{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103746922","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103746922"},"registration_number":"40103746922","company_name":"Sabiedrība ar ierobežotu atbildību \"Kopā5\"","company_type":"SIA","registered_date":"2014-01-09","area_of_activity":{"nace_code":"4789","nace_description":"Mehānisko transportlīdzekļu, motociklu un to daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,270389,37565,80310,6,"EUR"],[2024,228345,2093,36109,5,"EUR"],[2023,30,-242,169,0,"EUR"],[2022,0,-100,183,0,"EUR"],[2021,0,-85,283,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":270389,"cogs":166288,"gross_prof":104101,"admin_exp":9098,"oth_op_rev":265,"oth_op_exp":57703,"income_before_income_taxes":37565,"income_after_income_taxes":37565,"net_income":37565},"balance_data":{"cash":22061,"accounts_receivable":536,"inventories":2900,"cur_assets":25497,"fixed_assets":54813,"non_cur_assets":54813,"assets":80310,"cur_liab":40666,"equity":39644,"equities":80310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166288,166288,false],["net_turnover_source","gross_profit_calc",104101,104101,false],["gross_profit_calc","admin_exp",9098,9098,false],["gross_profit_calc","other_op_exp_exp",57703,57703,false],["gross_profit_calc","ebit_calc",37300,37300,false]]}},"financial_ratios":{"current_ratio":{"value":0.6269856882899719},"quick_ratio":{"value":0.5556730438203905},"net_profit_margin":{"value":0.13892946828458258},"roa":{"value":0.4677499688706263},"roe":{"value":0.947558268590455},"debt_to_equity":{"value":1.025779436989204,"negative_equity":false},"asset_turnover":{"value":3.3668160876603164},"altman_z_score":{"value":5.505509643514062},"roce":{"value":0.947558268590455}},"source_ids":{"financial_statement_id":"2248652","income_statement_id":"2248652","balance_sheet_id":"2248652"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":228345,"cogs":131135,"gross_prof":97210,"admin_exp":2219,"oth_op_exp":92898,"income_before_income_taxes":2093,"income_after_income_taxes":2093,"net_income":2093},"balance_data":{"cash":33209,"inventories":2900,"cur_assets":36109,"assets":36109,"cur_liab":34030,"equity":2079,"equities":36109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131135,131135,false],["net_turnover_source","gross_profit_calc",97210,97210,false],["gross_profit_calc","admin_exp",2219,2219,false],["gross_profit_calc","other_op_exp_exp",92898,92898,false],["gross_profit_calc","ebit_calc",2093,2093,false]]}},"financial_ratios":{"current_ratio":{"value":1.0610931531002057},"quick_ratio":{"value":0.9758742286218043},"net_profit_margin":{"value":0.009165955024195843},"roa":{"value":0.05796338862887369},"roe":{"value":1.0067340067340067},"debt_to_equity":{"value":16.368446368446367,"negative_equity":false},"asset_turnover":{"value":6.323769697305381},"altman_z_score":{"value":6.606921884278823},"roce":{"value":1.0067340067340067}},"source_ids":{"financial_statement_id":"1990109","income_statement_id":"1990109","balance_sheet_id":"1990109"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":30,"gross_prof":30,"admin_exp":272,"income_before_income_taxes":-242,"income_after_income_taxes":-242,"net_income":-242},"balance_data":{"accounts_receivable":169,"cur_assets":169,"assets":169,"cur_liab":228,"equity":-59,"equities":169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",30,30,false],["gross_profit_calc","admin_exp",272,272,false],["gross_profit_calc","ebit_calc",242,-242,true],["ebit_calc","ebt_calc",242,-242,true],["ebt_calc","net_income_final",242,-242,true]]}},"financial_ratios":{"current_ratio":{"value":0.7412280701754386},"quick_ratio":{"value":0.7412280701754386},"net_profit_margin":{"value":-8.066666666666666},"roa":{"value":-1.4319526627218935},"roe":{"value":4.101694915254237},"debt_to_equity":{"value":-3.864406779661017,"negative_equity":true},"asset_turnover":{"value":0.17