{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103739780","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103739780"},"registration_number":"40103739780","company_name":"SIA \"FRANA\"","company_type":"SIA","registered_date":"2013-12-10","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,469,-85,98,1,"EUR"],[2020,5424,-6187,76,1,"EUR"],[2019,8741,-582,238,1,"EUR"],[2018,9755,-7541,433,2,"EUR"],[2017,11559,-4125,525,2,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":469,"cogs":2166,"gross_prof":-1697,"admin_exp":83,"oth_op_rev":2024,"oth_op_exp":329,"income_before_income_taxes":-85,"income_after_income_taxes":-85,"net_income":-85},"balance_data":{"cash":98,"cur_assets":98,"assets":98,"cur_liab":21771,"equity":-21673,"equities":98},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2166,2166,false],["net_turnover_source","gross_profit_calc",1697,-1697,true],["gross_profit_calc","admin_exp",83,83,false],["gross_profit_calc","other_op_exp_exp",329,329,false],["gross_profit_calc","ebit_calc",2109,-2109,true]]}},"financial_ratios":{"current_ratio":{"value":0.004501400946212852},"quick_ratio":{"value":0.004501400946212852},"net_profit_margin":{"value":-0.1812366737739872},"roa":{"value":-0.8673469387755102},"roe":{"value":0.0039219305126193885},"debt_to_equity":{"value":-1.0045217551792553,"negative_equity":true},"asset_turnover":{"value":4.785714285714286},"altman_z_score":{"value":-344.2202012483373},"roce":{"value":0.0039219305126193885}},"source_ids":{"financial_statement_id":"1422446","income_statement_id":"1422446","balance_sheet_id":"1422446"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5424,"cogs":10797,"gross_prof":-5373,"oth_op_exp":814,"income_before_income_taxes":-6187,"income_after_income_taxes":-6187,"net_income":-6187},"balance_data":{"fixed_assets":76,"non_cur_assets":76,"assets":76,"cur_liab":21664,"equity":-21588,"equities":76},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10797,10797,false],["net_turnover_source","gross_profit_calc",5373,-5373,true],["gross_profit_calc","other_op_exp_exp",814,814,false],["gross_profit_calc","ebit_calc",6187,-6187,true],["ebit_calc","ebt_calc",6187,-6187,true]]}},"financial_ratios":{"net_profit_margin":{"value":-1.1406710914454277},"roa":{"value":-81.40789473684211},"roe":{"value":0.28659440429868444},"debt_to_equity":{"value":-1.003520474337595,"negative_equity":true},"asset_turnover":{"value":71.36842105263158},"altman_z_score":{"value":-627.1024871142034},"roce":{"value":0.28659440429868444}},"source_ids":{"financial_statement_id":"1283126","income_statement_id":"1283126","balance_sheet_id":"1283126"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8741,"cogs":12812,"gross_prof":-4071,"oth_op_rev":4800,"oth_op_exp":1311,"income_before_income_taxes":-582,"income_after_income_taxes":-582,"net_income":-582},"balance_data":{"inventories":121,"cur_assets":121,"fixed_assets":117,"non_cur_assets":117,"assets":238,"cur_liab":15639,"equity":-15401,"equities":238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12812,12812,false],["net_turnover_source","gross_profit_calc",4071,-4071,true],["gross_profit_calc","other_op_exp_exp",1311,1311,false],["gross_profit_calc","ebit_calc",5382,-5382,true],["other_op_rev_source","ebit_calc",4800,4800,false]]}},"financial_ratios":{"current_ratio":{"value":0.007737067587441652},"net_profit_margin":{"value":-0.06658277085001717},"roa":{"value":-2.4453781512605044},"roe":{"value":0.03778975391208363},"debt_to_equity":{"value":-1.0154535419777937,"negative_equity":true},"asset_turnover":{"value":36.726890756302524},"altman_z_score":{"value":-72.91700744663873},"roce":{"value":0.03778975391208363}},"source_ids":{"financial_statement_id":"1103672","income_statement_id":"1103672","balance_sheet_id":"1103672"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9755