{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103749967","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103749967"},"registration_number":"40103749967","company_name":"SIA \"Valzirgs\"","company_type":"SIA","registered_date":"2014-01-20","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,515022,19406,130190,6,"EUR"],[2024,494059,-6648,125934,5,"EUR"],[2023,402171,4205,114279,3,"EUR"],[2022,413322,6349,117000,5,"EUR"],[2021,500353,9835,136605,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":515022,"cogs":490080,"gross_prof":24942,"sell_exp":9445,"admin_exp":7150,"oth_op_rev":11059,"income_before_income_taxes":19406,"income_after_income_taxes":19406,"net_income":19406},"balance_data":{"cash":19105,"accounts_receivable":18985,"inventories":73693,"cur_assets":111783,"fixed_assets":18407,"non_cur_assets":18407,"assets":130190,"cur_liab":46512,"non_cur_liab":15143,"equity":68535,"equities":130190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",490080,490080,false],["net_turnover_source","gross_profit_calc",24942,24942,false],["gross_profit_calc","selling_exp",9445,9445,false],["gross_profit_calc","admin_exp",7150,7150,false],["gross_profit_calc","ebit_calc",8347,8347,false]]}},"financial_ratios":{"current_ratio":{"value":2.403315273477812},"quick_ratio":{"value":0.8189284485724114},"net_profit_margin":{"value":0.03767994376939238},"roa":{"value":0.14905906751670636},"roe":{"value":0.28315459254395564},"debt_to_equity":{"value":0.8996133362515503,"negative_equity":false},"asset_turnover":{"value":3.955925954374376},"altman_z_score":{"value":5.683357374964766},"roce":{"value":0.23191280862353306}},"source_ids":{"financial_statement_id":"2197658","income_statement_id":"2197658","balance_sheet_id":"2197658"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":494059,"cogs":420535,"gross_prof":73524,"sell_exp":72545,"admin_exp":5067,"oth_op_rev":667,"oth_op_exp":3227,"income_before_income_taxes":-6648,"income_after_income_taxes":-6648,"net_income":-6648},"balance_data":{"cash":13358,"accounts_receivable":20912,"inventories":69420,"cur_assets":103690,"fixed_assets":22244,"non_cur_assets":22244,"assets":125934,"cur_liab":58178,"non_cur_liab":18627,"equity":49129,"equities":125934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",420535,420535,false],["net_turnover_source","gross_profit_calc",73524,73524,false],["gross_profit_calc","selling_exp",72545,72545,false],["gross_profit_calc","admin_exp",5067,5067,false],["gross_profit_calc","other_op_exp_exp",3227,3227,false]]}},"financial_ratios":{"current_ratio":{"value":1.7822888377049744},"quick_ratio":{"value":0.5890542816872357},"net_profit_margin":{"value":-0.01345588279942274},"roa":{"value":-0.05278955643432274},"roe":{"value":-0.1353172260782837},"debt_to_equity":{"value":1.5633332654847443,"negative_equity":false},"asset_turnover":{"value":3.9231581622119522},"altman_z_score":{"value":4.609501241870539},"roce":{"value":-0.0981167719463959}},"source_ids":{"financial_statement_id":"2068111","income_statement_id":"2068111","balance_sheet_id":"2068111"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":402171,"cogs":362282,"gross_prof":39889,"sell_exp":32823,"admin_exp":3720,"oth_op_rev":859,"income_before_income_taxes":4205,"income_after_income_taxes":4205,"net_income":4205},"balance_data":{"cash":21902,"accounts_receivable":1956,"inventories":83777,"cur_assets":107635,"fixed_assets":6644,"non_cur_assets":6644,"assets":114279,"cur_liab":48674,"non_cur_liab":6828,"equity":58777,"equities":114279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",362282,362282,false],["net_turnover_source","gross_profit_calc",39889,39889,false],["gross_profit_calc","selling_exp",32823,32823,false],["gross_profit_calc","admin_exp",3720,3720,false],["gross_profit_calc","ebit_calc",3346,3346,false]]}},"financial_ratios":{"current_ratio":{"value":2.2113448658421335},"quick_ratio":{"value":0.4901590171344044},"net_profit_margin":{"value":0.010455751409226423},"roa":{"value":0.03679591175981589},"roe":{"value":0.0715415893972132},"debt_to_equity":{"value":0.9442809262126342,"negative_equity":false},"asset_turnover":{"value":3.5192030031764365},"altman_z_score":{"value":4.876837327654812},"roce":{"value":0.06409572441124914}},"source_ids":{"financial_statement_id":"1920440","income_statement_id":"1920440","balance_sheet_id":"1920440"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":413322,"cogs":369563,"gross_prof":43759,"sell_exp":20933,"oth_op_exp":16477,"income_before_income_taxes":6349,"income_after_income_taxes":6349,"net_income":6349},"balance_data":{"cash":23527,"accounts_receivable":1900,"inventories":86152,"cur_assets":111579,"fixed_assets":5421,"non_cur_assets":5421,"assets":117000,"cur_liab":45443,"non_cur_