{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103741639","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103741639","company_name":"Sabiedrība ar ierobežotu atbildību \"MŪSU UZRAUGS\"","company_type":"SIA","registered_date":"2013-12-14","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,312092,89456,300792,8,"EUR"],[2024,225905,36799,341910,7,"EUR"],[2023,222766,32499,354648,5,"EUR"],[2022,178099,51625,256272,5,"EUR"],[2021,119933,74930,192541,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":312092,"cogs":179923,"gross_prof":132169,"admin_exp":17895,"other_interest_revenues":682,"income_before_income_taxes":114956,"provision_for_income_taxes":25500,"income_after_income_taxes":89456,"net_income":89456},"balance_data":{"cash":116177,"accounts_receivable":142272,"cur_assets":258449,"fixed_assets":42343,"non_cur_assets":42343,"assets":300792,"cur_liab":16205,"equity":284587,"equities":300792},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",179923,179923,false],["net_turnover_source","gross_profit_calc",132169,132169,false],["gross_profit_calc","admin_exp",17895,17895,false],["gross_profit_calc","ebit_calc",114274,114274,false],["ebit_calc","ebt_calc",114274,114274,false]]}},"financial_ratios":{"current_ratio":{"value":15.948719531008948},"quick_ratio":{"value":15.948719531008948},"net_profit_margin":{"value":0.2866334286043859},"roa":{"value":0.2974015266363467},"roe":{"value":0.3143362135304845},"debt_to_equity":{"value":0.0569421653132434,"negative_equity":false},"asset_turnover":{"value":1.0375674884970345},"altman_z_score":{"value":10.977630562033294},"roce":{"value":0.4039397442609817}},"source_ids":{"financial_statement_id":"2245738","income_statement_id":"2245738","balance_sheet_id":"2245738"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":225905,"cogs":159296,"gross_prof":66609,"admin_exp":30155,"other_interest_revenues":2220,"income_before_income_taxes":38674,"provision_for_income_taxes":1875,"income_after_income_taxes":36799,"net_income":36799},"balance_data":{"cash":301581,"accounts_receivable":40329,"cur_assets":341910,"assets":341910,"cur_liab":44779,"equity":297131,"equities":341910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159296,159296,false],["net_turnover_source","gross_profit_calc",66609,66609,false],["gross_profit_calc","admin_exp",30155,30155,false],["gross_profit_calc","ebit_calc",36454,36454,false],["ebit_calc","ebt_calc",36454,36454,false]]}},"financial_ratios":{"current_ratio":{"value":7.6354987829116325},"quick_ratio":{"value":7.6354987829116325},"net_profit_margin":{"value":0.1628959075717669},"roa":{"value":0.10762773829370302},"roe":{"value":0.12384773046232134},"debt_to_equity":{"value":0.1507045713843389,"negative_equity":false},"asset_turnover":{"value":0.6607148079904068},"altman_z_score":{"value":5.156908003051775},"roce":{"value":0.1301580784233217}},"source_ids":{"financial_statement_id":"2003671","income_statement_id":"2003671","balance_sheet_id":"2003671"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":222766,"cogs":176794,"gross_prof":45972,"admin_exp":13473,"income_before_income_taxes":32499,"income_after_income_taxes":32499,"net_income":32499},"balance_data":{"cash":225583,"accounts_receivable":128292,"cur_assets":353875,"fixed_assets":773,"non_cur_assets":773,"assets":354648,"cur_liab":86816,"equity":267832,"equities":354648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176794,176794,false],["net_turnover_source","gross_profit_calc",45972,45972,false],["gross_profit_calc","admin_exp",13473,13473,false],["gross_profit_calc","ebit_calc",32499,32499,false],["ebit_calc","ebt_calc",32499,32499,false]]}},"financial_ratios":{"current_ratio":{"value":4.076149557685219},"quick_ratio":{"value":4.076149557685219},"net_profit_margin":{"value":0.14588851081403806},"roa":{"value":0.09163734181498275},"roe":{"value":0.12134098987424953},"debt_to_equity":{"value":0.32414349293587025,"negative_equity":false},"asset_turnover":{"value":0.6281326836750807},"altman_z_score":{"value