{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103748073","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103748073","company_name":"Sabiedrība ar ierobežotu atbildību \"Fly Rose\"","company_type":"SIA","registered_date":"2014-01-14","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4272558,76925,216864,16,"EUR"],[2024,3842987,13506,209612,17,"EUR"],[2023,3463798,14056,210965,18,"EUR"],[2022,2789194,17148,139340,20,"EUR"],[2021,2415470,9656,94778,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":4272558,"cogs":3651323,"gross_prof":621235,"sell_exp":519618,"admin_exp":21315,"oth_op_exp":3377,"income_before_income_taxes":76925,"income_after_income_taxes":76925,"net_income":76925},"balance_data":{"cash":68243,"accounts_receivable":29007,"inventories":58142,"cur_assets":155392,"fixed_assets":61178,"intangible_assets":294,"non_cur_assets":61472,"assets":216864,"cur_liab":138939,"equity":77925,"equities":216864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3651323,3651323,false],["net_turnover_source","gross_profit_calc",621235,621235,false],["gross_profit_calc","selling_exp",519618,519618,false],["gross_profit_calc","admin_exp",21315,21315,false],["gross_profit_calc","other_op_exp_exp",3377,3377,false]]}},"financial_ratios":{"current_ratio":{"value":1.1184188744700911},"quick_ratio":{"value":0.6999474589568084},"net_profit_margin":{"value":0.018004436686406597},"roa":{"value":0.3547153976685849},"roe":{"value":0.9871671478986205},"debt_to_equity":{"value":1.7829836381135706,"negative_equity":false},"asset_turnover":{"value":19.70155489154493},"altman_z_score":{"value":21.358559578143943},"roce":{"value":0.9871671478986205}},"source_ids":{"financial_statement_id":"2205935","income_statement_id":"2205935","balance_sheet_id":"2205935"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":3842987,"cogs":3386397,"gross_prof":456590,"sell_exp":409586,"admin_exp":19654,"oth_op_exp":13844,"income_before_income_taxes":13506,"income_after_income_taxes":13506,"net_income":13506},"balance_data":{"cash":30812,"accounts_receivable":69380,"inventories":37368,"cur_assets":137560,"fixed_assets":71758,"intangible_assets":294,"non_cur_assets":72052,"assets":209612,"cur_liab":195106,"equity":14506,"equities":209612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3386397,3386397,false],["net_turnover_source","gross_profit_calc",456590,456590,false],["gross_profit_calc","selling_exp",409586,409586,false],["gross_profit_calc","admin_exp",19654,19654,false],["gross_profit_calc","other_op_exp_exp",13844,13844,false]]}},"financial_ratios":{"current_ratio":{"value":0.7050526380531609},"quick_ratio":{"value":0.5135259807489262},"net_profit_margin":{"value":0.003514453730912959},"roa":{"value":0.06443333396942923},"roe":{"value":0.931063008410313},"debt_to_equity":{"value":13.450020681097477,"negative_equity":false},"asset_turnover":{"value":18.33381199549644},"altman_z_score":{"value":18.390339115929322},"roce":{"value":0.931063008410313}},"source_ids":{"financial_statement_id":"1991892","income_statement_id":"1991892","balance_sheet_id":"1991892"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":3463798,"cogs":3065123,"gross_prof":398675,"sell_exp":369011,"admin_exp":15602,"interest_expenses":6,"income_before_income_taxes":14056,"income_after_income_taxes":14056,"net_income":14056},"balance_data":{"cash":19397,"accounts_receivable":124048,"inventories":29150,"cur_assets":172595,"fixed_assets":38076,"intangible_assets":294,"non_cur_assets":38370,"assets":210965,"cur_liab":154591,"equity":56374,"equities":210965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3065123,3065123,false],["net_turnover_source","gross_profit_calc",398675,398675,false],["gross_profit_calc","selling_exp",369011,369011,false],["gross_profit_calc","admin_exp",15602,15602,false],["gross_profit_calc","ebit_calc",14062,14062,false]]}},"financial_ratios":{"current_ratio":{"value":1.1164621485079986},"quick_ratio":{"value":0.9279000718023689},"net_profit_margin":{"value":0.004057973357568773},"roa":{"value":0.06662716564359017},"roe":{"value":0.24933479973037215},"debt_to_equity":{"value":2.742239330187675,"negative_equity":false},"interest_coverage":{"value":2343.6666666666665},"asset_turnover":{"value":16.418827767639183},"altman_z_score":{"value":17.03377326834568},"roce":{"value":0.2494412317735126}},"source_ids":{"financial_statement_id":"1876918","income_statement_id":"1876918","balance_sheet_id":"1876918"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":2789194,"cogs":2487160,"gross_prof":302034,"sell_exp":266331,"admin_exp":14113,"oth_op_rev":12397,"oth_op_exp":16767,"interest_expenses":72,"income_before_income_taxes":17148,"income_after_income_taxes":17148,"net_income":17148},"balance_data":{"cash":19994,"accounts_receivable":61077,"inventories":21672,"cur_assets":102743,"fixed_assets":36303,"intangible_assets":294,"non_cur_assets":36597,"assets":139340,"cur_liab":97022,"equity":42318,"equities":139340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2487160,2487160,false],["net_turnover_source","gross_profit_calc",302034,302