{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103747792","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103747792","company_name":"Sabiedrība ar ierobežotu atbildību \"GenMedica Baltic\"","company_type":"SIA","registered_date":"2014-01-14","area_of_activity":{"nace_code":"4685","nace_description":"Ķīmisku produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7022772,232323,10907998,9,"EUR"],[2024,7383155,168796,10610138,10,"EUR"],[2023,7835783,369534,10256176,7,"EUR"],[2022,4051151,129929,10368450,7,"EUR"],[2021,17905285,7163867,9706153,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":7022772,"cogs":5098003,"gross_prof":1924769,"sell_exp":16115,"admin_exp":1211614,"oth_op_rev":446834,"oth_op_exp":917955,"other_interest_revenues":15361,"interest_expenses":957,"income_before_income_taxes":240323,"provision_for_income_taxes":8000,"income_after_income_taxes":232323,"net_income":232323},"balance_data":{"cash":101942,"accounts_receivable":861278,"inventories":39885,"cur_assets":1003105,"investments":5439880,"fixed_assets":4124053,"intangible_assets":340960,"non_cur_assets":9904893,"assets":10907998,"cur_liab":978637,"non_cur_liab":20908,"equity":9908453,"equities":10907998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5098003,5098003,false],["net_turnover_source","gross_profit_calc",1924769,1924769,false],["gross_profit_calc","selling_exp",16115,16115,false],["gross_profit_calc","admin_exp",1211614,1211614,false],["gross_profit_calc","other_op_exp_exp",917955,917955,false]]}},"financial_ratios":{"current_ratio":{"value":1.025002120295881},"quick_ratio":{"value":0.9842464570622202},"net_profit_margin":{"value":0.03308138153993893},"roa":{"value":0.02129840874558283},"roe":{"value":0.023446949791253995},"debt_to_equity":{"value":0.10087800789891217,"negative_equity":false},"interest_coverage":{"value":252.12121212121212},"asset_turnover":{"value":0.6438185998933993},"altman_z_score":{"value":5.6456952348871265},"roce":{"value":0.02429965029975242}},"source_ids":{"financial_statement_id":"2319873","income_statement_id":"2319873","balance_sheet_id":"2319873"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":7383155,"cogs":5605818,"gross_prof":1777337,"sell_exp":117413,"admin_exp":1315158,"oth_op_rev":387618,"oth_op_exp":567887,"other_interest_revenues":15309,"interest_expenses":1813,"income_before_income_taxes":177993,"provision_for_income_taxes":9197,"income_after_income_taxes":168796,"net_income":168796},"balance_data":{"cash":3486680,"accounts_receivable":346367,"inventories":221129,"cur_assets":4054176,"investments":1889983,"fixed_assets":4268126,"intangible_assets":397853,"non_cur_assets":6555962,"assets":10610138,"cur_liab":870312,"non_cur_liab":31696,"equity":9708130,"equities":10610138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5605818,5605818,false],["net_turnover_source","gross_profit_calc",1777337,1777337,false],["gross_profit_calc","selling_exp",117413,117413,false],["gross_profit_calc","admin_exp",1315158,1315158,false],["gross_profit_calc","other_op_exp_exp",567887,567887,false]]}},"financial_ratios":{"current_ratio":{"value":4.6583018503709015},"quick_ratio":{"value":4.404221704400261},"net_profit_margin":{"value":0.022862312927197113},"roa":{"value":0.015908935397447234},"roe":{"value":0.01738707660486623},"debt_to_equity":{"value":0.09291264126046932,"negative_equity":false},"interest_coverage":{"value":99.17595146166575},"asset_turnover":{"value":0.695858527005021},"altman_z_score":{"value":6.257644084496661},"roce":{"value":0.018460904743062147}},"source_ids":{"financial_statement_id":"2051169","income_statement_id":"2051169","balance_sheet_id":"2051169"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":7835783,