{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103751529","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103751529"},"registration_number":"40103751529","company_name":"SIA \"Elpo Brīvi\"","company_type":"SIA","registered_date":"2014-01-23","area_of_activity":{"nace_code":"8710","nace_description":"Aprūpes iestāžu ar medicīnisko aprūpi darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36961,6266,15135,1,"EUR"],[2024,39439,4403,8821,1,"EUR"],[2023,32296,-785,4218,1,"EUR"],[2022,25256,-6728,10596,1,"EUR"],[2021,34064,1980,16764,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36961,"gross_prof":36961,"sell_exp":29478,"oth_op_exp":1217,"income_before_income_taxes":6266,"income_after_income_taxes":6266,"net_income":6266},"balance_data":{"cash":1169,"accounts_receivable":465,"cur_assets":1634,"fixed_assets":13501,"non_cur_assets":13501,"assets":15135,"cur_liab":915,"non_cur_liab":6300,"equity":7920,"equities":15135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",36961,36961,false],["gross_profit_calc","selling_exp",29478,29478,false],["gross_profit_calc","other_op_exp_exp",1217,1217,false],["gross_profit_calc","ebit_calc",6266,6266,false],["ebit_calc","ebt_calc",6266,6266,false]]}},"financial_ratios":{"current_ratio":{"value":1.785792349726776},"quick_ratio":{"value":1.785792349726776},"net_profit_margin":{"value":0.16953004518276021},"roa":{"value":0.414007267922035},"roe":{"value":0.7911616161616162},"debt_to_equity":{"value":0.9109848484848485,"negative_equity":false},"asset_turnover":{"value":2.442087875784605},"altman_z_score":{"value":4.661852385083108},"roce":{"value":0.4406469760900141}},"source_ids":{"financial_statement_id":"2253140","income_statement_id":"2253140","balance_sheet_id":"2253140"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39439,"gross_prof":39439,"sell_exp":33419,"oth_op_exp":1617,"income_before_income_taxes":4403,"income_after_income_taxes":4403,"net_income":4403},"balance_data":{"cash":1727,"accounts_receivable":716,"cur_assets":2443,"fixed_assets":6378,"non_cur_assets":6378,"assets":8821,"cur_liab":867,"non_cur_liab":6300,"equity":1654,"equities":8821},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",39439,39439,false],["gross_profit_calc","selling_exp",33419,33419,false],["gross_profit_calc","other_op_exp_exp",1617,1617,false],["gross_profit_calc","ebit_calc",4403,4403,false],["ebit_calc","ebt_calc",4403,4403,false]]}},"financial_ratios":{"current_ratio":{"value":2.817762399077278},"quick_ratio":{"value":2.817762399077278},"net_profit_margin":{"value":0.11164076168259844},"roa":{"value":0.4991497562634622},"roe":{"value":2.6620314389359128},"debt_to_equity":{"value":4.333131801692866,"negative_equity":false},"asset_turnover":{"value":4.4710350300419455},"altman_z_score":{"value":6.3967998214713555},"roce":{"value":0.553557958259995}},"source_ids":{"financial_statement_id":"2064495","income_statement_id":"2064495","balance_sheet_id":"2064495"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32296,"gross_prof":32296,"sell_exp":31201,"oth_op_exp":1880,"income_before_income_taxes":-785,"income_after_income_taxes":-785,"net_income":-785},"balance_data":{"cash":96,"accounts_receivable":2279,"cur_assets":2375,"fixed_assets":1843,"non_cur_assets":1843,"assets":4218,"cur_liab":767,"non_cur_liab":6200,"equity":-2749,"equities":4218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",32296,32296,false],["gross_profit_calc","selling_exp",31201,31201,false],["gross_profit_calc","other_op_exp_exp",1880,1880,false],["gross_profit_calc","ebit_calc",785,-785,true],["ebit_calc","ebt_calc",785,-785,true]]}},"financial_ratios":{"current_ratio":{"value":3.0964797913950455},"quick_ratio":{"value":3.0964797913950455},"net_profit_margin":{"value":-0.024306415655189498},"roa":{"value":-0.18610715979137032},"roe":{"value":0.28555838486722446},"debt_to_equity":{"value":-2.5343761367770097,"negative_equity":true},"asset_turnover":{"value":7.656709