liab":16985,"equity":54572,"equities":117000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",369563,369563,false],["net_turnover_source","gross_profit_calc",43759,43759,false],["gross_profit_calc","selling_exp",20933,20933,false],["gross_profit_calc","other_op_exp_exp",16477,16477,false],["gross_profit_calc","ebit_calc",6349,6349,false]]}},"financial_ratios":{"current_ratio":{"value":2.455361661862113},"quick_ratio":{"value":0.5595361221750325},"net_profit_margin":{"value":0.015360905057074145},"roa":{"value":0.05426495726495727},"roe":{"value":0.116341713699333},"debt_to_equity":{"value":1.1439566077842116,"negative_equity":false},"asset_turnover":{"value":3.5326666666666666},"altman_z_score":{"value":4.861708288832154},"roce":{"value":0.0887264698072865}},"source_ids":{"financial_statement_id":"1760564","income_statement_id":"1760564","balance_sheet_id":"1760564"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":500353,"cogs":356493,"gross_prof":143860,"sell_exp":115561,"oth_op_exp":18464,"income_before_income_taxes":9835,"income_after_income_taxes":9835,"net_income":9835},"balance_data":{"cash":41588,"accounts_receivable":3268,"inventories":79612,"cur_assets":124468,"fixed_assets":12137,"non_cur_assets":12137,"assets":136605,"cur_liab":66635,"non_cur_liab":21747,"equity":48223,"equities":136605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356493,356493,false],["net_turnover_source","gross_profit_calc",143860,143860,false],["gross_profit_calc","selling_exp",115561,115561,false],["gross_profit_calc","other_op_exp_exp",18464,18464,false],["gross_profit_calc","ebit_calc",9835,9835,false]]}},"financial_ratios":{"current_ratio":{"value":1.8679072559465746},"quick_ratio":{"value":0.6731597508816688},"net_profit_margin":{"value":0.019656122777319214},"roa":{"value":0.07199590058929028},"roe":{"value":0.2039483234141385},"debt_to_equity":{"value":1.8327768906953115,"negative_equity":false},"asset_turnover":{"value":3.6627722264924416},"altman_z_score":{"value":4.710846938142467},"roce":{"value":0.14056024010290125}},"source_ids":{"financial_statement_id":"1374528","income_statement_id":"1374528","balance_sheet_id":"1374528"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.02.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.26","7.77","17.63",5,"861.93","~ 689.30"],[2023,"27.72","3.64","10.22",4,"624.57","~ 537.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.11","0.56","4.49",6,"731.72","~ 628.14"],["2026. gada 1. ceturksnis","10.43","0.76","4.04",6,"658.39","~ 579.25"],["2025. gada 4. ceturksnis","9.18","0.51","4.66",6,"759.43","~ 636.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.63,"employees":5,"gross_salary_raw":861.9340960203384,"gross_salary_formatted":"861.93","net_salary_formatted":"~ 689.30","vsaoi_employee_part":"90.50","non_taxable_minimum":"360.79","iin_part":"82.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.63,"employees":5,"gross_salary_raw":861.9340960203384,"gross_salary_formatted":"861.93","net_salary_formatted":"~ 689.30","vsaoi_employee_part":"90.50","non_taxable_minimum":"360.79","iin_part":"82.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2014-01-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2014,3,"EUR"],[2015,3,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-12-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40103749967","K","SIA","2014-01-20","Rīga, Dzirciema iela 7 k-1 - 62",1083,111475357,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4725  ","010092","Kurzemes rajons","43.26","7.77","17.63",5],[2023,"sabiedrība ar ierobežotu atbildību","4725  ","039200","Mārupe","27.72","3.64","10.22",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.02.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALZIRGS SIA","2025. gada 4. ceturksnis","9.18","4.01","0.00","0.51","4.66","6"],["VALZIRGS SIA","2026. gada 1. ceturksnis","10.43","5.62","0.00","0.76","4.04","6"],["VALZIRGS SIA","2026. gada 2. ceturksnis","7.11","3.35","1.62","0.56","4.49","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_rev"],"data":[[327552,214331,113221,79751,11534,21936,21936,21936,null,null],[448581,316415,132166,99942,13076,19148,19148,19148,null,null],[500353,356493,143860,115561,18464,9835,9835,9835,null,null],[413322,369563,43759,20933,16477,6349,6349,6349,null,null],[402171,362282,39889,32823,null,4205,4205,4205,3720,859]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[19031,3147,59679,81857,5359,5359,87216,49226,37990,87216,null],[45145,2197,69679,117021,2682,2682,119703,62565,57138,119703,null],[41588,3268,79612,124468,12137,12137,136605,66635,48223,136605,21747],[23527,1900,86152,111579,5421,5421,117000,45443,54572,117000,16985],[21902,1956,83777,107635,6644,6644,114279,48674,58777,114279,6828]]}}}