"cogs":5536695,"gross_prof":2299088,"sell_exp":61653,"admin_exp":941096,"oth_op_rev":288987,"oth_op_exp":1192753,"other_interest_revenues":9714,"interest_expenses":479,"income_before_income_taxes":401808,"provision_for_income_taxes":32274,"income_after_income_taxes":369534,"net_income":369534},"balance_data":{"cash":2186037,"marketable_securities":875000,"accounts_receivable":422978,"inventories":265018,"cur_assets":3749033,"investments":1461030,"fixed_assets":4619797,"intangible_assets":426316,"non_cur_assets":6507143,"assets":10256176,"cur_liab":654851,"non_cur_liab":39991,"equity":9561334,"equities":10256176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5536695,5536695,false],["net_turnover_source","gross_profit_calc",2299088,2299088,false],["gross_profit_calc","selling_exp",61653,61653,false],["gross_profit_calc","admin_exp",941096,941096,false],["gross_profit_calc","other_op_exp_exp",1192753,1192753,false]]}},"financial_ratios":{"current_ratio":{"value":5.725016835890912},"quick_ratio":{"value":5.320317140845781},"net_profit_margin":{"value":0.04715980521665799},"roa":{"value":0.036030387934060416},"roe":{"value":0.03864879105781683},"debt_to_equity":{"value":0.072672076929851,"negative_equity":false},"interest_coverage":{"value":839.8475991649269},"asset_turnover":{"value":0.7640062924037185},"altman_z_score":{"value":7.6696614587256216},"roce":{"value":0.04189911288285732}},"source_ids":{"financial_statement_id":"1928886","income_statement_id":"1928886","balance_sheet_id":"1928886"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":4051151,"cogs":2914896,"gross_prof":1136255,"sell_exp":42865,"admin_exp":916731,"oth_op_rev":50095,"oth_op_exp":82148,"income_before_income_taxes":144606,"provision_for_income_taxes":14677,"income_after_income_taxes":129929,"net_income":129929},"balance_data":{"cash":5408307,"accounts_receivable":399645,"inventories":385137,"cur_assets":6193089,"investments":1526264,"fixed_assets":2643908,"intangible_assets":5189,"non_cur_assets":4175361,"assets":10368450,"cur_liab":1126200,"equity":9242250,"equities":10368450},"cash_flow_data":{"cfo_im_ebt":144606,"cfo_im_ebwc":176127,"cfo_im_op":466618,"cfo_im_tax":-102238,"cfo_im_net":364380,"cfi_acq_stk":-1117000,"cfi_acq_fa":-930866,"cfi_sal_fa":1000,"cfi_ln_md":-500000,"cfi_net":-2546866,"cff_ls_repay":-3152,"cff_div_pd":-49678,"cff_net":-52830,"effect_of_exchange_rate_change":31217,"net_increase":-2204099,"at_beginning_of_year":7612406,"at_end_of_year":5408307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2914896,2914896,false],["net_turnover_source","gross_profit_calc",1136255,1136255,false],["gross_profit_calc","selling_exp",42865,42865,false],["gross_profit_calc","admin_exp",916731,916731,false],["gross_profit_calc","other_op_exp_exp",82148,82148,false]]}},"financial_ratios":{"current_ratio":{"value":5.499102290889717},"quick_ratio":{"value":5.157123068726691},"net_profit_margin":{"value":0.03207211975065852},"roa":{"value":0.012531188364702536},"roe":{"value":0.01405815683410425},"debt_to_equity":{"value":0.12185344477805729,"negative_equity":false},"asset_turnover":{"value":0.3907190563681167},"altman_z_score":{"value":4.985420117778615},"roce":{"value":0.015646190051123915}},"source_ids":{"financial_statement_id":"1729342","income_statement_id":"1729342","balance_sheet_id":"1729342","cash_flow_statement_id":"1729342"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":17905285,"cogs":9570805,"gross_prof":8334480,"sell_exp":25481,"admin_exp":739711,"oth_op_rev":38899,"oth_op_exp":344324,"interest_expenses":3224,"income_before_income_taxes":7260639,"provision_for_income_taxes":96772,"income_after_income_taxes":7163867,"net_income":7163867},"balance_data":{"cash":7612406,"accounts_receivable":464783,"inventories":283460,"cur_assets":8360649,"investments":9170,"fixed_assets":1328584,"intangible_assets":7750,"non_cur_assets":1345504,"assets":9706153,"cur_liab":542728,"non_cur_liab":1104,"equity":9162321,"equities":9706153},"cash_flow_data":{"cfo_im_ebt":7260639,"cfo_im_ebwc":7240315,"cfo_im_op":7759247,"cfo_im_int":-3224,"cfo_im_tax":-7500,"cfo_im_net":7748523,"cfi_acq_fa":-1163574,"cfi_ln_md":-39951,"cfi_ln_rcv":13621,"cfi_net":-1189904,"cff_ln_repay":-542189,"cff_ls_repay":-2055,"cff_div_pd":-385600,"cff_net":-929844,"effect_of_exchange_rate_change":27705,"net_increase":5656480,"at_beginning_of_year":1955926,"at_end_of_year":7612406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9570805,9570805,false],["net_turnover_source","gross_profit_calc",8334480,8334480,false],["gross_profit_calc","selling_exp",25481,25481,false],["gross_profit_calc","admin_exp",739711,739711,false],["gross_profit_calc","other_op_exp_exp",344324,344324,false]]}},"financial_ratios":{"current_ratio":{"value":15.404860261493788},"quick_ratio":{"value":14.88257285417373},"net_profit_margin":{"value":0.400097904054585},"roa":{"value":0.7380748067746304},"roe":{"value":0.7818834332479728},"debt_to_equity":{"value":0.05935526598555104,"negative_equity":false},"interest_coverage":{"value":2253.059243176179},"asset_turnover":{"value":1.844735499224049},"altman_z_score":{"value":12.619347772886101},"roce":{"value":0.7927017463448438}},"source_ids":{"financial_statement_id":"1430988","income_statement_id":"1430988","balance_sheet_id":"1430988","cash_flow_statement_id":"1430988"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -29.79","23.39","44.20",10,"1 080.47","~ 828.97"],[2023,"4.01","13.52","26.35",7,"920.18","~ 726.53"],[2022,"150.65","15.73","18.45",6,"751.69","~ 583.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","178.61","6.1","12.47",10,"1 219.32","~ 953.26"],["2026. gada 1. ceturksnis","192.45","5.13","10.44",9,"1 134.25","~ 896.54"],["2025. gada 4. ceturksnis","64.96","5.39","10.73",9,"1 165.76","~ 907.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.2,"employees":10,"gross_salary_raw":1080.473257064633,"gross_salary_formatted":"1 080.47","net_salary_formatted":"~ 828.97","vsaoi_employee_part":"113.45","non_taxable_minimum":"276.74","iin_part":"138.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.2,"employees":10,"gross_salary_raw":1080.473257064633,"gross_salary_formatted":"1 080.47","net_salary_formatted":"~ 828.97","vsaoi_employee_part":"113.45","non_taxable_minimum":"276.74","iin_part":"138.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2014,3,"EUR"],[2015,3,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40103747792","K","SIA","2014-01-14","Rīga, Miera iela 43 - 3",1001,112584022,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4685  ","010094","Vidzemes priekšpilsēta"," -29.79","23.39","44.20",10],[2023,"sabiedrība ar ierobežotu atbildību","4675  ","010094","Vidzemes priekšpilsēta","4.01","13.52","26.35",7],[2022,"sabiedrība ar ierobežotu atbildību","4675  ","010094","Vidzemes priekšpilsēta","150.65","15.73","18.45",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GENMEDICA BALTIC SIA","2025. gada 4. ceturksnis","64.96","55.41","9.63","5.39","10.73","9"],["GENMEDICA BALTIC SIA","2026. gada 1. ceturksnis","192.45","176.97","0.23","5.13","10.44","9"],["GENMEDICA BALTIC SIA","2026. gada 