{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103750434","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103750434","company_name":"Sabiedrība ar ierobežotu atbildību \"BCL-tehnika\"","company_type":"SIA","registered_date":"2014-01-21","area_of_activity":{"nace_code":"3317","nace_description":"Citu civilo transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,374073,4879,275353,13,"EUR"],[2024,431754,-50583,235948,13,"EUR"],[2023,486362,75132,337375,12,"EUR"],[2022,382801,-4931,307004,13,"EUR"],[2021,457641,71195,375380,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":374073,"cogs":403828,"gross_prof":-29755,"admin_exp":44596,"oth_op_rev":165000,"oth_op_exp":85428,"interest_expenses":342,"income_before_income_taxes":4879,"income_after_income_taxes":4879,"net_income":4879},"balance_data":{"cash":16923,"accounts_receivable":90266,"inventories":680,"cur_assets":107869,"fixed_assets":167484,"non_cur_assets":167484,"assets":275353,"cur_liab":44948,"non_cur_liab":45659,"equity":184746,"equities":275353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",403828,403828,false],["net_turnover_source","gross_profit_calc",29755,-29755,true],["gross_profit_calc","admin_exp",44596,44596,false],["gross_profit_calc","other_op_exp_exp",85428,85428,false],["gross_profit_calc","ebit_calc",159779,-159779,true]]}},"financial_ratios":{"current_ratio":{"value":2.399862062828157},"quick_ratio":{"value":2.3847334697873097},"net_profit_margin":{"value":0.013042908737064691},"roa":{"value":0.017719073334955492},"roe":{"value":0.026409232134931203},"debt_to_equity":{"value":0.49044092970889763,"negative_equity":false},"interest_coverage":{"value":15.26608187134503},"asset_turnover":{"value":1.3585216068101673},"altman_z_score":{"value":3.0032190924712427},"roce":{"value":0.022660098522167486}},"source_ids":{"financial_statement_id":"2191984","income_statement_id":"2191984","balance_sheet_id":"2191984"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":431754,"cogs":434910,"gross_prof":-3156,"admin_exp":42990,"oth_op_exp":2656,"interest_expenses":1781,"income_before_income_taxes":-50583,"income_after_income_taxes":-50583,"net_income":-50583},"balance_data":{"cash":11862,"accounts_receivable":45264,"inventories":7,"cur_assets":57133,"fixed_assets":178815,"non_cur_assets":178815,"assets":235948,"cur_liab":31949,"non_cur_liab":24132,"equity":179867,"equities":235948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",434910,434910,false],["net_turnover_source","gross_profit_calc",3156,-3156,true],["gross_profit_calc","admin_exp",42990,42990,false],["gross_profit_calc","other_op_exp_exp",2656,2656,false],["gross_profit_calc","ebit_calc",48802,-48802,true]]}},"financial_ratios":{"current_ratio":{"value":1.7882562834517512},"quick_ratio":{"value":1.7880371842624183},"net_profit_margin":{"value":-0.11715699217610027},"roa":{"value":-0.21438198247071388},"roe":{"value":-0.2812244602956629},"debt_to_equity":{"value":0.3117914903790023,"negative_equity":false},"interest_coverage":{"value":-27.401459854014597},"asset_turnover":{"value":1.8298692932341025},"altman_z_score":{"value":3.252842455349647},"roce":{"value":-0.2392266628757984}},"source_ids":{"financial_statement_id":"1982530","income_statement_id":"1982530","balance_sheet_id":"1982530"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":486362,"cogs":376072,"gross_prof":110290,"admin_exp":29416,"oth_op_rev":1198,"oth_op_exp":2875,"interest_expenses":4065,"income_before_income_taxes":75132,"income_after_income_taxes":75132,"net_income":75132},"balance_data":{"cash":11741,"accounts_receivable":117622,"inventories":1746,"cur_assets":131109,"fixed_assets":206266,"non_cur_assets":206266,"assets":337375,"cur_liab":83751,"non_cur_liab":23174,"equity":230450,"equities":337375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",376072,376072,false],["net_turnover_source","gross_profit_calc",110290,110290,false],["gross_profit_calc","admin_exp",29416,29416,false],["gross_profit_calc","other_op_exp_exp",2875,2875,false],["gross_profit_calc","ebit_calc",77999,77999,false]]}},"financial_ratios":{"current_ratio":{"value":1.5654619049324785},"quick_ratio":{"value":1.5446143926639682},"net_profit_margin":{"value":0.15447752908327542},"roa":{"value":0.22269581326417193},"roe":{"value":0.3260229984812324},"debt_to_equity":{"value":0.46398351052289,"negative_equity":false},"interest_coverage":{"value":19.482656826568267},"asset_turnover":{"value":1.4416065209336792},"altman_z_score":{"value":3.7524848820215286},"roce":{"value":0.31226145790619186}},"source_ids":{"financial_statement_id":"1865669","income_statement_id":"1865669","balance_sheet_id":"1865669"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":382801,"cogs":363590,"gross_prof":19211,"admin_exp":28664,"oth_op_rev":10452,"oth_op_exp":2599,"interest_expenses":3331,"income_before_income_taxes":-4931,"income_after_income_taxes":-4931,"net_income":-4931},"balance_data":{"cash":12183,"accounts_receivable":50132,"inventories":6416,"cur_assets":68731,"fixed_assets":238273,"non_cur_assets":238273,"assets":307004,"cur_liab":91833,"non_cur_liab":59853,"equity":155318,"equities