{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103743752","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103743752"},"registration_number":"40103743752","company_name":"Sabiedrība ar ierobežotu atbildību \"Multi Capital\"","company_type":"SIA","registered_date":"2013-12-19","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,306254,164713,2765711,3,"EUR"],[2024,78513,5285,1794817,3,"EUR"],[2023,58691,319137,1551904,3,"EUR"],[2022,116766,229506,1980526,3,"EUR"],[2021,201360,125061,1680183,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":306254,"cogs":61350,"gross_prof":244904,"admin_exp":33973,"oth_op_exp":28,"other_interest_revenues":55511,"interest_expenses":101701,"income_before_income_taxes":164713,"income_after_income_taxes":164713,"net_income":164713},"balance_data":{"cash":4511,"accounts_receivable":2659932,"inventories":1501,"cur_assets":2665944,"investments":28800,"fixed_assets":70967,"non_cur_assets":99767,"assets":2765711,"cur_liab":1213878,"non_cur_liab":155000,"provisions":4761,"equity":1392072,"equities":2765711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61350,61350,false],["net_turnover_source","gross_profit_calc",244904,244904,false],["gross_profit_calc","admin_exp",33973,33973,false],["gross_profit_calc","other_op_exp_exp",28,28,false],["gross_profit_calc","ebit_calc",210903,210903,false]]}},"financial_ratios":{"current_ratio":{"value":2.1962207075175595},"quick_ratio":{"value":2.194984174686418},"net_profit_margin":{"value":0.5378313426110353},"roa":{"value":0.05955539100072278},"roe":{"value":0.11832218448471056},"debt_to_equity":{"value":0.9833385054796017,"negative_equity":false},"interest_coverage":{"value":2.6195809284077836},"asset_turnover":{"value":0.11073246626274401},"altman_z_score":{"value":1.639682025668113},"roce":{"value":0.1716769781284455}},"source_ids":{"financial_statement_id":"2268582","income_statement_id":"2268582","balance_sheet_id":"2268582"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78513,"cogs":55014,"gross_prof":23499,"admin_exp":11387,"oth_op_rev":16600,"oth_op_exp":15,"other_interest_revenues":11184,"interest_expenses":34596,"income_before_income_taxes":5285,"income_after_income_taxes":5285,"net_income":5285},"balance_data":{"cash":1020,"accounts_receivable":1684790,"inventories":1507,"cur_assets":1687317,"investments":28800,"fixed_assets":78700,"non_cur_assets":107500,"assets":1794817,"cur_liab":412458,"non_cur_liab":155000,"equity":1227359,"equities":1794817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55014,55014,false],["net_turnover_source","gross_profit_calc",23499,23499,false],["gross_profit_calc","admin_exp",11387,11387,false],["gross_profit_calc","other_op_exp_exp",15,15,false],["gross_profit_calc","ebit_calc",12097,12097,false]]}},"financial_ratios":{"current_ratio":{"value":4.090881980710764},"quick_ratio":{"value":4.0872282753637945},"net_profit_margin":{"value":0.06731369327372537},"roa":{"value":0.0029445898941229108},"roe":{"value":0.004305993600894278},"debt_to_equity":{"value":0.46234068434744846,"negative_equity":false},"interest_coverage":{"value":1.152763325239912},"asset_turnover":{"value":0.04374429259361818},"altman_z_score":{"value":2.109609348551504},"roce":{"value":0.02884995865762801}},"source_ids":{"financial_statement_id":"2029654","income_statement_id":"2029654","balance_sheet_id":"2029654"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58691,"cogs":52448,"gross_prof":6243,"admin_exp":23513,"oth_op_rev":238775,"oth_op_exp":2889,"other_interest_revenues":147320,"interest_expenses":46799,"income_before_income_taxes":319137,"income_after_income_taxes":319137,"net_income":319137},"balance_data":{"cash":19510,"accounts_receivable":1420932,"inventories":3807,"cur_assets":1444249,"investments":28800,"fixed_assets":78855,"non_cur_assets":107655,"assets":1551904,"cur_liab":4830,"non_cur_liab":325000,"equity":1222074,"equities":1551904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52448,52448,false],["net_turnover_source","gross_profit_calc",6243,6243,false],["gross_profit_calc","admin_exp",23513,23513,false],["gross_profit_calc","other_op_exp_exp",2889,2889,false],["gross_profit_calc","ebit_calc",20159,-20159,true]]}},"financial_ratios":{"current_ratio":{"value":299.01635610766044},"quick_ratio":{"value":298.2281573498965},"net_profit_margin":{"value":5.437579867441345},"roa":{"value":0.20564223044724417},"roe":{"value":0.26114376052514005},"debt_to_equity":{"value":0.2698936398286847,"negative_equity":false},"interest_coverage":{"value":7.8193123784696255},"asset_turnover":{"value":0.037818705280739016},"altman_z_score":{"value":3.6585517545399617},"roce":{"value":0.23653425757268237}},"source_ids":{"financial_statement_id":"1904854","income_statement_id":"1904854","balance_sheet_id":"1904854"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":116766,"cogs":96556,"gross_prof":20210,"admin_exp":68095,"oth_op_rev":160600,"oth_op_exp":33,"other_interest_revenues":194967,"interest_expenses":78143,"income_before_income_taxes":229506,"income_after_income_taxes":229506,"net_income":229506},"balance_data":{"cash":11167,"accounts_receivable":785963,"inventories":3776,"cur_assets":800906,"investments":1084774,"fixed