751479289940827},"altman_z_score":{"value":-4.926613204609156},"roce":{"value":4.101694915254237}},"source_ids":{"financial_statement_id":"1901559","income_statement_id":"1901559","balance_sheet_id":"1901559"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":100,"income_before_income_taxes":-100,"income_after_income_taxes":-100,"net_income":-100},"balance_data":{"accounts_receivable":183,"cur_assets":183,"assets":183,"equity":183,"equities":183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",100,100,false],["gross_profit_calc","ebit_calc",100,-100,true],["ebit_calc","ebt_calc",100,-100,true],["ebt_calc","net_income_final",100,-100,true]]}},"financial_ratios":{"roa":{"value":-0.546448087431694},"roe":{"value":-0.546448087431694},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":-0.13381420765027352},"roce":{"value":-0.546448087431694}},"source_ids":{"financial_statement_id":"1464673","income_statement_id":"1464673","balance_sheet_id":"1464673"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":85,"income_before_income_taxes":-85,"income_after_income_taxes":-85,"net_income":-85},"balance_data":{"accounts_receivable":283,"cur_assets":283,"assets":283,"equity":283,"equities":283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",85,85,false],["gross_profit_calc","ebit_calc",85,-85,true],["ebit_calc","ebt_calc",85,-85,true],["ebt_calc","net_income_final",85,-85,true]]}},"financial_ratios":{"roa":{"value":-0.3003533568904594},"roe":{"value":-0.3003533568904594},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":0.6308021201413426},"roce":{"value":-0.3003533568904594}},"source_ids":{"financial_statement_id":"1378196","income_statement_id":"1378196","balance_sheet_id":"1378196"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.03.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.21","6.14","12.04",5,"588.64","~ 514.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.58","2.35","4.27",6,"695.87","~ 604.24"],["2026. gada 1. ceturksnis","8.09","1.15","1.90",6,"309.64","~ 277.13"],["2025. gada 4. ceturksnis","14.12","1.83","2.78",5,"543.66","~ 486.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.04,"employees":5,"gross_salary_raw":588.6379192334017,"gross_salary_formatted":"588.64","net_salary_formatted":"~ 514.65","vsaoi_employee_part":"61.81","non_taxable_minimum":"465.91","iin_part":"12.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.04,"employees":5,"gross_salary_raw":588.6379192334017,"gross_salary_formatted":"588.64","net_salary_formatted":"~ 514.65","vsaoi_employee_part":"61.81","non_taxable_minimum":"465.91","iin_part":"12.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-07-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2014,5,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV32ZZZ40103746922","K","SIA","2014-01-09","Ķekavas nov., Ķekavas pag., Bērzmente, Avotiņu iela 6",2123,105166067,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4789  ","034421","Ķekavas pag.","40.21","6.14","12.04",5],[2023,"sabiedrība ar ierobežotu atbildību","4789  ","034421","Ķekavas pag.","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.03.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOPĀ5 SIA","2025. gada 4. ceturksnis","14.12","9.50","0.00","1.83","2.78","5"],["KOPĀ5 SIA","2026. gada 1. ceturksnis","8.09","5.03","0.00","1.15","1.90","6"],["KOPĀ5 SIA","2026. gada 2. ceturksnis","23.58","16.94","0.0","2.35","4.27","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[35290,16154,19136,225,4735,14176,14176,14176],[9000,null,9000,104,7005,1891,1891,1891],[0,null,null,85,null,-85,-85,-85],[0,null,null,100,null,-100,-100,-100],[30,null,30,272,null,-242,-242,-242]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[116,245,361,361,1885,-1524,361],[null,368,368,368,null,368,368],[null,283,283,283,null,283,283],[null,183,183,183,null,183,183],[null,169,169,169,228,-59,169]]}}}