":307004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",363590,363590,false],["net_turnover_source","gross_profit_calc",19211,19211,false],["gross_profit_calc","admin_exp",28664,28664,false],["gross_profit_calc","other_op_exp_exp",2599,2599,false],["gross_profit_calc","ebit_calc",12052,-12052,true]]}},"financial_ratios":{"current_ratio":{"value":0.7484346585650039},"quick_ratio":{"value":0.6785687062384982},"net_profit_margin":{"value":-0.012881366558603556},"roa":{"value":-0.016061679978111035},"roe":{"value":-0.03174776909308644},"debt_to_equity":{"value":0.9766157174313345,"negative_equity":false},"interest_coverage":{"value":-0.48033623536475534},"asset_turnover":{"value":1.2468925486312883},"altman_z_score":{"value":2.0328187757854637},"roce":{"value":-0.007435946293877892}},"source_ids":{"financial_statement_id":"1726640","income_statement_id":"1726640","balance_sheet_id":"1726640"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":457641,"cogs":346794,"gross_prof":110847,"admin_exp":33524,"oth_op_rev":81670,"oth_op_exp":83860,"interest_expenses":3938,"income_before_income_taxes":71195,"income_after_income_taxes":71195,"net_income":71195},"balance_data":{"cash":9660,"accounts_receivable":91943,"inventories":293,"cur_assets":101896,"fixed_assets":273484,"non_cur_assets":273484,"assets":375380,"cur_liab":99053,"non_cur_liab":116078,"equity":160249,"equities":375380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",346794,346794,false],["net_turnover_source","gross_profit_calc",110847,110847,false],["gross_profit_calc","admin_exp",33524,33524,false],["gross_profit_calc","other_op_exp_exp",83860,83860,false],["gross_profit_calc","ebit_calc",6537,-6537,true]]}},"financial_ratios":{"current_ratio":{"value":1.028701806103803},"quick_ratio":{"value":1.0257437937265907},"net_profit_margin":{"value":0.15556954031653633},"roa":{"value":0.18966114337471363},"roe":{"value":0.4442773433843581},"debt_to_equity":{"value":1.3424795162528316,"negative_equity":false},"interest_coverage":{"value":19.078974098527173},"asset_turnover":{"value":1.2191406041877564},"altman_z_score":{"value":2.518441028588075},"roce":{"value":0.2718988734361825}},"source_ids":{"financial_statement_id":"1373713","income_statement_id":"1373713","balance_sheet_id":"1373713"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"143.65","29.75","56.17",12,"1 144.23","~ 869.71"],[2023,"104.91","19.86","38.17",12,"777.56","~ 635.38"],[2022,"106.44","18.05","37.21",13,"699.69","~ 551.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.89","3.97","9.02",12,"734.98","~ 630.32"],["2026. gada 1. ceturksnis","19.02","5.03","12.15",12,"990.03","~ 800.37"],["2025. gada 4. ceturksnis","39.59","7.15","15.60",13,"1 173.36","~ 912.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.17,"employees":12,"gross_salary_raw":1144.2342166161468,"gross_salary_formatted":"1 144.23","net_salary_formatted":"~ 869.71","vsaoi_employee_part":"120.14","non_taxable_minimum":"252.21","iin_part":"154.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.17,"employees":12,"gross_salary_raw":1144.2342166161468,"gross_salary_formatted":"1 144.23","net_salary_formatted":"~ 869.71","vsaoi_employee_part":"120.14","non_taxable_minimum":"252.21","iin_part":"154.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-01-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2018,15,"EUR"],[2014,19,"EUR"],[2015,20,"EUR"],[2016,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-12-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV74ZZZ40103750434","K","SIA","2014-01-21","Mārupes nov., Mārupe, Sēļu iela 9",2167,104970810,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3317  ","039200","Mārupe","143.65","29.75","56.17",12],[2023,"sabiedrība ar ierobežotu atbildību","3317  ","039200","Mārupe","104.91","19.86","38.17",12],[2022,"sabiedrība ar ierobežotu atbildību","3317  ","039200","Mārupe","106.44","18.05","37.21",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BCL-TEHNIKA SIA","2025. gada 4. ceturksnis","39.59","16.84","0.01","7.15","15.60","13"],["BCL-TEHNIKA SIA","2026. gada 1. ceturksnis","19.02","8.76","6.93","5.03","12.15","12"],["BCL-TEHNIKA SIA","2026. gada 2. ceturksnis","13.89","0.89","0.0","3.97","9.02","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[334134,306507,27627,35216,30000,8327,5562,8522,8522,8522],[359769,386731,-26962,34820,132700,6024,4796,60098,60098,60098],[457641,346794,110847,33524,81670,83860,3938,71195,71195,71195],[382801,363590,19211,28664,10452,2599,3331,-4931,-4931,-4931],[486362,376072,110290,29416,1198,2875,4065,75132,75132,75132]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3795,18572,3,22370,180791,180791,203161,46767,127438,28956,203161],[12512,32088,11820,56420,203422,203422,259842,82042,88746,89054,259842],[9660,91943,293,101896,273484,273484,375380,99053,116078,160249,375380],[12183,50132,6416,68731,238273,238273,307004,91833,59853,155318,307004],[11741,117622,1746,131109,206266,206266,337375,83751,23174,230450,337375]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_fa","cff_iss_cap","net_increase","at_end_of_year"],"data":[[21204,-90785,2846,4986,4986]]}}}