":3.386894167039307},"roce":{"value":0.12134098987424953}},"source_ids":{"financial_statement_id":"1855865","income_statement_id":"1855865","balance_sheet_id":"1855865"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":178099,"cogs":111609,"gross_prof":66490,"admin_exp":14615,"income_before_income_taxes":51875,"provision_for_income_taxes":250,"income_after_income_taxes":51625,"net_income":51625},"balance_data":{"cash":174713,"accounts_receivable":79625,"cur_assets":254338,"fixed_assets":1934,"non_cur_assets":1934,"assets":256272,"cur_liab":20939,"equity":235333,"equities":256272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111609,111609,false],["net_turnover_source","gross_profit_calc",66490,66490,false],["gross_profit_calc","admin_exp",14615,14615,false],["gross_profit_calc","ebit_calc",51875,51875,false],["ebit_calc","ebt_calc",51875,51875,false]]}},"financial_ratios":{"current_ratio":{"value":12.146616361812885},"quick_ratio":{"value":12.146616361812885},"net_profit_margin":{"value":0.28986687179602355},"roa":{"value":0.201446119747768},"roe":{"value":0.21936999910764746},"debt_to_equity":{"value":0.08897604670828145,"negative_equity":false},"asset_turnover":{"value":0.6949608228756946},"altman_z_score":{"value":7.47366712033923},"roce":{"value":0.22043232355853196}},"source_ids":{"financial_statement_id":"1459881","income_statement_id":"1459881","balance_sheet_id":"1459881"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":119933,"cogs":33047,"gross_prof":86886,"admin_exp":11956,"income_before_income_taxes":74930,"income_after_income_taxes":74930,"net_income":74930},"balance_data":{"cash":140551,"accounts_receivable":51179,"cur_assets":191730,"fixed_assets":811,"non_cur_assets":811,"assets":192541,"cur_liab":7832,"equity":184709,"equities":192541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33047,33047,false],["net_turnover_source","gross_profit_calc",86886,86886,false],["gross_profit_calc","admin_exp",11956,11956,false],["gross_profit_calc","ebit_calc",74930,74930,false],["ebit_calc","ebt_calc",74930,74930,false]]}},"financial_ratios":{"current_ratio":{"value":24.480337078651687},"quick_ratio":{"value":24.480337078651687},"net_profit_margin":{"value":0.624765494067521},"roa":{"value":0.3891638663972868},"roe":{"value":0.40566512730836074},"debt_to_equity":{"value":0.042401832070987334,"negative_equity":false},"asset_turnover":{"value":0.6228959026908555},"altman_z_score":{"value":13.233375648166607},"roce":{"value":0.40566512730836074}},"source_ids":{"financial_statement_id":"1332356","income_statement_id":"1332356","balance_sheet_id":"1332356"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.04.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.39","9.92","15.89",7,"554.90","~ 493.09"],[2023,"34.94","5.61","8.25",5,"403.34","~ 360.99"],[2022,"37.91","5.89","9.41",5,"460.06","~ 399.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.29","1.7","3.72",8,"454.68","~ 406.94"],["2026. gada 1. ceturksnis","31.95","0.53","1.26",8,"154.00","~ 137.83"],["2025. gada 4. ceturksnis","3.52","0.99","1.54",8,"188.23","~ 168.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.89,"employees":7,"gross_salary_raw":554.9036863205241,"gross_salary_formatted":"554.90","net_salary_formatted":"~ 493.09","vsaoi_employee_part":"58.26","non_taxable_minimum":"478.88","iin_part":"3.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.89,"employees":7,"gross_salary_raw":554.9036863205241,"gross_salary_formatted":"554.90","net_salary_formatted":"~ 493.09","vsaoi_employee_part":"58.26","non_taxable_minimum":"478.88","iin_part":"3.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",284,"EUR","2017-08-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2014,5,"EUR"],[2013,0,"LVL"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-08-07","Sabiedrība ar ierobežotu atbildību \"SK SOLUTION\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV83ZZZ40103741639","K","SIA","2013-12-14","Valmieras nov., Ipiķu pag., \"Vingaļi\"",4242,103212704,100016647]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","054450","Ipiķu pag.","39.39","9.92","15.89",7],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","054450","Ipiķu pag.","34.94","5.61","8.25",5],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","054450","Ipiķu pag.","37.91","5.89","9.41",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.04.