,"cogs":17633,"gross_prof":-7878,"oth_op_rev":1800,"oth_op_exp":1463,"income_before_income_taxes":-7541,"income_after_income_taxes":-7541,"net_income":-7541},"balance_data":{"cash":42,"inventories":136,"cur_assets":178,"fixed_assets":255,"non_cur_assets":255,"assets":433,"cur_liab":15252,"equity":-14819,"equities":433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17633,17633,false],["net_turnover_source","gross_profit_calc",7878,-7878,true],["gross_profit_calc","other_op_exp_exp",1463,1463,false],["gross_profit_calc","ebit_calc",9341,-9341,true],["other_op_rev_source","ebit_calc",1800,1800,false]]}},"financial_ratios":{"current_ratio":{"value":0.011670600576973512},"quick_ratio":{"value":0.0027537372147915028},"net_profit_margin":{"value":-0.7730394669400308},"roa":{"value":-17.41570438799076},"roe":{"value":0.5088737431675552},"debt_to_equity":{"value":-1.0292192455631284,"negative_equity":true},"asset_turnover":{"value":22.528868360277137},"altman_z_score":{"value":-85.98347585596618},"roce":{"value":0.5088737431675552}},"source_ids":{"financial_statement_id":"963550","income_statement_id":"963550","balance_sheet_id":"963550"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11559,"cogs":15760,"gross_prof":-4201,"oth_op_rev":1600,"oth_op_exp":1524,"income_before_income_taxes":-4125,"income_after_income_taxes":-4125,"net_income":-4125},"balance_data":{"cash":3,"inventories":129,"cur_assets":132,"fixed_assets":393,"non_cur_assets":393,"assets":525,"cur_liab":7803,"equity":-7278,"equities":525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15760,15760,false],["net_turnover_source","gross_profit_calc",4201,-4201,true],["gross_profit_calc","other_op_exp_exp",1524,1524,false],["gross_profit_calc","ebit_calc",5725,-5725,true],["other_op_rev_source","ebit_calc",1600,1600,false]]}},"financial_ratios":{"current_ratio":{"value":0.016916570549788543},"quick_ratio":{"value":0.00038446751249519417},"net_profit_margin":{"value":-0.35686478069037114},"roa":{"value":-7.857142857142857},"roe":{"value":0.5667765869744436},"debt_to_equity":{"value":-1.0721352019785655,"negative_equity":true},"asset_turnover":{"value":22.017142857142858},"altman_z_score":{"value":-25.04901020926017},"roce":{"value":0.5667765869744436}},"source_ids":{"financial_statement_id":"824625","income_statement_id":"824625","balance_sheet_id":"824625"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.50","0.00","2.49",1,"***","***"],[2023,"1.50","0.00","1.44",1,"***","***"],[2022,"0.11","0.00","0.06",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.34","0.0","0.34",1,"***","***"],["2026. gada 2. ceturksnis","0.54","0.09","0.45",1,"***","***"],["2026. gada 1. ceturksnis","0.54","0.08","0.47",1,"***","***"],["2025. gada 4. ceturksnis","1.01","0.09","0.92",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2013-12-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2016,2,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2018,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-12-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ40103739780","K","SIA","2013-12-10","Rīga, Dzelzavas iela 44",1035,103331434,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010094","Vidzemes priekšpilsēta","2.50","0.00","2.49",1],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010094","Vidzemes priekšpilsēta","1.50","0.00","1.44",1],[2022,"sabiedrība ar ierobežotu atbildību","5630  ","010094","Vidzemes priekšpilsēta","0.11","0.00","0.06",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRANA SIA","2026. gada 3. ceturksnis","0.34","0.0","0.0","0.0","0.34","1"],["FRANA SIA","2026. gada 2. ceturksnis","0.54","0.0","0.0","0.09","0.45","1"],["FRANA SIA","2026. gada 1. ceturksnis","0.54","0.00","0.00","0.08","0.47","1"],["FRANA SIA","2025. gada 4. ceturksnis","1.01","0.00","0.00","0.09","0.92","1"]]}}}