{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103753962","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103753962"},"registration_number":"40103753962","company_name":"SIA \"Cēres akmens\"","company_type":"SIA","registered_date":"2014-01-30","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,797943,228310,2956276,6,"EUR"],[2024,794663,171798,2663604,4,"EUR"],[2023,454826,151431,3070300,2,"EUR"],[2022,255224,111536,3155582,2,"EUR"],[2021,62609,-128549,3232724,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":797943,"cogs":501699,"gross_prof":296244,"sell_exp":63296,"admin_exp":757,"oth_op_exp":3403,"other_interest_revenues":15721,"interest_expenses":16199,"income_before_income_taxes":228310,"income_after_income_taxes":228310,"net_income":228310},"balance_data":{"cash":253247,"accounts_receivable":140676,"inventories":1272794,"cur_assets":1666717,"investments":491119,"fixed_assets":798440,"non_cur_assets":1289559,"assets":2956276,"cur_liab":39911,"provisions":2460,"equity":2913905,"equities":2956276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",501699,501699,false],["net_turnover_source","gross_profit_calc",296244,296244,false],["gross_profit_calc","selling_exp",63296,63296,false],["gross_profit_calc","admin_exp",757,757,false],["gross_profit_calc","other_op_exp_exp",3403,3403,false]]}},"financial_ratios":{"current_ratio":{"value":41.76084287539776},"quick_ratio":{"value":9.870035829721129},"net_profit_margin":{"value":0.2861231942632494},"roa":{"value":0.07722891908603932},"roe":{"value":0.07835190234410525},"debt_to_equity":{"value":0.013696740284944086,"negative_equity":false},"interest_coverage":{"value":15.094079881474165},"asset_turnover":{"value":0.26991491998717304},"altman_z_score":{"value":32.41999814680397},"roce":{"value":0.08384032862827527}},"source_ids":{"financial_statement_id":"2354941","income_statement_id":"2354941","balance_sheet_id":"2354941"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":794663,"cogs":567284,"gross_prof":227379,"sell_exp":26426,"admin_exp":1810,"oth_op_rev":100,"oth_op_exp":11367,"other_interest_revenues":19290,"interest_expenses":35368,"income_before_income_taxes":171798,"income_after_income_taxes":171798,"net_income":171798},"balance_data":{"cash":23270,"accounts_receivable":60417,"inventories":1290843,"cur_assets":1374530,"investments":435399,"fixed_assets":853675,"non_cur_assets":1289074,"assets":2663604,"cur_liab":177462,"non_cur_liab":241455,"equity":2244687,"equities":2663604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",567284,567284,false],["net_turnover_source","gross_profit_calc",227379,227379,false],["gross_profit_calc","selling_exp",26426,26426,false],["gross_profit_calc","admin_exp",1810,1810,false],["gross_profit_calc","other_op_exp_exp",11367,11367,false]]}},"financial_ratios":{"current_ratio":{"value":7.745489175147355},"quick_ratio":{"value":0.4715770136705323},"net_profit_margin":{"value":0.21618975590910863},"roa":{"value":0.06449832632778746},"roe":{"value":0.07653539223954164},"debt_to_equity":{"value":0.18662601957422126,"negative_equity":false},"interest_coverage":{"value":5.857441755258991},"asset_turnover":{"value":0.2983412699485359},"altman_z_score":{"value":3.8259066957348993},"roce":{"value":0.08332830546284162}},"source_ids":{"financial_statement_id":"2028744","income_statement_id":"2028744","balance_sheet_id":"2028744"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":454826,"cogs":271191,"gross_prof":183635,"sell_exp":1496,"admin_exp":4790,"oth_op_rev":6336,"oth_op_exp":1045,"other_interest_revenues":20441,"interest_expenses":51620,"income_before_income_taxes":151461,"provision_for_income_taxes":30,"income_after_income_taxes":151431,"net_income":151431},"balance_data":{"cash":120712