2. ceturksnis","178.61","160.02","0.0","6.1","12.47","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[1388171,1055960,332211,33409,64074,16911,19720,231919,5,231914,231914,null,null],[6322100,5311091,1011009,20815,50576,15321,12603,942336,null,942336,942336,null,null],[17905285,9570805,8334480,739711,344324,null,3224,7260639,96772,7163867,7163867,25481,38899],[4051151,2914896,1136255,916731,82148,null,null,144606,14677,129929,129929,42865,50095],[7835783,5536695,2299088,941096,1192753,9714,479,401808,32274,369534,369534,61653,288987]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","intangible_assets","marketable_securities"],"data":[[86429,164728,89663,340820,57505,57505,398325,115759,11192,271374,398325,null,null,null],[999792,1124841,9710,2134343,57505,57505,2191848,978138,null,1213710,2191848,null,null,null],[7612406,464783,283460,8360649,1328584,1345504,9706153,542728,1104,9162321,9706153,9170,7750,null],[5408307,399645,385137,6193089,2643908,4175361,10368450,1126200,null,9242250,10368450,1526264,5189,null],[2186037,422978,265018,3749033,4619797,6507143,10256176,654851,39991,9561334,10256176,1461030,426316,875000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_sal_fa"],"data":[[7260639,7240315,7759247,-3224,-7500,7748523,-1163574,-39951,13621,-1189904,-542189,-2055,-385600,-929844,27705,5656480,1955926,7612406,null,null],[144606,176127,466618,null,-102238,364380,-930866,-500000,null,-2546866,null,-3152,-49678,-52830,31217,-2204099,7612406,5408307,-1117000,1000]]}},"public_procurement":{"kopa_eur":6527082.18,"ligumu_skaits":98,"periods":{"no":"2018-06-21","lidz":"2025-04-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[2000000,"2021-07-30","APP Latvijas Biomedicīnas pētījumu un studiju centrs","Sarunu procedūra par materiālu un reaģentu iegādi"],[1000000,"2021-09-27","APP Latvijas Biomedicīnas pētījumu un studiju centrs","Laboratorijas plastmasas materiālu, piederumu un citu produktu iegāde"],[575000,"2021-10-25","Pārtikas drošības, dzīvnieku veselības un vides zinātniskais institūts \"BIOR\"","SARS-CoV-2 vīrusa antigēnu noteikšanas pašpārbaudes testu piegāde"],[369022,"2019-08-28","Latvijas Universitāte","Tīrtelpas piegāde un uzstādīšana"],[256470,"2021-02-17","Valsts aizsardzības loģistikas un iepirkumu centrs","Testu SARS-CoV-2 vīrusa antigēnu noteikšanai iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["APP Latvijas Biomedicīnas pētījumu un studiju centrs",3115918,9],["Rīgas Stradiņa universitāte",1060533.24,48],["Pārtikas drošības, dzīvnieku veselības un vides zinātniskais institūts \"BIOR\"",885233.75,11],["Latvijas Universitāte",524114.39,8],["\"Bērnu klīniskā universitātes slimnīca\" VSIA",340000,2]]},"pa_gadiem":{"2025":{"summa_eur":150000,"ligumu_skaits":3},"2024":{"summa_eur":61003.5,"ligumu_skaits":3},"2023":{"summa_eur":345018.18,"ligumu_skaits":16},"2022":{"summa_eur":860184.1,"ligumu_skaits":16},"2021":{"summa_eur":4520598.18,"ligumu_skaits":24},"2020":{"summa_eur":87375.08,"ligumu_skaits":20},"2019":{"summa_eur":436344.39,"ligumu_skaits":12},"2018":{"summa_eur":66558.75,"ligumu_skaits":4}},"bez_publicetas_summas":29,"visparigas_vienosanas":15,"kopigas_vienosanas_skaits":88,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-10-11","lidz":"2024-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":26,"kopa_bez_pvn_eur":1021780.1,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[367848.67,"2019-05-14","Latvijas Universitāte","Latvijas Universitātes pētniecības infrastruktūras modernizācija un resursu koncentrācija viedās specializācijas jomās"],[105000,"2021-06-09","Rīgas Stradiņa universitāte","Studiju vides attīstība Rīgas Stradiņa universitātē"],[79987.93,"2021-02-19","Rīgas Stradiņa universitāte","Studiju vides attīstība Rīgas Stradiņa universitātē"],[60876.03,"2022-12-06","Rīgas Stradiņa universitāte","Pārvaldības procesu pilnveide un studiju programmu satura modernizācija Rīgas Stradiņa universitātē"],[53000,"2019-03-29","DAUGAVPILS UNIVERSITĀTE","STEM, veselības aprūpes un mākslu studiju programmu modernizēšana Daugavpils Universitātē"]]}}}}