_assets":94846,"non_cur_assets":1179620,"assets":1980526,"cur_liab":390932,"non_cur_liab":686875,"equity":902719,"equities":1980526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96556,96556,false],["net_turnover_source","gross_profit_calc",20210,20210,false],["gross_profit_calc","admin_exp",68095,68095,false],["gross_profit_calc","other_op_exp_exp",33,33,false],["gross_profit_calc","ebit_calc",47918,-47918,true]]}},"financial_ratios":{"current_ratio":{"value":2.048709238435329},"quick_ratio":{"value":2.0390502696121064},"net_profit_margin":{"value":1.9655207851600638},"roa":{"value":0.11588133657422321},"roe":{"value":0.25423858365670826},"debt_to_equity":{"value":1.1939562588136508,"negative_equity":false},"interest_coverage":{"value":3.937000115173464},"asset_turnover":{"value":0.058957064941333764},"altman_z_score":{"value":1.427724363096921},"roce":{"value":0.19353935659042498}},"source_ids":{"financial_statement_id":"1722588","income_statement_id":"1722588","balance_sheet_id":"1722588"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":201360,"cogs":165598,"gross_prof":35762,"admin_exp":36840,"oth_op_rev":64370,"oth_op_exp":66,"other_interest_revenues":199457,"interest_expenses":137622,"income_before_income_taxes":125061,"income_after_income_taxes":125061,"net_income":125061},"balance_data":{"cash":154207,"accounts_receivable":1382380,"inventories":3499,"cur_assets":1540086,"investments":597,"fixed_assets":139500,"non_cur_assets":140097,"assets":1680183,"cur_liab":7595,"non_cur_liab":999375,"equity":673213,"equities":1680183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165598,165598,false],["net_turnover_source","gross_profit_calc",35762,35762,false],["gross_profit_calc","admin_exp",36840,36840,false],["gross_profit_calc","other_op_exp_exp",66,66,false],["gross_profit_calc","ebit_calc",1144,-1144,true]]}},"financial_ratios":{"current_ratio":{"value":202.77630019749836},"quick_ratio":{"value":202.31560236998024},"net_profit_margin":{"value":0.6210816448152563},"roa":{"value":0.0744329635521845},"roe":{"value":0.18576735743367997},"debt_to_equity":{"value":1.4957673128712607,"negative_equity":false},"interest_coverage":{"value":1.908728255656799},"asset_turnover":{"value":0.119844088411798},"altman_z_score":{"value":1.879499632387442},"roce":{"value":0.15705182627162217}},"source_ids":{"financial_statement_id":"1385651","income_statement_id":"1385651","balance_sheet_id":"1385651"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.86","2.67","4.35",3,"354.45","~ 317.24"],[2023,"6.56","2.47","4.02",3,"327.56","~ 293.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.02","0.48","0.72",3,"234.67","~ 210.03"],["2026. gada 1. ceturksnis","2.85","0.71","1.06",3,"345.49","~ 309.21"],["2025. gada 4. ceturksnis","2.92","0.69","1.03",3,"335.71","~ 300.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.35,"employees":3,"gross_salary_raw":354.4538965483525,"gross_salary_formatted":"354.45","net_salary_formatted":"~ 317.24","vsaoi_employee_part":"37.22","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.35,"employees":3,"gross_salary_raw":354.4538965483525,"gross_salary_formatted":"354.45","net_salary_formatted":"~ 317.24","vsaoi_employee_part":"37.22","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-12-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ40103743752","K","SIA","2013-12-19","Rīga, Teātra iela 9 - 2",1050,118155146,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010091","Centra rajons","9.86","2.67","4.35",3],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons","6.56","2.47","4.02",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.01.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MULTI CAPITAL SIA","2025. gada 4. ceturksnis","2.92","1.20","0.00","0.69","1.03","3"],["MULTI CAPITAL SIA","2026. gada 1. ceturksnis","2.85","1.08","0.00","0.71","1.06","3"],["MULTI CAPITAL SIA","2026. gada 2. ceturksnis","1.02","0.19","0.37","0.48","0.72","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP22IC0055","Darbība reģistrēta","2022-04-27","Autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[205262,214157,-8895,2184,30179,9360,188897,4730,133549,133549,133549,null],[455153,210676,244477,null,25648,17423,65880,180596,86690,86690,86690,null],[201360,165598,35762,null,36840,66,199457,137622,125061,125061,125061,64370],[116766,96556,20210,null,68095,33,194967,78143,229506,229506,229506,160600],[58691,52448,6243,null,23513,2889,147320,46799,319137,319137,319137,238775]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2784,1559656,95233,1657673,597,172605,173202,1830875,328703,994593,507579,1830875],[9376,2822298,2988,2834662,597,162552,163149,2997811,106080,2343579,548152,2997811],[154207,1382380,3499,1540086,597,139500,140097,1680183,7595,999375,673213,1680183],[11167,785963,3776,800906,1084774,94846,1179620,1980526,390932,686875,902719,1980526],[19510,1420932,3807,1444249,28800,78855,107655,1551904,4830,325000,1222074,1551904]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_tax","cfi_acq_fa","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","at_beginning_of_year"],"data":[[37155,-89,-267455,29198,null,null,null,null],[85401,null,null,17961,144878,-15380,-11237,29198]]}}}