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MŪSU UZRAUGS SIA","2025. gada 4. ceturksnis","3.52","1.04","0.07","0.99","1.54","8"],["MŪSU UZRAUGS SIA","2026. gada 1. ceturksnis","31.95","30.15","0.00","0.53","1.26","8"],["MŪSU UZRAUGS SIA","2026. gada 2. ceturksnis","5.29","0.02","0.15","1.7","3.72","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[142661,80799,61862,19567,42295,42295,42295,null],[79360,15767,63593,9816,53777,53777,53777,null],[119933,33047,86886,11956,74930,74930,74930,null],[178099,111609,66490,14615,51875,51625,51625,250],[222766,176794,45972,13473,32499,32499,32499,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[59532,14505,74037,862,862,74899,18897,56002,74899],[101805,13322,115127,2153,2153,117280,7501,109779,117280],[140551,51179,191730,811,811,192541,7832,184709,192541],[174713,79625,254338,1934,1934,256272,20939,235333,256272],[225583,128292,353875,773,773,354648,86816,267832,354648]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_net","cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[104,486,486,284,284,770,770]]}},"public_procurement":{"kopa_eur":257534.36,"ligumu_skaits":44,"periods":{"no":"2019-02-22","lidz":"2026-06-18"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41999,"2022-12-28","Zāļu valsts aģentūra","Būvuzraudzības veikšana objektam \"Arhīva ēkas pārbūve Jersikas ielā 15, Rīgā"],[28015.45,"2024-07-25","RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214","Energoefektivitātes uzlabošanas pasākumu būvuzraudzība"],[19039.48,"2025-09-10","Rīgas Austrumu klīniskā universitātes slimnīca","Radioloģijas centra nodaļas stacionārā \"Gaiļezers\" pārbūves Hipokrāta ielā 2, Rīga, 2. kārtas būvuzraudzība"],[16640,"2025-12-08","Ogres novada pašvaldība","Būvuzraudzība jaunas vispārējās pirmsskolas izglītības iestādes būvniecībai Ogres pilsētā"],[11162.4,"2023-10-17","Dobeles novada pašvaldība","Būvuzraudzība Dobeles stadiona pārbūves II kārtas būvdarbiem"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nodrošinājuma valsts aģentūra",66202.3,20],["Rīgas Stradiņa universitāte",44919.08,8],["Zāļu valsts aģentūra",41999,1],["RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214",28015.45,1],["Rīgas Austrumu klīniskā universitātes slimnīca",19039.48,1]]},"pa_gadiem":{"2026":{"summa_eur":13989.38,"ligumu_skaits":6},"2025":{"summa_eur":45257.01,"ligumu_skaits":4},"2024":{"summa_eur":87449.22,"ligumu_skaits":15},"2023":{"summa_eur":36975.04,"ligumu_skaits":9},"2022":{"summa_eur":59255.92,"ligumu_skaits":7},"2021":{"summa_eur":14607.79,"ligumu_skaits":2},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":9,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-08-21","lidz":"2027-12-12"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":11,"kopa_bez_pvn_eur":80621.47,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[18468.3,"2025-09-12","SIA \"Rīgas Austrumu klīniskā universitātes slimnīca\"","SIA “Rīgas Austrumu klīniskā universitātes slimnīca” infekciju slimību un plaušu veselības korpusa būvniecība"],[16640.32,"2025-12-08","Ogres novada pašvaldība","Jaunas vispārējās pirmsskolas izglītības iestādes būvniecība Ogres pilsētā"],[8671.85,"2020-12-05","Valsts sabiedrība ar ierobežotu atbildību \"Šampētera nams\"","Energoefektivitātes paaugstināšanas pasākumi Lāčplēša ielā 70A, Rīgā"],[8035.6,"2021-08-24","Valsts sabiedrība ar ierobežotu atbildību \"Šampētera nams\"","Labklājības ministrijas valdījumā esošo ēku vides pieejamības nodrošināšanas pasākumi."],[6247.1,"2024-07-19","Rīgas valstspilsētas pašvaldība","Energoefektivitātes paaugstināšanas darbi Rīgas sociālās aprūpes centra \"Mežciems\" ēkā Malienas iela 3A, Rīgā"]]}}}}