{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103742812","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103742812"},"registration_number":"40103742812","company_name":"Sabiedrība ar ierobežotu atbildību \"Nākotnes māja\"","company_type":"SIA","registered_date":"2013-12-17","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,252115,22032,110978,10,"EUR"],[2024,246523,19031,107482,11,"EUR"],[2023,214629,18746,108365,9,"EUR"],[2022,187865,4908,94264,10,"EUR"],[2021,165179,8431,87809,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":252115,"cogs":216032,"gross_prof":36083,"sell_exp":2163,"admin_exp":4352,"oth_op_exp":286,"income_before_income_taxes":29282,"provision_for_income_taxes":7250,"income_after_income_taxes":22032,"net_income":22032},"balance_data":{"cash":536,"accounts_receivable":99119,"inventories":73,"cur_assets":99728,"investments":7329,"fixed_assets":3921,"non_cur_assets":11250,"assets":110978,"cur_liab":10031,"equity":100947,"equities":110978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216032,216032,false],["net_turnover_source","gross_profit_calc",36083,36083,false],["gross_profit_calc","selling_exp",2163,2163,false],["gross_profit_calc","admin_exp",4352,4352,false],["gross_profit_calc","other_op_exp_exp",286,286,false]]}},"financial_ratios":{"current_ratio":{"value":9.941979862426479},"quick_ratio":{"value":9.93470242249028},"net_profit_margin":{"value":0.08738869166848462},"roa":{"value":0.19852583394907097},"roe":{"value":0.2182531427382686},"debt_to_equity":{"value":0.09936897579918175,"negative_equity":false},"asset_turnover":{"value":2.271756564364108},"altman_z_score":{"value":8.663630013427404},"roce":{"value":0.29007300860847773}},"source_ids":{"financial_statement_id":"2321226","income_statement_id":"2321226","balance_sheet_id":"2321226"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":246523,"cogs":216284,"gross_prof":30239,"sell_exp":2343,"admin_exp":4272,"oth_op_rev":94,"income_before_income_taxes":23718,"provision_for_income_taxes":4687,"income_after_income_taxes":19031,"net_income":19031},"balance_data":{"cash":1097,"accounts_receivable":94153,"inventories":42,"cur_assets":95292,"investments":7329,"fixed_assets":4861,"non_cur_assets":12190,"assets":107482,"cur_liab":9536,"equity":97946,"equities":107482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216284,216284,false],["net_turnover_source","gross_profit_calc",30239,30239,false],["gross_profit_calc","selling_exp",2343,2343,false],["gross_profit_calc","admin_exp",4272,4272,false],["gross_profit_calc","ebit_calc",23624,23624,false]]}},"financial_ratios":{"current_ratio":{"value":9.992869127516778},"quick_ratio":{"value":9.988464765100671},"net_profit_margin":{"value":0.07719766512658048},"roa":{"value":0.17706220576468618},"roe":{"value":0.19430094133502135},"debt_to_equity":{"value":0.09735976966900128,"negative_equity":false},"asset_turnover":{"value":2.293621257512886},"altman_z_score":{"value":8.63247195954709},"roce":{"value":0.2421538398709493}},"source_ids":{"financial_statement_id":"2052984","income_statement_id":"2052984","balance_sheet_id":"2052984"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":214629,"cogs":188339,"gross_prof":26290,"sell_exp":2958,"admin_exp":4246,"oth_op_exp":340,"income_before_income_taxes":18746,"income_after_income_taxes":18746,"net_income":18746},"balance_data":{"cash":2250,"accounts_receivable":94671,"inventories":22,"cur_assets":96943,"investments":2529,"fixed_assets":8893,"non_cur_assets":11422,"assets":108365,"cur_liab":10704,"equity":97661,"equities":108365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188339,188339,false],["net_turnover_source","gross_profit_calc",26290,26290,false],["gross_profit_calc","selling_exp",2958,2958,false],["gross_profit_calc","admin_exp",4246,4246,false],["gross_profit_calc","other_op_exp_exp",340,340,false]]}},"financial_ratios":{"current_ratio":{"value":9.056707772795217},"quick_ratio":{"value":9.054652466367713},"net_profit_margin":{"value":0.08734141239068346},"roa":{"value":0.17298943385779542},"roe":{"value":0.19194970356641852},"debt_to_equity":{"value":0.10960362887949131,"negative_equity":false},"asset_turnover":{"value":1.9806118211599686},"altman_z_score":{"value":7.680057035308134},"roce":{"value":0.19194970356641852}},"source_ids":{"financial_statement_id":"1903976","income_statement_id":"1903976","balance_sheet_id":"1903976"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":187865,"cogs":176304,"gross_prof":11561,"