034,false],["gross_profit_calc","selling_exp",266331,266331,false],["gross_profit_calc","admin_exp",14113,14113,false],["gross_profit_calc","other_op_exp_exp",16767,16767,false]]}},"financial_ratios":{"current_ratio":{"value":1.0589660077095917},"quick_ratio":{"value":0.8355939889921873},"net_profit_margin":{"value":0.006148012651683604},"roa":{"value":0.12306588201521458},"roe":{"value":0.40521763788458814},"debt_to_equity":{"value":2.2926886903917953,"negative_equity":false},"interest_coverage":{"value":239.16666666666666},"asset_turnover":{"value":20.017180996124587},"altman_z_score":{"value":20.830983873678782},"roce":{"value":0.406919041542606}},"source_ids":{"financial_statement_id":"1479372","income_statement_id":"1479372","balance_sheet_id":"1479372"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2415470,"cogs":2197366,"gross_prof":218104,"sell_exp":194898,"admin_exp":10549,"oth_op_exp":2000,"interest_expenses":1001,"income_before_income_taxes":9656,"income_after_income_taxes":9656,"net_income":9656},"balance_data":{"cash":8399,"accounts_receivable":17478,"inventories":50379,"cur_assets":76256,"fixed_assets":18312,"intangible_assets":210,"non_cur_assets":18522,"assets":94778,"cur_liab":69608,"equity":25170,"equities":94778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2197366,2197366,false],["net_turnover_source","gross_profit_calc",218104,218104,false],["gross_profit_calc","selling_exp",194898,194898,false],["gross_profit_calc","admin_exp",10549,10549,false],["gross_profit_calc","other_op_exp_exp",2000,2000,false]]}},"financial_ratios":{"current_ratio":{"value":1.0955062636478565},"quick_ratio":{"value":0.3717532467532468},"net_profit_margin":{"value":0.003997565691149134},"roa":{"value":0.10188018316486948},"roe":{"value":0.38363130711164084},"debt_to_equity":{"value":2.765514501390544,"negative_equity":false},"interest_coverage":{"value":10.646353646353646},"asset_turnover":{"value":25.485555719681784},"altman_z_score":{"value":26.21103995491722},"roce":{"value":0.42340087405641635}},"source_ids":{"financial_statement_id":"1345890","income_statement_id":"1345890","balance_sheet_id":"1345890"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"736.16","34.26","80.04",17,"1 150.93","~ 874.00"],[2023,"619.71","26.96","71.88",20,"878.56","~ 699.93"],[2022,"510.03","19.14","50.19",17,"721.71","~ 564.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","257.61","11.44","25.86",16,"1 580.38","~ 1 194.00"],["2026. gada 1. ceturksnis","177.90","8.60","22.13",16,"1 352.42","~ 1 042.01"],["2025. gada 4. ceturksnis","174.66","7.71","21.88",16,"1 337.15","~ 1 021.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.04,"employees":17,"gross_salary_raw":1150.932652321709,"gross_salary_formatted":"1 150.93","net_salary_formatted":"~ 874.00","vsaoi_employee_part":"120.85","non_taxable_minimum":"249.64","iin_part":"156.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.04,"employees":17,"gross_salary_raw":1150.932652321709,"gross_salary_formatted":"1 150.93","net_salary_formatted":"~ 874.00","vsaoi_employee_part":"120.85","non_taxable_minimum":"249.64","iin_part":"156.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000,"EUR","2014-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,12,"EUR"],[2014,31,"EUR"],[2015,19,"EUR"],[2016,19,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40103748073","K","SIA","2014-01-14","Rīga, Duntes iela 27 - 1A",1005,118904701,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","010096","Ziemeļu rajons","736.16","34.26","80.04",17],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","010096","Ziemeļu rajons","619.71","26.96","71.88",20],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","010096","Ziemeļu rajons","510.03","19.14","50.19",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.01.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLY ROSE SIA","2025. gada 4. ceturksnis","174.66","145.05","0.00","7.71","21.88","16"],["FLY ROSE SIA","2026. gada 1. ceturksnis","177.90","143.72","0.00","8.60","22.13","16"],["FLY ROSE SIA","2026. gada 2. ceturksnis","257.61","219.91","0.0","11.44","25.86","16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev"],"data":[[1872634,1656969,215665,196703,8841,664,9457,9457,9457,null,null],[2059503,1865075,194428,178792,9312,914,5410,5410,5410,null,null],[2415470,2197366,218104,194898,10549,1001,9656,9656,9656,2000,null],[2789194,2487160,302034,266331,14113,72,17148,17148,17148,16767,12397],[3463798,3065123,398675,369011,15602,6,14056,14056,14056,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[4300,33065,73225,110590,11633,210,11843,122433,104328,18105,122433],[4034,16644,77940,98618,18132,210,18342,116960,93445,23515,116960],[8399,17478,50379,76256,18312,210,18522,94778,69608,25170,94778],[19994,61077,21672,102743,36303,294,36597,139340,97022,42318,139340],[19397,124048,29150,172595,38076,294,38370,210965,154591,56374,210965]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_fa","cff_ln_rcv","at_beginning_of_year","at_end_of_year"],"data":[[7457,-14843,19535,3024,2917],[2177,-2348,2066,2917,5300]]}}}