,"accounts_receivable":92807,"inventories":1490832,"cur_assets":1704351,"investments":462109,"fixed_assets":903840,"non_cur_assets":1365949,"assets":3070300,"cur_liab":646598,"non_cur_liab":350813,"equity":2072889,"equities":3070300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271191,271191,false],["net_turnover_source","gross_profit_calc",183635,183635,false],["gross_profit_calc","selling_exp",1496,1496,false],["gross_profit_calc","admin_exp",4790,4790,false],["gross_profit_calc","other_op_exp_exp",1045,1045,false]]}},"financial_ratios":{"current_ratio":{"value":2.6358742216957056},"quick_ratio":{"value":0.3302190851193477},"net_profit_margin":{"value":0.33294270776077006},"roa":{"value":0.0493212389668762},"roe":{"value":0.0730531157239968},"debt_to_equity":{"value":0.48116951751878656,"negative_equity":false},"interest_coverage":{"value":3.934153428903526},"asset_turnover":{"value":0.14813731557176824},"altman_z_score":{"value":2.045082772014881},"roce":{"value":0.08378959129463935}},"source_ids":{"financial_statement_id":"1885211","income_statement_id":"1885211","balance_sheet_id":"1885211"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":255224,"cogs":146058,"gross_prof":109166,"sell_exp":896,"admin_exp":6688,"oth_op_rev":29815,"oth_op_exp":1032,"other_interest_revenues":20441,"interest_expenses":39237,"income_before_income_taxes":111569,"provision_for_income_taxes":33,"income_after_income_taxes":111536,"net_income":111536},"balance_data":{"cash":100363,"accounts_receivable":90128,"inventories":1540487,"cur_assets":1730978,"investments":441668,"fixed_assets":982936,"non_cur_assets":1424604,"assets":3155582,"cur_liab":603604,"non_cur_liab":630520,"equity":1921458,"equities":3155582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146058,146058,false],["net_turnover_source","gross_profit_calc",109166,109166,false],["gross_profit_calc","selling_exp",896,896,false],["gross_profit_calc","admin_exp",6688,6688,false],["gross_profit_calc","other_op_exp_exp",1032,1032,false]]}},"financial_ratios":{"current_ratio":{"value":2.8677377883513033},"quick_ratio":{"value":0.31558935991146514},"net_profit_margin":{"value":0.43701219321066986},"roa":{"value":0.035345619286711615},"roe":{"value":0.05804758678045526},"debt_to_equity":{"value":0.6422851813570737,"negative_equity":false},"interest_coverage":{"value":3.8434640772740014},"asset_turnover":{"value":0.08088016727183765},"altman_z_score":{"value":1.6550204375132822},"roce":{"value":0.0590937696171362}},"source_ids":{"financial_statement_id":"1757276","income_statement_id":"1757276","balance_sheet_id":"1757276"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":62609,"cogs":172709,"gross_prof":-110100,"sell_exp":4816,"admin_exp":40132,"oth_op_rev":36517,"oth_op_exp":1046,"other_interest_revenues":12416,"interest_expenses":21388,"income_before_income_taxes":-128549,"income_after_income_taxes":-128549,"net_income":-128549},"balance_data":{"cash":68312,"accounts_receivable":105827,"inventories":372865,"cur_assets":547004,"investments":421228,"fixed_assets":2264492,"non_cur_assets":2685720,"assets":3232724,"cur_liab":770489,"non_cur_liab":652313,"equity":1809922,"equities":3232724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172709,172709,false],["net_turnover_source","gross_profit_calc",110100,-110100,true],["gross_profit_calc","selling_exp",4816,4816,false],["gross_profit_calc","admin_exp",40132,40132,false],["gross_profit_calc","other_op_exp_exp",1046,1046,false]]}},"financial_ratios":{"current_ratio":{"value":0.7099439446896711},"quick_ratio":{"value":0.22601101378475227},"net_profit_margin":{"value":-2.0532032135954896},"roa":{"value":-0.03976491652241268},"roe":{"value":-0.07102460769027616},"debt_to_equity":{"value":0.7861123297026059,"negative_equity":false},"interest_coverage":{"value":-5.010332896951562},"asset_turnover":{"value":0.019367258077089167},"altman_z_score":{"value":0.875256495998319},"roce":{"value":-0.0435218409290746}},"source_ids":{"financial_statement_id":"1397568","income_statement_id":"1397568","balance_sheet_id":"1397568"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.03.