sell_exp":3527,"admin_exp":3214,"oth_op_rev":388,"oth_op_exp":300,"income_before_income_taxes":4908,"income_after_income_taxes":4908,"net_income":4908},"balance_data":{"cash":408,"accounts_receivable":79470,"inventories":1,"cur_assets":79879,"investments":1929,"fixed_assets":12456,"non_cur_assets":14385,"assets":94264,"cur_liab":19630,"equity":74634,"equities":94264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176304,176304,false],["net_turnover_source","gross_profit_calc",11561,11561,false],["gross_profit_calc","selling_exp",3527,3527,false],["gross_profit_calc","admin_exp",3214,3214,false],["gross_profit_calc","other_op_exp_exp",300,300,false]]}},"financial_ratios":{"current_ratio":{"value":4.069230769230769},"quick_ratio":{"value":4.069179826795721},"net_profit_margin":{"value":0.02612514305485322},"roa":{"value":0.052066536535687005},"roe":{"value":0.06576091325669266},"debt_to_equity":{"value":0.2630168555886057,"negative_equity":false},"asset_turnover":{"value":1.9929665619960961},"altman_z_score":{"value":4.876495536295048},"roce":{"value":0.06576091325669266}},"source_ids":{"financial_statement_id":"1744816","income_statement_id":"1744816","balance_sheet_id":"1744816"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":165179,"cogs":148694,"gross_prof":16485,"sell_exp":1996,"admin_exp":6058,"income_before_income_taxes":8431,"income_after_income_taxes":8431,"net_income":8431},"balance_data":{"cash":3965,"accounts_receivable":67903,"cur_assets":71868,"fixed_assets":15941,"non_cur_assets":15941,"assets":87809,"cur_liab":18012,"non_cur_liab":71,"equity":69726,"equities":87809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148694,148694,false],["net_turnover_source","gross_profit_calc",16485,16485,false],["gross_profit_calc","selling_exp",1996,1996,false],["gross_profit_calc","admin_exp",6058,6058,false],["gross_profit_calc","ebit_calc",8431,8431,false]]}},"financial_ratios":{"current_ratio":{"value":3.9900066622251833},"quick_ratio":{"value":3.9900066622251833},"net_profit_margin":{"value":0.05104159729747728},"roa":{"value":0.09601521484130328},"roe":{"value":0.12091615753090669},"debt_to_equity":{"value":0.25934371683446633,"negative_equity":false},"asset_turnover":{"value":1.881116969786696},"altman_z_score":{"value":4.907477454935803},"roce":{"value":0.12079315729902432}},"source_ids":{"financial_statement_id":"1412419","income_statement_id":"1412419","balance_sheet_id":"1412419"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"61.94","16.45","40.77",10,"996.63","~ 775.38"],[2023,"48.91","12.86","36.01",9,"978.08","~ 763.53"],[2022,"38.54","8.16","30.34",9,"824.07","~ 627.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","17.86","3.82","11.53",9,"1 252.68","~ 975.50"],["2026. gada 2. ceturksnis","15.74","2.93","11.05",10,"1 080.47","~ 860.68"],["2026. gada 1. ceturksnis","16.39","3.32","11.06",10,"1 081.45","~ 861.33"],["2025. gada 4. ceturksnis","13.52","3.04","10.47",10,"1 023.76","~ 812.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.77,"employees":10,"gross_salary_raw":996.6265767087124,"gross_salary_formatted":"996.63","net_salary_formatted":"~ 775.38","vsaoi_employee_part":"104.65","non_taxable_minimum":"308.99","iin_part":"116.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.77,"employees":10,"gross_salary_raw":996.6265767087124,"gross_salary_formatted":"996.63","net_salary_formatted":"~ 775.38","vsaoi_employee_part":"104.65","non_taxable_minimum":"308.99","iin_part":"116.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1287,"EUR","2016-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,9,"EUR"],[2014,6,"EUR"],[2016,10,"EUR"],[2019,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-12-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40103742812","K","SIA","2013-12-17","Rīga, Krišjāņa Valdemāra iela 72A - 12",1013,113043508,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","61.94","16.45","40.77",10],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","48.91","12.86","36.01",9],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","38.54","8.16","30.34",9]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NĀKOTNES MĀJA SIA","2026. gada 3. ceturksnis","17.86","0.0","0.0","3.82","11.53","9"],["NĀKOTNES MĀJA SIA","2026. gada 2. ceturksnis","15.74","0.0","0.0","2.93","11.05","10"],["NĀKOTNES MĀJA SIA","2026. gada 1. ceturksnis","16.39","0.00","0.00","3.32","11.06","10"],["NĀKOTNES MĀJA SIA","2025. gada 4. ceturksnis","13.52","0.00","0.00","3.04","10.47","10"]]}}}