]]}},"financial_ratios":{"current_ratio":{"value":1.8614633527770732},"quick_ratio":{"value":1.8614633527770732},"net_profit_margin":{"value":-1.2007936120733116},"roa":{"value":-1.2309821115982862},"roe":{"value":0.31721169212791916},"debt_to_equity":{"value":-1.2576899283418967,"negative_equity":true},"asset_turnover":{"value":1.0251404564626645},"altman_z_score":{"value":-6.095001618442026},"roce":{"value":-2.5946059988044587}},"source_ids":{"financial_statement_id":"1473867","income_statement_id":"1473867","balance_sheet_id":"1473867"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13873,"cogs":41645,"gross_prof":-27772,"sell_exp":11907,"admin_exp":6160,"oth_op_rev":10550,"oth_op_exp":693,"income_before_income_taxes":-35982,"provision_for_income_taxes":50,"income_after_income_taxes":-36032,"net_income":-36032},"balance_data":{"cash":179,"accounts_receivable":3290,"inventories":11204,"cur_assets":14673,"fixed_assets":112528,"non_cur_assets":112528,"assets":127201,"cur_liab":26579,"non_cur_liab":259556,"equity":-158934,"equities":127201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41645,41645,false],["net_turnover_source","gross_profit_calc",27772,-27772,true],["gross_profit_calc","selling_exp",11907,11907,false],["gross_profit_calc","admin_exp",6160,6160,false],["gross_profit_calc","other_op_exp_exp",693,693,false]]}},"financial_ratios":{"current_ratio":{"value":0.5520523721735204},"quick_ratio":{"value":0.13051657323450844},"net_profit_margin":{"value":-2.5972752829236647},"roa":{"value":-0.2832682133002099},"roe":{"value":0.2267104584292851},"debt_to_equity":{"value":-1.8003385052915046,"negative_equity":true},"asset_turnover":{"value":0.10906360799050321},"altman_z_score":{"value":-2.1287503460097548},"roce":{"value":-0.35759575440758484}},"source_ids":{"financial_statement_id":"1409408","income_statement_id":"1409408","balance_sheet_id":"1409408"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.02","1.73","3.24",1,"***","***"],[2023,"18.42","2.05","4.81",null,"—","—"],[2022,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.53","1.91","7.43",8,"908.14","~ 745.77"],["2026. gada 2. ceturksnis","2.74","1.51","4.95",7,"691.45","~ 601.29"],["2026. gada 1. ceturksnis"," -0.89","5.51","13.16",10,"1 286.79","~ 998.25"],["2025. gada 4. ceturksnis"," -4.24","3.45","8.88",11,"789.35","~ 656.37"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",139546,"EUR","2025-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2013,1,"LVL"],[2015,0,"EUR"],[2020,3,"EUR"],[2023,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-04-21","SIA \"Starptautiskais mediju nams\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ40103739051","K","SIA","2013-12-06","Rīga, Zaķusalas krastmala 29",1050,102026497,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010093","Latgales priekšpilsēta","12.02","1.73","3.24",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","18.42","2.05","4.81",null],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","0.00","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.01.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FACTORY M SIA","2026. gada 3. ceturksnis","1.53","0.0","7.81","1.91","7.43","8"],["FACTORY M SIA","2026. gada 2. ceturksnis","2.74","1.89","5.62","1.51","4.95","7"],["FACTORY M SIA","2026. gada 1. ceturksnis"," -0.89","0.00","19.57","5.51","13.16","10"],["FACTORY M SIA","2025. gada 4. ceturksnis"," -4.24","1.09","17.67","3.45","8.88","11"]]}}}