{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103744048","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103744048","company_name":"SIA \"SMART AERO\"","company_type":"SIA","registered_date":"2013-12-19","area_of_activity":{"nace_code":"3031","nace_description":"Civilo gaisa kuģu un kosmisko aparātu un ar tiem saistītu iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,776762,-143669,535896,12,"EUR"],[2024,908120,631692,567241,9,"EUR"],[2023,546785,713050,224189,9,"EUR"],[2022,388431,-178577,168587,9,"EUR"],[2021,590588,-145857,302366,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":776762,"cogs":859955,"gross_prof":-83193,"sell_exp":25435,"admin_exp":45152,"oth_op_rev":10111,"income_before_income_taxes":-143669,"income_after_income_taxes":-143669,"net_income":-143669},"balance_data":{"cash":471608,"accounts_receivable":6016,"inventories":4538,"cur_assets":482162,"fixed_assets":53734,"non_cur_assets":53734,"assets":535896,"cur_liab":383975,"equity":151921,"equities":535896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",859955,859955,false],["net_turnover_source","gross_profit_calc",83193,-83193,true],["gross_profit_calc","selling_exp",25435,25435,false],["gross_profit_calc","admin_exp",45152,45152,false],["gross_profit_calc","ebit_calc",153780,-153780,true]]}},"financial_ratios":{"current_ratio":{"value":1.2557119604140894},"quick_ratio":{"value":1.2438934826486099},"net_profit_margin":{"value":-0.18495884196188794},"roa":{"value":-0.268091196799379},"roe":{"value":-0.9456822954035321},"debt_to_equity":{"value":2.5274649324319878,"negative_equity":false},"asset_turnover":{"value":1.4494640751190528},"altman_z_score":{"value":1.1512649131654462},"roce":{"value":-0.9456822954035321}},"source_ids":{"financial_statement_id":"2193562","income_statement_id":"2193562","balance_sheet_id":"2193562"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":908120,"cogs":771043,"gross_prof":137077,"sell_exp":29993,"admin_exp":14434,"oth_op_rev":557676,"oth_op_exp":18634,"income_before_income_taxes":631692,"income_after_income_taxes":631692,"net_income":631692},"balance_data":{"cash":466766,"inventories":51606,"cur_assets":518372,"fixed_assets":48869,"non_cur_assets":48869,"assets":567241,"cur_liab":271651,"equity":295590,"equities":567241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",771043,771043,false],["net_turnover_source","gross_profit_calc",137077,137077,false],["gross_profit_calc","selling_exp",29993,29993,false],["gross_profit_calc","admin_exp",14434,14434,false],["gross_profit_calc","other_op_exp_exp",18634,18634,false]]}},"financial_ratios":{"current_ratio":{"value":1.908227836451918},"quick_ratio":{"value":1.7182561448328921},"net_profit_margin":{"value":0.6956041051843369},"roa":{"value":1.1136218996863767},"roe":{"value":2.13705470415102},"debt_to_equity":{"value":0.9190128218139991,"negative_equity":false},"asset_turnover":{"value":1.6009421039734433},"altman_z_score":{"value":6.268006903930892},"roce":{"value":2.13705470415102}},"source_ids":{"financial_statement_id":"1992416","income_statement_id":"1992416","balance_sheet_id":"1992416"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":546785,"cogs":480512,"gross_prof":66273,"sell_exp":58954,"admin_exp":17805,"oth_op_rev":723536,"income_before_income_taxes":713050,"income_after_income_taxes":713050,"net_income":713050},"balance_data":{"cash":95673,"accounts_receivable":27368,"inventories":36903,"cur_assets":159944,"fixed_assets":64245,"non_cur_assets":64245,"assets":224189,"cur_liab":12291,"non_cur_liab":548000,"equity":-336102,"equities":224189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",480512,480512,false],["net_turnover_source","gross_profit_calc",66273,66273,false],["gross_profit_calc","selling_exp",58954,58954,false],["gross_profit_calc","admin_exp",17805,17805,false],["gross_profit_calc","ebit_calc",10486,-10486,true]]}},"financial_ratios":{"current_ratio":{"value":13.013099015539826},"quick_ratio":{"value":10.01065820519079},"net_profit_margin":{"value":1.3040774710352332},"roa":{"value":3.1805753181467424},"roe":{"value":-2.121528583584745},"debt_to_equity":{"value":-1.667026676425609,"negative_equity":true},"asset_turnover":{"value":2.4389466030893576},"altman_z_score":{"value":11.266579358269215},"roce":{"value":3.3650624357001955}},"source_ids":{"financial_statement_id":"1860716","income_statement_id":"1860716","balance_sheet_id":"1860716"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":388431,"cogs":546332,"gross_prof":-157901,"sell_exp":12772,"admin_exp":11184,"oth_op_rev":3280,"income_before_income_taxes":-178577,"income_after_income_taxes":-178577,"net_income":-178577},"balance_data":{"cash":71945,"accounts_receivable":6841,"inventories":19886,"cur_assets":98672,"fixed_assets":69915,"non_cur_assets":69915,"assets":168587,"cur_liab":16739,"non_cur_liab":1201000,"equity":-1049152,"equities":168587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",546332,546332,false],["net_turnover_source","gross_profit_calc",157901,-157901,true],["gross_profit_calc","selling_exp",12772,12772,false],["gross_profit_calc","admin_exp",11184,11184,false],["gross_profit_calc","ebit_calc",181857,-181857,true]]}},"financial_ratios":{"current_ratio":{"value":5.894736842105263},"quick_ratio":{"value":4.706732779735946},"net_profit_margin":{"value":-0.45973931019923747},"roa":{"value":-1.059257238102582},"roe":{"value":0.17021079881656806},"debt_to_equity":{"value":-1.1606888229732202,"negative_equity":true},"asset_turnover":{"value":2.3040388642066114},"altman_z_score":{"value":-6.276132084851741},"roce":{"value":-1.1760247089194458}},"source_ids":{"financial_statement_id":"1470931","income_statement_id":"1470931","balance_sheet_id":"1470931"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":590588,"cogs":657150,"gross_prof":-66562,"sell_exp":7240,"admin_exp":9930,"oth_op_exp":62125,"income_before_income_taxes":-145857,"income_after_income_taxes":-145857,"net_income":-145857},"balance_data":{"cash":180101,"accounts_receivable":443,"inventories":41220,"cur_assets":221764,"fixed_assets":80602,"non_cur_assets":80602,"assets":302366,"cur_liab":11941,"non_cur_liab":1161000,"equity":-870575,"equities":302366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",657150,657150,false],["net_turnover_source","gross_profit_calc",66562,-66562,true],["gross_profit_calc","selling_exp",7240,7240,false],["gross_profit_calc","admin_exp",9930,9930,false],["gross_profit_calc","other_op_exp_exp",62125,62125,false]]}},"financial_ratios":{"current_ratio":{"value":18.57164391591994},"quick_ratio":{"value":15.119671719286492},"net_profit_margin":{"value":-0.2469691222984551},"roa":{"value":-0.4823855856809297},"roe":{"value":0.16754099302185338},"debt_to_equity":{"value":-1.347317577463171,"negative_equity":true},"asset_turnover":{"value":1.9532222538248347},"altman_z_score":{"value":-1.8023240621773262},"roce":{"value":-0.502219161573556}},"source_ids":{"financial_statement_id":"1327895","income_statement_id":"1327895","balance_sheet_id":"1327895"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"75.73","24.58","47.81",9,"1 298.58","~ 968.35"],[2023,"68.08","19.01","43.37",8,"1 325.23","~ 985.38"],[2022,"51.34","17.63","37.66",9,"1 022.89","~ 750.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","39.85","14.71","26.97",14,"1 883.67","~ 1 396.23"],["2026. gada 1. ceturksnis","23.23","12.10","24.96",15,"1 627.07","~ 1 225.14"],["2025. gada 4. ceturksnis","34.41","12.73","26.39",14,"1 843.16","~ 1 359.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.81,"employees":9,"gross_salary_raw":1298.5778386189065,"gross_salary_formatted":"1 298.58","net_salary_formatted":"~ 968.35","vsaoi_employee_part":"136.35","non_taxable_minimum":"192.85","iin_part":"193.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.81,"employees":9,"gross_salary_raw":1298.5778386189065,"gross_salary_formatted":"1 298.58","net_salary_formatted":"~ 968.35","vsaoi_employee_part":"136.35","non_taxable_minimum":"192.85","iin_part":"193.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2013-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-12-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-01-14","SIA \"SMART AVIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV30ZZZ40103744048","K","SIA","2013-12-19","Ogres nov., Ogre, Baldones iela 15",5001,105313296,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3031  ","040010","Ogre","75.73","24.58","47.81",9],[2023,"sabiedrība ar ierobežotu atbildību","3030  ","040010","Ogre","68.08","19.01","43.37",8],[2022,"sabiedrība ar ierobežotu atbildību","3030  ","040010","Ogre","51.34","17.63","37.66",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.01.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMART AERO SIA","2025. gada 4. ceturksnis","34.41","0.00","4.99","12.73","26.39","14"],["SMART AERO SIA","2026. gada 1. ceturksnis","23.23","0.12","14.59","12.10","24.96","15"],["SMART AERO SIA","2026. gada 2. ceturksnis","39.85","0.0","5.9","14.71","26.97","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-17",10677.64,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6ecb1509"],["2025-11-14",4980,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e02d99bb"],["2025-03-24",10111.44,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a40aa31b"],["2025-01-17",9200,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"],["2024-06-26",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","33b178c2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev"],"data":[[0,319959,-319959,20859,11962,-352780,-352780,-352780,null,null],[69500,203224,-133724,3418,17104,-154246,-154246,-154246,null,null],[590588,657150,-66562,7240,9930,-145857,-145857,-145857,62125,null],[388431,546332,-157901,12772,11184,-178577,-178577,-178577,null,3280],[546785,480512,66273,58954,17805,713050,713050,713050,null,723536]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[291904,3787,159317,455008,165848,165848,620856,13480,1177848,-570472,620856],[142438,1047,200000,343485,141479,141479,484964,8682,1201000,-724718,484964],[180101,443,41220,221764,80602,80602,302366,11941,1161000,-870575,302366],[71945,6841,19886,98672,69915,69915,168587,16739,1201000,-1049152,168587],[95673,27368,36903,159944,64245,64245,224189,12291,548000,-336102,224189]]}}}