340919868},"altman_z_score":{"value":6.61876096170506},"roce":{"value":-0.22747029846421327}},"source_ids":{"financial_statement_id":"1877885","income_statement_id":"1877885","balance_sheet_id":"1877885"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25256,"gross_prof":25256,"sell_exp":30142,"oth_op_exp":1842,"income_before_income_taxes":-6728,"income_after_income_taxes":-6728,"net_income":-6728},"balance_data":{"cash":358,"accounts_receivable":2286,"cur_assets":2644,"fixed_assets":7952,"non_cur_assets":7952,"assets":10596,"cur_liab":560,"non_cur_liab":12000,"equity":-1964,"equities":10596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",25256,25256,false],["gross_profit_calc","selling_exp",30142,30142,false],["gross_profit_calc","other_op_exp_exp",1842,1842,false],["gross_profit_calc","ebit_calc",6728,-6728,true],["ebit_calc","ebt_calc",6728,-6728,true]]}},"financial_ratios":{"current_ratio":{"value":4.7214285714285715},"quick_ratio":{"value":4.7214285714285715},"net_profit_margin":{"value":-0.2663921444409249},"roa":{"value":-0.6349565873914684},"roe":{"value":3.425661914460285},"debt_to_equity":{"value":-6.395112016293279,"negative_equity":true},"asset_turnover":{"value":2.383540958852397},"altman_z_score":{"value":0.3243127607341312},"roce":{"value":-0.6703866082104424}},"source_ids":{"financial_statement_id":"1770185","income_statement_id":"1770185","balance_sheet_id":"1770185"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34064,"gross_prof":34064,"sell_exp":30963,"oth_op_exp":1121,"income_before_income_taxes":1980,"income_after_income_taxes":1980,"net_income":1980},"balance_data":{"cash":481,"accounts_receivable":2222,"cur_assets":2703,"fixed_assets":14061,"non_cur_assets":14061,"assets":16764,"non_cur_liab":12000,"equity":4764,"equities":16764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",34064,34064,false],["gross_profit_calc","selling_exp",30963,30963,false],["gross_profit_calc","other_op_exp_exp",1121,1121,false],["gross_profit_calc","ebit_calc",1980,1980,false],["ebit_calc","ebt_calc",1980,1980,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.05812588069516205},"roa":{"value":0.11811023622047244},"roe":{"value":0.4156171284634761},"debt_to_equity":{"value":2.5188916876574305,"negative_equity":false},"asset_turnover":{"value":2.0319732760677645},"altman_z_score":{"value":2.91792653066094},"roce":{"value":0.11811023622047244}},"source_ids":{"financial_statement_id":"1377787","income_statement_id":"1377787","balance_sheet_id":"1377787"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.33","1.49","2.84",1,"***","***"],[2023,"3.81","1.31","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.87","0.35","0.52",1,"***","***"],["2025. gada 4. ceturksnis","1.26","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV94ZZZ40103751529","K","SIA","2014-01-23","Mārupes nov., Mārupes pag., Tīraine, Lapiņu dambis 25",2167,104924603,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8710  ","039411","Mārupes pag.","4.33","1.49","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","039411","Mārupes pag.","3.81","1.31","2.50",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELPO BRĪVI SIA","2025. gada 4. ceturksnis","1.26","0.00","0.00","0.51","0.76","1"],["ELPO BRĪVI SIA","2026. gada 1. ceturksnis","0.87","0.00","0.00","0.35","0.52","1"],["ELPO BRĪVI SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[44951,44951,45855,-904,-904,-904,null],[30107,30107,1767,6406,6406,6406,21934],[34064,34064,1121,1980,1980,1980,30963],[25256,25256,1842,-6728,-6728,-6728,30142],[32296,32296,1880,-785,-785,-785,31201]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","accounts_receivable","cur_liab"],"data":[[1387,1387,4,4,1391,5013,-3622,1391,null,null],[1156,2574,361,361,2935,151,2784,2935,1418,null],[481,2703,14061,14061,16764,12000,4764,16764,2222,null],[358,2644,7952,7952,10596,12000,-1964,10596,2286,560],[96,2375,1843,1843,4218,6200,-2749,4218,2279,767]]}}}