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"150.02","4.96","10.48",4,"640.46","~ 547.77"],[2023,"86.62","2.83","6.10",4,"372.79","~ 333.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.12","2.7","6.78",4,"1 657.38","~ 1 245.35"],["2026. gada 1. ceturksnis","39.46","2.82","6.30",4,"1 540.04","~ 1 167.11"],["2025. gada 4. ceturksnis","63.42","3.56","7.93",5,"1 550.80","~ 1 164.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.48,"employees":4,"gross_salary_raw":640.4615234184023,"gross_salary_formatted":"640.46","net_salary_formatted":"~ 547.77","vsaoi_employee_part":"67.25","non_taxable_minimum":"445.98","iin_part":"25.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.48,"employees":4,"gross_salary_raw":640.4615234184023,"gross_salary_formatted":"640.46","net_salary_formatted":"~ 547.77","vsaoi_employee_part":"67.25","non_taxable_minimum":"445.98","iin_part":"25.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",421646,"EUR","2025-12-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2014,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-12-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-10-05","SIA \"M3 KUBS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV72ZZZ40103753962","K","SIA","2014-01-30","Tukuma nov., Cēres pag., \"Akmeņkalni\"",3122,105587712,100016710,"0901244"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203634878","2025-12-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","052400","Cēres pag.","150.02","4.96","10.48",4],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","052400","Cēres pag.","86.62","2.83","6.10",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.03.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CĒRES AKMENS SIA","2025. gada 4. ceturksnis","63.42","43.53","0.00","3.56","7.93","5"],["CĒRES AKMENS SIA","2026. gada 1. ceturksnis","39.46","14.35","0.50","2.82","6.30","4"],["CĒRES AKMENS SIA","2026. gada 2. ceturksnis","38.12","29.08","0.44","2.7","6.78","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-01-02",1473.75,"Valsts darba inspekcija","Atbalsts bīstamo nozaru uzņēmumiem (SAM 7.3.1.0)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","591b8b8e"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts","lidz_dat"],"data":[["udens","VE13DU0007","Izsniegta","2013-09-25","derīgā materiāla skalošanai",null],["zemes","CS21ZD0316","Izsniegta","2021-11-10","Derīgo izrakteņu ieguve","2046-11-09"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[869371,378210,491161,4106,7990,46,407,49280,429424,429424,429424,null,null],[755281,306027,449254,4740,8288,358,289,20608,415687,415687,415687,null,null],[62609,172709,-110100,4816,40132,36517,1046,21388,-128549,-128549,-128549,12416,null],[255224,146058,109166,896,6688,29815,1032,39237,111569,111536,111536,20441,33],[454826,271191,183635,1496,4790,6336,1045,51620,151461,151431,151431,20441,30]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[72092,194939,480172,747203,2074062,2074062,2821265,563175,735306,1522784,2821265,null],[215444,152657,378158,746259,2012148,2012148,2758407,491813,328123,1938471,2758407,null],[68312,105827,372865,547004,2264492,2685720,3232724,770489,652313,1809922,3232724,421228],[100363,90128,1540487,1730978,982936,1424604,3155582,603604,630520,1921458,3155582,441668],[120712,92807,1490832,1704351,903840,1365949,3070300,646598,350813,2072889,3070300,462109]]}}}